1168 Florida Ave · Corpus Christi, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.7/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +3.0/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$104,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BRING YOUR INVESTORS. THIS IS A REAL FIXER UPPER. VINYL SIDING, HARDWOOD FLOORS, GOOD ROOF, LARGE LOT LOCK BOX ON SIDE DOOR. CALL MARCUS FOR ADDENDUMS.
Key facts
- Faux fireplace
- Large lot
- Attached bonus room
Tags
Property features AI
Finance
- Financial info: No financial details provided
- HOA & community: Short‑term rentals allowed
Exterior
- Parking: Detached front‑entry garage (1 covered space); Concrete parking; Total parking for 3 vehicles
- Security: No security features listed
- Utilities: Public water available; Public sewer available
- Home design: Single‑story home; Frame construction; Shingle roof; Pillar/post/pier foundation
- Construction: Built with frame construction
- Exterior features: Chain link partial fencing; Interior lot
Interior
- Kitchen: Electric oven; Electric range; Free‑standing range; Range hood
- Bedrooms: Bedroom count not provided
- Flooring: Carpet; Hardwood; Linoleum
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Electric heating; Window unit heating; Central air conditioning; Window unit cooling
- Interior features: No additional interior features listed
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $104k.
Deal economics
- At list price, monthly cash flow is $380 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $104k).
- Recommended offer: $103k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.9%/yr); 141 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- This rent runs 31% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $722 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.9% rent growth), your $29k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $32k; list at $104k implies a 227% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 10.65%
- Cash-on-cash
- 15.57%
- DSCR
- 1.69
- GRM
- 5.5
CMA / ARV
- ARV (on-the-fly)
- $163,296
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1233 Brentwood Dr | 0.23mi | 3/1.0 | 1,229 (-5%) | 6mo | $199,000 | $162 | 76 |
| 636 Texas Ave | 0.38mi | 3/2.0 | 1,342 (+4%) | 4mo | $149,900 | $112 | 69 |
| 618 Ralston Ave | 0.39mi | 3/2.0 | 1,351 (+4%) | 7mo | $162,000 | $120 | 65 |
| 622 Atlantic St | 0.53mi | 2/1.0 (-1) | 1,260 (-3%) | 2mo | $110,000 | $87 | 64 |
| 1302 York Ave | 0.28mi | 3/2.0 | 1,169 (-10%) | 4mo | $99,999 | $86 | 64 |
| 1541 Clodah Dr | 0.71mi | 3/1.5 | 1,255 (-3%) | 6mo | $178,000 | $142 | 55 |
| 641 Naples St | 0.51mi | 2/2.0 (-1) | 1,376 (+6%) | 4mo | $205,000 | $149 | 54 |
| 525 Ohio Ave | 0.51mi | 3/2.0 | 1,421 (+10%) | 7mo | $179,500 | $126 | 50 |
| 2810 Topeka St | 0.66mi | 3/2.0 | 1,395 (+8%) | 5mo | $199,900 | $143 | 48 |
| 1350 Ormond Dr | 0.62mi | 3/2.0 | 1,389 (+7%) | 8mo | $135,000 | $97 | 48 |
| 1725 15th St | 0.71mi | 3/2.5 | 1,447 (+12%) | 2mo | $190,000 | $131 | 40 |
| 1438 Melbourne Dr | 0.68mi | 3/2.0 | 1,464 (+13%) | 7mo | $129,900 | $89 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.87% rent growth · sell at horizon
- IRR
- 5.0%
- Equity multiple
- 1.19×
- Total profit
- $5,581
- Equity at exit
- $15,581
- IRR
- 13.3%
- Equity multiple
- 2.00×
- Total profit
- $29,329
- Equity at exit
- $9,035
