CashFlowRE
Sign in Sign up
33 Parkview Ave
B- Composite 69.47
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +5.0/5.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +0.6/10.0
  • Appreciation +0.0/10.0

$83,700

33 Parkview Ave · Mount Clemens, MI 48043
3 bd · 2.0 ba · 1,720 sqft · SingleFamily public records · 70 Days on market
Built 1910 5,227 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special or DIY Dream! This clean slate property offers outstanding potential in a prime location, just blocks from vibrant downtown Mt. Clemens, where you’ll find restaurants, bars, and shopping all within walking distance. Featuring 4 bedrooms, 2 baths, and 1,720 sq. ft. , this classic single-family home has separate meters in place for an easy multi family co-habitation. It needs a full rehab, making it ideal for investors or skilled renovators ready to bring their vision to life—whether as a beautifully restored residence or an income-producing rental. Recent city improvements include new water and sewer pipes installed in 2025, providing peace of mind and boosting long-term value. Highlights: • Prime location near downtown and riverfront (revitalization in progress) • Updated city infrastructure throughout downtown (2025) • Flexible layout would make great potential for shared living space• Strong potential for resale or rental income Bring your tools and creativity—this one’s ready for transformation!

Key facts

  • Flexible layout
  • Prime location
  • Separate meters

Tags

PRIME LOCATIONSEPARATE METERSNEW WATER AND SEWER PIPESUPDATED CITY INFRASTRUCTUREFLEXIBLE LAYOUTSTRONG POTENTIAL FOR RESALE

Property features AI

Finance

  • HOA & community: Homeowners association present

Exterior

  • Parking: On-street parking; Assigned parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two-story
  • Construction: Vinyl siding; Stone foundation
  • Exterior features: Front porch; City lot; Paved public road access; Lot approximately 61 x 120 (0.12 acre); Residential zoning

Interior

  • Kitchen: Gas water heater
  • Bedrooms: Total of 7 rooms (bedroom count not specified)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Hot water heating; Natural gas heating; Radiant heating; Steam heating; No central cooling
  • Interior features: Entrance foyer; Basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $84k.

Deal economics

  • At list price, monthly cash flow is $741 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $84k).
  • Recommended offer: $79k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.9% vs local median 3.5% in Mount Clemens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#120 in MI, #2,918 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, crime D+, amenities D+.
  • Mount Clemens Community School District (suburban): math 4% / reading 11% proficiency, ranked #532 of 540 in MI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+10.8%/yr); 66 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $579 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $23k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 70 days — a 6% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 17y ago; this cycle's ask has dropped $14k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $78,678 (6.0% below list)

Questions for the listing agent

  1. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
16.92%
Cash-on-cash
37.95%
DSCR
2.69
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$209,840
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
130 Gallup St 0.03mi 4/1.5 (+1) 1,728 (+0%) 5mo $90,000 $52 87
165 Washington St 0.23mi 3/2.0 1,732 (+1%) 2mo $212,000 $122 86
111 Scott Blvd 0.22mi 4/2.0 (+1) 1,612 (-6%) 1mo $265,000 $164 74
40 Moser Pl 0.30mi 4/2.0 (+1) 1,593 (-7%) 1mo $200,000 $126 68
43529 Medea Drive Dr 0.67mi 3/2.0 1,728 (+0%) 5mo $30,000 $17 63
33 Ferrin Pl 0.28mi 3/1.0 1,525 (-11%) 2mo $125,000 $82 62
59 Canfield Dr 0.57mi 3/2.0 1,826 (+6%) 2mo $245,000 $134 62
95 High St 0.32mi 3/2.0 1,906 (+11%) 7mo $260,000 $136 61
24 Eldredge St 0.59mi 3/2.0 1,800 (+5%) 8mo $120,000 $67 58
193 Euclid St 0.47mi 2/1.5 (-1) 1,557 (-10%) 7mo $181,000 $116 49
225 Euclid St 0.39mi 4/2.5 (+1) 1,949 (+13%) 8mo $285,000 $146 46
220 Cass Ave 0.63mi 3/1.0 1,462 (-15%) 0mo $165,000 $113 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
39.6%
Equity multiple
2.81×
Total profit
$42,499
Equity at exit
$12,480
10-year hold
IRR
48.3%
Equity multiple
6.89×
Total profit
$138,077
Equity at exit
$7,237

