483 Richneck Rd · Newport News, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- ARV discount +7.5/15.0
- Rent growth +4.2/5.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Calling all investors, renovators, and visionaries—this is your next opportunity. This 1930 Cape Cod sits on a beautiful lot and offers the perfect canvas for a complete restoration or redesign. Whether you’re looking for your next renovation project, a fix-and-flip opportunity, or a property to reimagine from top to bottom, the possibilities here are significant. Bring your ideas, creativity, and plans to unlock this home’s full potential.
Key facts
- Unlock potential
- Beautiful lot
- Complete restoration
Tags
Property features AI
Finance
- Other: Fixer upper
- HOA & community: No HOA fees
Exterior
- Parking: Driveway parking; Street parking
- Utilities: City/County water; City/County sewer; Gas water heater; Electric service (range is electric)
- Home design: Detached Cape Cod-style home; 2 stories; Pile foundation; Simple ownership
- Construction: Aluminum siding; Vinyl siding; Pile foundation; Asphalt shingle roof
- Exterior features: Aluminum and vinyl siding; Back yard fenced with chain link; Asphalt shingle roof
Interior
- Kitchen: Electric range; Refrigerator; Dishwasher
- Bedrooms: First-floor master bedroom; Master bedroom; Additional bedroom
- Flooring: Carpet; Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced hot air heating; Central air conditioning
- Interior features: Ceiling fan; Carpet and wood flooring
- Laundry & utility: Washer hookup; Dryer hookup; Utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $667 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.6% vs local median 4.2% in Newport News — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#123 in VA, #4,018 nationally) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, housing A; Watch: crime F, commute F.
- Newport News City Public School District (urban): math 34% / reading 54% proficiency, ranked #112 of 131 in VA (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Richneck Elementary (math 35% / reading 53%, grade F, #851 of 1,108 statewide, top 77%, 558 students, 90% FRL); Woodside High (math 54% / reading 86%, grade B+, #151 of 319 statewide, top 49%, 1,807 students, 88% FRL) — zoned schools average 89% FRL vs 55% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 57% at this address vs 44% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Newport News City Public School District average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+6.9%/yr); 213 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 522 units permitted in Newport News city in 2024 (458 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Newport News County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $42k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $105k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 11.63%
- Cash-on-cash
- 19.06%
- DSCR
- 1.85
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $358,053
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 483 Richneck Rd | 0.00mi | 3/2.0 | 1,620 (-4%) | 0mo | $125,000 | $77 | 94 |
| 815 Palace Ct | 0.22mi | 4/2.5 (+1) | 1,778 (+6%) | 0mo | $355,000 | $200 | 73 |
| 859 Cheyenne Dr | 0.25mi | 3/1.5 | 1,466 (-13%) | 3mo | $205,000 | $140 | 63 |
| 20 Chowan Pl | 0.52mi | 4/2.5 (+1) | 1,620 (-4%) | 2mo | $345,000 | $213 | 61 |
| 962 Red Oak Cir | 0.44mi | 3/2.5 | 1,500 (-11%) | 2mo | $365,000 | $243 | 58 |
| 606 Aylesbury Dr | 0.43mi | 3/2.0 | 1,470 (-13%) | 3mo | $346,938 | $236 | 57 |
| 690 Emerald Ct | 0.29mi | 4/2.5 (+1) | 1,913 (+14%) | 0mo | $390,000 | $204 | 56 |