Cash invested: $29,260 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78404
- Rents YoY
- 1.9%
- Active inventory
- 141
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,580 high interval (Pro) →
- Mortgage (P&I)
- −$548
- Tax from tax record
- −$277 /mo · $3,328/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $380
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,125
- Closing costs
- $3,135
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 35 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1201 York Ave Corpus Christi, TX | 3.0 | 1.0 | 888 | $1,550 | $1.75 | 21d | 1 | 0.23mi |
| 1405 Annapolis Dr Corpus Christi, TX | 3.0 | 1.5 | 1502 | $2,000 | $1.33 | 13d | 1 | 0.44mi |
| 200 Clemmer St Unit A Corpus Christi, TX | 3.0 | 1.0 | 950 | $1,199 | $1.26 | 43d | 1 | 0.49mi |
| 225 Watson St Corpus Christi, TX | 3.0 | 1.0 | 1472 | $1,295 | $0.88 | 43d | 1 | 0.52mi |
| 1446 Annapolis Dr Corpus Christi, TX | 3.0 | 2.0 | 1500 | $1,700 | $1.13 | 43d | 1 | 0.56mi |
| 1802 16th St Unit B Corpus Christi, TX | 3.0 | 1.0 | 1575 | $1,000 | $0.63 | 43d | 1 | 0.62mi |
| 455 Louisiana Ave Corpus Christi, TX | 2.0 | 1.0 | 1528 | $3,000 | $1.96 | 21d | 1 | 0.63mi |
| 443 Indiana Ave Corpus Christi, TX | 2.0 | 1.0 | 968 | $1,650 | $1.70 | 43d | 1 | 0.64mi |
| 1522 Cambridge Dr Corpus Christi, TX | 3.0 | 1.5 | 1278 | $1,600 | $1.25 | 43d | 1 | 0.68mi |
| 332 Rosebud Ave Corpus Christi, TX | 2.0 | 1.0 | 942 | $1,150 | $1.22 | 21d | 1 | 0.79mi |
| 1722 Trenton Dr Corpus Christi, TX | 4.0 | 2.0 | 1432 | $2,100 | $1.47 | 13d | 1 | 0.83mi |
| 1628 18th St Corpus Christi, TX | 2.0 | 1.0 | 1112 | $1,000 | $0.90 | 43d | 1 | 0.84mi |
| 309 Rosebud Ave Unit D Corpus Christi, TX | 2.0 | 1.0 | 882 | $1,100 | $1.25 | 21d | 1 | 0.85mi |
| 2837 Santa Fe St Unit 2 Corpus Christi, TX | 2.0 | 1.0 | 1030 | $1,300 | $1.26 | 13d | 1 | 0.86mi |
| 3314 Casa de Palmas Dr Corpus Christi, TX | 3.0 | 2.0 | 1869 | $2,300 | $1.23 | 13d | 1 | 0.87mi |
| 1634 14th St Corpus Christi, TX | 2.0 | 1.5 | 980 | $1,090 | $1.11 | 43d | 1 | 0.88mi |
| 2622 Cloyde St Corpus Christi, TX | 2.0 | 1.0 | 1693 | $1,150 | $0.68 | 43d | 1 | 0.88mi |
| 4005 Green Grove Dr Corpus Christi, TX | 3.0 | 2.0 | 1406 | $1,695 | $1.21 | 43d | 1 | 0.96mi |
| 1525 S 19th St Unit B Corpus Christi, TX | 3.0 | 2.0 | 1062 | $2,100 | $1.98 | 13d | 1 | 0.97mi |
| 426 Palmero St Corpus Christi, TX | 3.0 | 2.0 | 1720 | $1,350 | $0.78 | 43d | 1 | 0.97mi |
| 3102 Santa Fe St Corpus Christi, TX | 1.0–2.0 | 1.0–2.0 | 922 | $1,095 | $1.19 | 43d | 1 | 1.02mi |
| 3333 S Alameda St Corpus Christi, TX | 3.0 | 2.0 | 1000 | $1,149 | $1.15 | 43d | 1 | 1.05mi |
| 4241 Green Grove Dr Corpus Christi, TX | 3.0 | 2.0 | 1345 | $1,700 | $1.26 | 43d | 1 | 1.20mi |
| 1410 Ray Dr Corpus Christi, TX | 3.0 | 1.0 | 1224 | $1,600 | $1.31 | 13d | 1 | 1.21mi |
| 1318 6th St Corpus Christi, TX | 2.0 | 1.0 | 900 | $900 | $1.00 | 13d | 1 | 1.28mi |
| 3509 Topeka St Corpus Christi, TX | 2.0 | 1.0 | 1114 | $1,850 | $1.66 | 43d | 1 | 1.31mi |
| 2522 Cleo St Corpus Christi, TX | 3.0 | 1.0 | 992 | $1,350 | $1.36 | 13d | 1 | 1.32mi |
| 4322 Kostoryz Rd Corpus Christi, TX | 2.0 | 1.5 | 1100 | $1,259 | $1.14 | 43d | 1 | 1.34mi |
| 2106 Harvard St Corpus Christi, TX | 3.0 | 1.0 | 912 | $1,225 | $1.34 | 43d | 1 | 1.41mi |
| 2402 Segrest St Corpus Christi, TX | 2.0 | 1.0 | 1120 | $825 | $0.74 | 21d | 1 | 1.42mi |
