← Back to property Cmd/Ctrl-P also works

1300 02 S Dilton St

Metairie, LA 70003
$265,000C
4 bd · 2.0 ba · 1,675 sqft · Built 1952 · MultiFamily · Active · 28 DOM

Cashflow @ list (25.0% down · 7.5%)

Estimated rent
$2,822/mo
Mortgage (P&I)
−$1,390
Tax + insurance
−$213
HOA
−$0
Vac / Maint / Mgmt
−$593
Net cashflow
$627/mo
Annual
$7,525/yr
Cap rate
9.13%
Cash-on-cash
10.14%
DSCR
1.45
1% rule
1.06%
Cash to close
$74,200

Investor read

Questions for listing agent

CashFlowRE · CFR-BA32SY8QHN51HW · Data 2 days ago cashflowre.app · 2026-05-29