🏷️ Likely Rental
701 Martin Luther King Jr St SE · Grand Rapids, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.
Key facts
- 2,940 sq ft lot
- Built 1890
- Listed 4 days
Property features AI
Exterior
- Utilities: Public water; Natural gas available and connected; Electricity available
- Home design: Traditional style single-family home; Built in 1890
- Construction: Vinyl siding; Composition roof
- Exterior features: Corner lot; Paved road access
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Primary bedroom; Three additional bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas available and connected; Electricity available
- Interior features: Six total rooms; Michigan-style basement
- Laundry & utility: Washer; Dryer; Natural gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $726 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Cap rate 12.7% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
- Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 178 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- This rent runs 39% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $38k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 30 sale attempts since 38y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 12.74%
- Cash-on-cash
- 23.04%
- DSCR
- 2.03
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $439,562
- List price
- $135,000
- Delta
- -69.29%
- Verdict
- UNDERPRICED
- Comps
- 8 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.74% rent growth · sell at horizon
- IRR
- 17.9%
- Equity multiple
- 1.74×
- Total profit
- $27,928
- Equity at exit
- $20,129
- IRR
- 27.5%
- Equity multiple
- 3.62×
- Total profit
- $99,067
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49507
- Rents YoY
- 4.7%
- Active inventory
- 178
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $2,016 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$103 /mo · $1,235/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$423
- Net cashflow
- $726
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 840 Lafayette Ave SE Unit 2 Grand Rapids, MI | 3.0 | 1.0 | 950 | $1,600 | $1.68 | 44d | 1 | 0.48mi |
| 258 Orchard Hill St SE Grand Rapids, MI | 3.0 | 1.0 | 1300 | $1,900 | $1.46 | 44d | 1 | 0.84mi |
| 350 Ionia Ave SW Grand Rapids, MI | 2.0–3.0 | 2.0–3.0 | 1400 | $1,350 | $0.96 | 11d | 2 | 1.05mi |
| 209 Division Ave S Grand Rapids, MI | 1.0–3.0 | 1.0–2.0 | 1180 | $1,495 | $1.27 | 21d | 2 | 1.08mi |
| 325 Norwood Ave SE Grand Rapids, MI | 3.0 | 1.5 | 1398 | $2,700 | $1.93 | 23d | 1 | 1.18mi |
| 1400 Rossman Ave SE Grand Rapids, MI | 3.0 | 1.0 | 1400 | $2,200 | $1.57 | 44d | 1 | 1.30mi |
Listing history 50 events
-
2026-05-14$135,000 Active 458-char remark
Show marketing remark (458 chars)
Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.
-
2026-05-14$135,000 Active 458-char remark
Show marketing remark (458 chars)
Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.
-
2026-05-14$135,000 Active
Show marketing remark (458 chars)
Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.
-
2015-02-10historical
-
2015-02-10historical
-
2015-02-07historical
-
2015-02-07historical
-
2015-02-04historical
-
2015-02-04historical
-
2015-02-03historical
-
2015-01-28historical
-
2014-09-15historical
-
2013-08-13soldstatus $19,500
-
2013-08-13soldstatus $19,500
-
2013-05-27$19,700
-
2013-05-27$19,700
-
2013-03-30historical
-
2012-09-14$25,900
-
2012-09-14$25,900
-
2011-05-13historical
-
2010-12-27$17,900
-
2010-12-27$17,900
-
2007-04-26historical
-
2006-10-26$85,000
-
2006-10-26$85,000
-
2006-08-16historical
-
2006-02-16$75,000
-
2006-02-16$75,000
-
2005-01-31soldstatus $43,000
-
2005-01-20soldstatus $43,000
-
2005-01-20soldstatus $43,000
-
2004-06-09$48,000
-
2004-06-09$48,000
-
2004-05-07historical
-
2003-11-07$48,000
-
2003-11-07$48,000
-
2003-11-06historical
-
2003-05-06$62,900
-
2003-05-06$62,900
-
2001-07-26soldstatus $43,217
-
2001-07-26soldstatus $43,217
-
2001-05-13historical
-
2000-09-15$44,900