| 3562 Topeka St Corpus Christi, TX | 3.0 | 1.0 | 1208 | $1,695 | $1.40 | 13d | 1 | 1.43mi |
| 2041 Harvard St Corpus Christi, TX | 3.0 | 2.0 | 1230 | $1,400 | $1.14 | 13d | 1 | 1.45mi |
| 1107 14th St Corpus Christi, TX | 4.0 | 1.5 | 1520 | $1,300 | $0.86 | 43d | 1 | 1.46mi |
| 4326 Vestal St Corpus Christi, TX | 3.0 | 1.0 | 984 | $1,125 | $1.14 | 13d | 1 | 1.46mi |
| 1837 Horne Rd Corpus Christi, TX | 3.0 | 2.0 | 1226 | $1,800 | $1.47 | 43d | 1 | 1.47mi |
Listing history 22 events
-
2026-06-18days on market $104,500 Active 26 DOM
-
2026-06-17days on market $104,500 Active 25 DOM
-
2026-06-16days on market $104,500 Active 24 DOM
-
2026-06-15days on market $104,500 Active 23 DOM
-
2026-06-14days on market $104,500 Active 21 DOM
-
2026-06-10days on market $104,500 Active 18 DOM
-
2026-06-09days on market $104,500 Active 17 DOM
-
2026-06-08days on market $104,500 Active 16 DOM
-
2026-06-07days on market $104,500 Active 15 DOM
-
2026-06-05days on market $104,500 Active 12 DOM
-
2026-06-03days on market $104,500 Active 11 DOM
-
2026-06-02days on market $104,500 Active 10 DOM
-
2026-06-01days on market $104,500 Active 9 DOM
-
2026-06-01remarks 526-char remark
-
2026-05-31days on market $104,500 Active 8 DOM
-
2026-05-30days on market $104,500 Active 7 DOM
-
2026-05-23$104,500 Active
-
2026-04-27soldstatus
-
2000-05-19soldstatus 151-char remark
Show marketing remark (151 chars)
BRING YOUR INVESTORS. THIS IS A REAL FIXER UPPER. VINYL SIDING, HARDWOOD FLOORS, GOOD ROOF, LARGE LOT LOCK BOX ON SIDE DOOR. CALL MARCUS FOR ADDENDUMS.
-
2000-05-19soldstatus $32,000
Show marketing remark (151 chars)
BRING YOUR INVESTORS. THIS IS A REAL FIXER UPPER. VINYL SIDING, HARDWOOD FLOORS, GOOD ROOF, LARGE LOT LOCK BOX ON SIDE DOOR. CALL MARCUS FOR ADDENDUMS.
-
2000-03-14$35,900 151-char remark
Show marketing remark (151 chars)
BRING YOUR INVESTORS. THIS IS A REAL FIXER UPPER. VINYL SIDING, HARDWOOD FLOORS, GOOD ROOF, LARGE LOT LOCK BOX ON SIDE DOOR. CALL MARCUS FOR ADDENDUMS.
-
1998-08-20$49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,328 · $277/mo
- Projected year-2 tax
- $3,328 · $277/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,964
- − Mortgage interest
- −$5,854
- − Property taxes
- −$3,328
- − Insurance
- −$522
- − Repairs & maintenance
- −$1,517
- − Management
- −$1,517
- − Depreciation
- −$3,040
- Taxable income
- $3,186
- Est. tax owed @ 24.0%
- −$765
- After-tax cash flow
- $3,791/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 12,635
- Household income
- $61,280
- Rent vs Own
- Severe rent burden
- 596.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (62%)
- Race & ethnicity
- Hispanic / Latino 62% White 32% Two or more races 29% Black 4%
- Hispanic origin (detail)
- Mexican 56%
- Common ancestry
- Slovak 3% Italian 2% Lithuanian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 61% English-only · Spanish 39%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.10%
- Current HPI
- 177.4759
- Rent YoY
- ▲ 1.87%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+109.4% since first listed6 events — show timeline
- 2026-05-23 Listed $104,500 CBMLS
- 2026-04-27 Sold (Public Records) — Public Records
- 2000-05-19 Sold (Public Records) $32,000 Public Records
- 2000-05-19 Sold (MLS) — CBMLS
- 2000-03-14 Listed $35,900 CBMLS
- 1998-08-20 Listed $49,900 CBMLS
Property tax history
+5.4%/yrLatest (2025): $3,328 · +12.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…