Cash invested: $23,436 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48043

Rents YoY
10.8%
Active inventory
66
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,670 high interval (Pro) →
Mortgage (P&I)
$439
Tax est. 1.5%
$105 /mo · $1,256/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$351
Net cashflow
$741

Break-even live

Break-even rent $732
Max offer price $83,700
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,925
Closing costs
$2,511
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
40 Ferrin Pl Mount Clemens, MI 3.0 1.0 1400 $1,700 $1.21 1d 1 0.28mi
121 Jones St Unit 1 Mt Clemens, MI 2.0 1.0 1080 $1,400 $1.30 1d 1 0.43mi
121 Jones St Unit 2 Mt Clemens, MI 2.0 1.0 1050 $1,600 $1.52 2d 1 0.43mi
15 Washington St Unit 2 Mt Clemens, MI 3.0 1.0 1396 $1,400 $1.00 43d 1 0.59mi
35 S Groesbeck Hwy Mt Clemens, MI 1.0–2.0 1.0–1.5 1125 $2,050 $1.82 1d 1 1.10mi
42510 Pinehurst Dr Clinton Twp, MI 3.0 2.5 1845 $2,600 $1.41 4d 1 1.14mi

Listing history 43 events

  1. 2026-06-18
    days on market $83,700 Active 70 DOM
  2. 2026-06-17
    days on market $83,700 Active 69 DOM
  3. 2026-06-16
    days on market $83,700 Active 68 DOM
  4. 2026-06-15
    days on market $83,700 Active 67 DOM
  5. 2026-06-13
    days on market $83,700 Active 65 DOM
  6. 2026-06-13
    days on market $83,700 Active 64 DOM
  7. 2026-06-09
    days on market $83,700 Active 61 DOM
  8. 2026-06-08
    days on market $83,700 Active 60 DOM
  9. 2026-06-07
    days on market $83,700 Active 59 DOM
  10. 2026-06-04
    days on market $83,700 Active 56 DOM
  11. 2026-06-03
    days on market $83,700 Active 55 DOM
  12. 2026-06-02
    days on market $83,700 Active 54 DOM
  13. 2026-06-01
    days on market $83,700 Active 53 DOM
  14. 2026-06-01
    pricestatus $83,700 Active 52 DOM
  15. 2026-05-31
    days on market $87,900 Active Under Contract 52 DOM
  16. 2026-05-01
    historical Active Under Contract
    Show marketing remark (1074 chars)

    Investor Special or DIY Dream! This clean slate property offers outstanding potential in a prime location, just blocks from vibrant downtown Mt. Clemens, where you’ll find restaurants, bars, and shopping all within walking distance. Featuring 4 bedrooms, 2 baths, and 1,720 sq. ft. , this classic single-family home has separate meters in place for an easy multi family co-habitation. It needs a full rehab, making it ideal for investors or skilled renovators ready to bring their vision to life—whether as a beautifully restored residence or an income-producing rental. Recent city improvements include new water and sewer pipes installed in 2025, providing peace of mind and boosting long-term value. Highlights: • Prime location near downtown and riverfront (revitalization in progress) • Updated city infrastructure throughout downtown (2025) • Flexible layout would make great potential for shared living space• Strong potential for resale or rental income Bring your tools and creativity—this one’s ready for transformation!