| 713 Princess Ct | 0.61mi | 3/2.5 | 1,536 (-9%) | 3mo | $325,000 | $212 | 53 |
| 705 Princess Ct | 0.64mi | 3/2.5 | 1,530 (-9%) | 3mo | $328,000 | $214 | 50 |
| 26 Meadow Creek Dr | 0.71mi | 3/2.0 | 1,500 (-11%) | 4mo | $340,000 | $227 | 46 |
| 812 Winslow Dr | 0.69mi | 3/2.0 | 1,475 (-12%) | 2mo | $316,000 | $214 | 46 |
| 827 Winslow Dr | 0.69mi | 4/3.0 (+1) | 1,875 (+12%) | 4mo | $350,000 | $187 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.87% rent growth · sell at horizon
- IRR
- 15.4%
- Equity multiple
- 1.65×
- Total profit
- $27,170
- Equity at exit
- $22,351
- IRR
- 26.8%
- Equity multiple
- 3.82×
- Total profit
- $118,299
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23608
- Home prices YoY
- -10.5%
- Rents YoY
- 6.9%
- Active inventory
- 213
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,209 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$230 /mo · $2,760/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$464
- Net cashflow
- $667
Break-even live
Sensitivity live
| Price | -10% $752 | -5% $709 | +0% $667 | +5% $624 | +10% $582 |
|---|---|---|---|---|---|
| Rent | -10% $492 | -5% $579 | +0% $667 | +5% $754 | +10% $841 |
| Rate | -1.0pp $742 | -0.5pp $705 | base $667 | +0.5pp $628 | +1.0pp $588 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 713 Emerald Ct Newport News, VA | 3.0 | 2.5 | 1455 | $2,300 | $1.58 | 45d | 1 | 0.22mi |
| 722 Emerald Ct Newport News, VA | 3.0 | 2.5 | 1488 | $2,400 | $1.61 | 45d | 1 | 0.27mi |
| 453 Waverly Pl Newport News, VA | 3.0 | 2.5 | 1952 | $2,800 | $1.43 | 25d | 1 | 0.46mi |
| 893 Henrico Ct Newport News, VA | 4.0 | 2.5 | 2125 | $2,950 | $1.39 | 45d | 1 | 0.58mi |
| 259 Windsor Castle Dr Newport News, VA | 3.0 | 2.5 | 1600 | $2,350 | $1.47 | 25d | 1 | 0.70mi |
| 259 Windsor Castle Dr Newport News, VA | 3.0 | 2.5 | 1572 | $2,250 | $1.43 | 17d | 1 | 0.70mi |
| 259 Windsor Castle Dr Newport News, VA | 3.0 | 2.5 | 1572 | $2,300 | $1.46 | 45d | 1 | 0.70mi |
| 259 Windsor Castle Dr Newport News, VA | 3.0 | 2.5 | 1572 | $2,300 | $1.46 | 18d | 1 | 0.70mi |
| 718 Halyard Dr Newport News, VA | 3.0 | 2.5 | 1472 | $2,300 | $1.56 | 45d | 1 | 0.78mi |
| 826 Maywood Cir Newport News, VA | 3.0 | 2.0 | 1164 | $2,100 | $1.80 | 3d | 1 | 0.80mi |
| 1510 Waltham Ln Newport News, VA | 3.0 | 2.5 | 2035 | $2,700 | $1.33 | 25d | 1 | 0.90mi |
| 1517 Auckland Ct Newport News, VA | 4.0 | 2.5 | 2100 | $2,465 | $1.17 | 45d | 1 | 0.91mi |
| 1512 Auckland Ct Yorktown, VA | 4.0 | 3.0 | 1900 | $2,450 | $1.29 | 45d | 1 | 0.94mi |
| 7 Friedman Pl Newport News, VA | 3.0 | 2.0 | 1537 | $2,250 | $1.46 | 12d | 1 | 0.95mi |
| 581 Calla Ct Newport News, VA | 1.0–3.0 | 1.0–2.0 | 990 | $1,575 | $1.59 | 3d | 11 | 1.07mi |
| 825 Chapin Wood Dr Newport News, VA | 4.0 | 2.5 | 2171 | $2,501 | $1.15 | 3d | 1 | 1.15mi |
| 205 Orkney Pl Newport News, VA | 3.0 | 1.5 | 2072 | $2,300 | $1.11 | 25d | 1 | 1.17mi |
| 800 Skelton Way Newport News, VA | 3.0 | 2.5 | 1710 | $2,195 | $1.28 | 45d | 1 | 1.22mi |
| 13409 Oakleaf Ct Newport News, VA | 2.0 | 1.5 | 1454 | $1,975 | $1.36 | 3d | 1 | 1.24mi |
| 163 Windsor Castle Dr Unit B Newport News, VA | 2.0 | 2.5 | 1369 | $1,750 | $1.28 | 22d | 1 | 1.29mi |
| 3900 Woodbridge Dr Unit 00 2106 Newport News, VA | 2.0 | 1.5 | 1121 | $1,499 | $1.34 | 21d | 1 | 1.32mi |
| 3900 Woodbridge Dr Unit 00 1604 Newport News, VA | 2.0 | 1.5 | 1121 | $1,499 | $1.34 | 25d | 1 | 1.32mi |
| 3900 Woodbridge Dr Unit 00 1402 Newport News, VA | 2.0 | 2.0 | 1148 | $1,649 | $1.44 | 18d | 1 | 1.32mi |
| 3900 Woodbridge Dr Unit 00 1808 Newport News, VA | 2.0 | 2.5 | 1235 | $1,599 | $1.29 | 25d | 1 | 1.32mi |