  17. 2026-05-01
    historical Accepting Backup Offers 1074-char remark
    Show marketing remark (1074 chars)

    Investor Special or DIY Dream! This clean slate property offers outstanding potential in a prime location, just blocks from vibrant downtown Mt. Clemens, where you’ll find restaurants, bars, and shopping all within walking distance. Featuring 4 bedrooms, 2 baths, and 1,720 sq. ft. , this classic single-family home has separate meters in place for an easy multi family co-habitation. It needs a full rehab, making it ideal for investors or skilled renovators ready to bring their vision to life—whether as a beautifully restored residence or an income-producing rental. Recent city improvements include new water and sewer pipes installed in 2025, providing peace of mind and boosting long-term value. Highlights: • Prime location near downtown and riverfront (revitalization in progress) • Updated city infrastructure throughout downtown (2025) • Flexible layout would make great potential for shared living space• Strong potential for resale or rental income Bring your tools and creativity—this one’s ready for transformation!

  18. 2026-04-21
    price $87,900 1074-char remark
    Show marketing remark (1074 chars)

    Investor Special or DIY Dream! This clean slate property offers outstanding potential in a prime location, just blocks from vibrant downtown Mt. Clemens, where you’ll find restaurants, bars, and shopping all within walking distance. Featuring 4 bedrooms, 2 baths, and 1,720 sq. ft. , this classic single-family home has separate meters in place for an easy multi family co-habitation. It needs a full rehab, making it ideal for investors or skilled renovators ready to bring their vision to life—whether as a beautifully restored residence or an income-producing rental. Recent city improvements include new water and sewer pipes installed in 2025, providing peace of mind and boosting long-term value. Highlights: • Prime location near downtown and riverfront (revitalization in progress) • Updated city infrastructure throughout downtown (2025) • Flexible layout would make great potential for shared living space• Strong potential for resale or rental income Bring your tools and creativity—this one’s ready for transformation!

  19. 2026-04-20
    price $87,900
  20. 2026-04-09
    listed $97,900 Active
    Show marketing remark (1074 chars)

    Investor Special or DIY Dream! This clean slate property offers outstanding potential in a prime location, just blocks from vibrant downtown Mt. Clemens, where you’ll find restaurants, bars, and shopping all within walking distance. Featuring 4 bedrooms, 2 baths, and 1,720 sq. ft. , this classic single-family home has separate meters in place for an easy multi family co-habitation. It needs a full rehab, making it ideal for investors or skilled renovators ready to bring their vision to life—whether as a beautifully restored residence or an income-producing rental. Recent city improvements include new water and sewer pipes installed in 2025, providing peace of mind and boosting long-term value. Highlights: • Prime location near downtown and riverfront (revitalization in progress) • Updated city infrastructure throughout downtown (2025) • Flexible layout would make great potential for shared living space• Strong potential for resale or rental income Bring your tools and creativity—this one’s ready for transformation!

  21. 2026-04-09
    listed $97,900 Active 1074-char remark
    Show marketing remark (1074 chars)

    Investor Special or DIY Dream! This clean slate property offers outstanding potential in a prime location, just blocks from vibrant downtown Mt. Clemens, where you’ll find restaurants, bars, and shopping all within walking distance. Featuring 4 bedrooms, 2 baths, and 1,720 sq. ft. , this classic single-family home has separate meters in place for an easy multi family co-habitation. It needs a full rehab, making it ideal for investors or skilled renovators ready to bring their vision to life—whether as a beautifully restored residence or an income-producing rental. Recent city improvements include new water and sewer pipes installed in 2025, providing peace of mind and boosting long-term value. Highlights: • Prime location near downtown and riverfront (revitalization in progress) • Updated city infrastructure throughout downtown (2025) • Flexible layout would make great potential for shared living space• Strong potential for resale or rental income Bring your tools and creativity—this one’s ready for transformation!

  22. 2025-11-09
    status Pending
  23. 2025-11-09
    status Pending
  24. 2025-11-08
    historical
  25. 2025-11-06
    price $98,700
  26. 2025-11-05
    price $98,700
  27. 2025-11-03
    status Active
  28. 2025-11-03
    status Back on Market
  29. 2025-11-02
    historical Active Under Contract
  30. 2025-11-02
    historical Accepting Backup Offers
  31. 2025-10-15
    price $104,900
  32. 2025-10-14
    price $104,900
  33. 2025-10-04
    listed $109,900 Active
  34. 2025-10-04
    listed $109,900 Active
  35. 2019-12-06
    soldstatus $70,000 Closed
  36. 2019-12-06
    soldstatus $70,000
  37. 2019-11-26
    status Pending
  38. 2019-10-31
    listed $80,000 Active
  39. 2019-10-31
    listed $80,000
  40. 2011-06-25
    historical
  41. 2011-03-24
    listed $35,600
  42. 2010-07-08
    historical
  43. 2009-07-07
    listed $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,045
− Mortgage interest
−$4,689
− Property taxes
−$1,256
− Insurance
−$418
− Repairs & maintenance
−$1,604
− Management
−$1,604
− Depreciation
−$2,435
Taxable income
$8,041
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,930
After-tax cash flow
$6,965/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mount Clemens Community School District
NCES district ID
2624690
Math proficiency
4% ▼ -9.00%
Reading proficiency
11% ▼ -7.00%
Median HH income
$36,632
Composite
6.25/100
National rank
#10005
State rank
#532 of 540 in MI

Livability — Mount Clemens

Score
77/100
State rank
#120
US rank
#2918

Category grades

Amenities D+ Commute A+ Cost of living A+ Crime D+ Employment D- Housing A+ Health & safety B- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mount Clemens, MI
County
Macomb County · 638,552 people
City population
15,429
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
15,429
Household income
$52,161
Rent vs Own
40.2% rent · 59.8% own
Severe rent burden
610.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 22% Two or more races 10% Hispanic / Latino 4%
Common ancestry
Romanian 10% Lithuanian 4% Slovak 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.74%
Current HPI
260.7139
Rent YoY
▲ 10.82%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+17.2% since first listed
28 events — show timeline
  • 2026-05-01 Contingent REALCOMP
  • 2026-05-01 Contingent MiRealSource-MiMLS
  • 2026-04-21 Price Changed $87,900 MiRealSource-MiMLS
  • 2026-04-20 Price Changed $87,900 REALCOMP
  • 2026-04-09 Listed $97,900 REALCOMP
  • 2026-04-09 Listed $97,900 MiRealSource-MiMLS
  • 2025-11-09 Pending REALCOMP
  • 2025-11-09 Pending MiRealSource-MiMLS
  • 2025-11-08 Listing Removed MiRealSource-MiMLS
  • 2025-11-06 Price Changed $98,700 MiRealSource-MiMLS
  • 2025-11-05 Price Changed $98,700 REALCOMP
  • 2025-11-03 Relisted REALCOMP
  • 2025-11-03 Relisted MiRealSource-MiMLS
  • 2025-11-02 Contingent REALCOMP
  • 2025-11-02 Contingent MiRealSource-MiMLS
  • 2025-10-15 Price Changed $104,900 MiRealSource-MiMLS
  • 2025-10-14 Price Changed $104,900 REALCOMP
  • 2025-10-04 Listed $109,900 MiRealSource-MiMLS
  • 2025-10-04 Listed $109,900 REALCOMP
  • 2019-12-06 Sold (MLS) $70,000 REALCOMP
  • 2019-12-06 Sold (MLS) $70,000 MiRealSource-MiMLS
  • 2019-11-26 Pending MiRealSource-MiMLS
  • 2019-10-31 Listed $80,000 REALCOMP
  • 2019-10-31 Listed $80,000 MiRealSource-MiMLS
  • 2011-06-25 Listing Removed MiRealSource-MiMLS
  • 2011-03-24 Listed $35,600 MiRealSource-MiMLS
  • 2010-07-08 Listing Removed MiRealSource-MiMLS
  • 2009-07-07 Listed $75,000 MiRealSource-MiMLS

Property tax history

+7.2%/yr

Latest (2025): $4,874 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…