| 3900 Woodbridge Dr Unit 00 2006 Newport News, VA | 2.0 | 1.5 | 1121 | $1,499 | $1.34 | 17d | 1 | 1.32mi |
| 573 Old Colonial Way Newport News, VA | 3.0 | 2.5 | 1580 | $1,985 | $1.26 | 45d | 1 | 1.37mi |
| 104 Landmark Ct Newport News, VA | 1.0–3.0 | 1.0–2.0 | 1020 | $1,802 | $1.77 | 3d | 1 | 1.39mi |
| 13 Sally Ann Pl Newport News, VA | 3.0 | 1.5 | 1150 | $2,150 | $1.87 | 5d | 1 | 1.39mi |
| 12750 Saint George St Newport News, VA | 3.0 | 2.5 | 1350 | $1,300 | $0.96 | 9d | 1 | 1.45mi |
Listing history 11 events
-
2026-06-07statusdays on market $149,900 Under Contract 16 DOM
-
2026-06-03days on market $149,900 Active Under Contract 14 DOM
-
2026-06-02days on market $149,900 Active Under Contract 13 DOM
-
2026-06-01days on market $149,900 Active Under Contract 12 DOM
-
2026-05-31days on market $149,900 Active Under Contract 11 DOM
-
2026-05-20$149,900 Active
-
2003-05-19soldstatus $105,000
-
1996-08-26soldstatus $87,900
-
1995-09-11soldstatus $40,000
-
1990-07-31soldstatus $400,000
-
1988-04-15soldstatus $38,935
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,760 · $230/mo
- Projected year-2 tax
- $2,760 · $230/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,510
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,760
- − Insurance
- −$750
- − Repairs & maintenance
- −$2,121
- − Management
- −$2,121
- − Depreciation
- −$4,361
- Taxable income
- $6,002
- Est. tax owed @ 24.0%
- −$1,440
- After-tax cash flow
- $6,560/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Newport News City Public School District
- NCES district ID
- 5102640
- Math proficiency
- 34% ▼ -37.00%
- Reading proficiency
- 54% ▼ -10.00%
- Median HH income
- $49,644
- Composite
- 37.7/100
- National rank
- #4360
- State rank
- #112 of 131 in VA
Livability — Newport News
- Score
- 75/100
- State rank
- #123
- US rank
- #4018
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Newport News, VA
- County
- Newport News City · 178,950 people
- City population
- 178,950
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 43,641
- Household income
- $71,126
- Rent vs Own
- Severe rent burden
- 2094.0
Population outlook (Newport News County) Hauer SSP2
- Today (2025)
- 181,076 people
- By 2030
- 179,683 · -0.8%
- By 2040
- 174,649 · -3.5%
- By 2050
- 167,407 · -7.5%
- By 2075
- 147,597 · -18.5%
- By 2100
- 122,144 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Black 40% White 36% Hispanic / Latino 12% Two or more races 11% Asian 6%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 4%
- Common ancestry
- Slovak 2% Italian 1% Romanian 1%
- Foreign-born
- 11% · Canada, South Korea, Vietnam
- Languages at home
- 87% English-only · Spanish 7% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Newport News
- 2024 margin
- Strong D (+28.8) · D 63.7% · R 34.9% · Other 1.4%
- 2008→2024 swing
- +0.1pp no change · 2008: 28.7pp · 2024: 28.8pp
- All cycles
- 2024: D+28.8 2020: D+32.9 2016: D+25.4 2012: D+30.0 2008: D+28.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -34.79%
- Current HPI
- 297.7465
- Rent YoY
- ▲ 6.87%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+285.0% since first listed6 events — show timeline
- 2026-05-20 Listed $149,900 REINMLS
- 2003-05-19 Sold (Public Records) $105,000 Public Records
- 1996-08-26 Sold (Public Records) $87,900 Public Records
- 1995-09-11 Sold (Public Records) $40,000 Public Records
- 1990-07-31 Sold (Public Records) $400,000 Public Records
- 1988-04-15 Sold (Public Records) $38,935 Public Records
Property tax history
+3.3%/yrLatest (2026): $2,760 · +9.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…