-
2000-09-15$44,900
-
2000-09-12$44,900
-
2000-09-12$44,900
-
2000-02-16historical
-
1999-08-16$33,000
-
1999-08-16$33,000
-
1993-04-13historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,235 · $103/mo
- Projected year-2 tax
- $1,657 · $138/mo
- Expected delta
- +$422/yr (+$35/mo · 34.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,196
- − Mortgage interest
- −$7,562
- − Property taxes
- −$1,235
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,936
- − Management
- −$1,936
- − Depreciation
- −$3,927
- Taxable income
- $6,925
- Est. tax owed @ 24.0%
- −$1,662
- After-tax cash flow
- $7,047/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grand Rapids Public Schools
- NCES district ID
- 2616440
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 29% ▼ -1.00%
- Median HH income
- $40,612
- Composite
- 18.62/100
- National rank
- #8899
- State rank
- #451 of 540 in MI
Livability — Grand Rapids
- Score
- 83/100
- State rank
- #44
- US rank
- #939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Grand Rapids, MI
- County
- Kent County · 533,805 people
- City population
- 181,325
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 38,487
- Household income
- $61,461
- Rent vs Own
- Severe rent burden
- 1625.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Hispanic / Latino 31% Black 31% White 30% Two or more races 21%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 3% Dominican 1%
- Common ancestry
- Iranian 8% Romanian 2% Lithuanian 1%
- Foreign-born
- 18% · Canada
- Languages at home
- 71% English-only · Spanish 23% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -301.99%
- Current HPI
- 325.3878
- Rent YoY
- ▲ 4.74%
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+799.3% since first listed63 events — show timeline
- 2026-06-02 Sold (Public Records) $125,000 Public Records
- 2026-05-29 Sold (MLS) $125,000 SW Michigan MLS
- 2026-05-29 Sold (MLS) $125,000 REALCOMP
- 2026-05-29 Sold (MLS) $125,000 MiRealSource-MiMLS
- 2026-05-19 Pending — MiRealSource-MiMLS
- 2026-05-19 Pending — REALCOMP
- 2026-05-19 Pending — SW Michigan MLS
- 2026-05-18 Listing Removed — REALCOMP
- 2026-05-14 Listed $135,000 SW Michigan MLS
- 2026-05-14 Listed $135,000 REALCOMP
- 2026-05-14 Listed $135,000 MiRealSource-MiMLS
- 2015-02-10 Listing Removed — SW Michigan MLS
- 2015-02-10 Listing Removed — SW Michigan MLS
- 2015-02-07 Listing Removed — SW Michigan MLS
- 2015-02-07 Listing Removed — SW Michigan MLS
- 2015-02-04 Listing Removed — SW Michigan MLS
- 2015-02-04 Listing Removed — SW Michigan MLS
- 2015-02-03 Listing Removed — SW Michigan MLS
- 2015-01-28 Listing Removed — SW Michigan MLS
- 2014-09-15 Listing Removed — SW Michigan MLS
- 2013-08-13 Sold (MLS) $19,500 REALCOMP
- 2013-08-13 Sold (MLS) $19,500 SW Michigan MLS
- 2013-05-27 Listed $19,700 REALCOMP
- 2013-05-27 Listed $19,700 SW Michigan MLS
- 2013-03-30 Listing Removed — REALCOMP
- 2012-09-14 Listed $25,900 REALCOMP
- 2012-09-14 Listed $25,900 SW Michigan MLS
- 2011-05-13 Listing Removed — REALCOMP
- 2010-12-27 Listed $17,900 REALCOMP
- 2010-12-27 Listed $17,900 SW Michigan MLS
- 2007-04-26 Listing Removed — REALCOMP
- 2006-10-26 Listed $85,000 REALCOMP
- 2006-10-26 Listed $85,000 SW Michigan MLS
- 2006-08-16 Listing Removed — REALCOMP
- 2006-02-16 Listed $75,000 REALCOMP
- 2006-02-16 Listed $75,000 SW Michigan MLS
- 2005-01-31 Sold (Public Records) $43,000 Public Records
- 2005-01-20 Sold (MLS) $43,000 REALCOMP
- 2005-01-20 Sold (MLS) $43,000 SW Michigan MLS
- 2004-06-09 Listed $48,000 REALCOMP
- 2004-06-09 Listed $48,000 SW Michigan MLS
- 2004-05-07 Listing Removed — REALCOMP
- 2003-11-07 Listed $48,000 REALCOMP
- 2003-11-07 Listed $48,000 SW Michigan MLS
- 2003-11-06 Listing Removed — REALCOMP
- 2003-05-06 Listed $62,900 REALCOMP
- 2003-05-06 Listed $62,900 SW Michigan MLS
- 2001-07-26 Sold (MLS) $43,217 REALCOMP
- 2001-07-26 Sold (MLS) $43,217 SW Michigan MLS
- 2001-05-13 Listing Removed — REALCOMP
- 2000-09-15 Listed $44,900 REALCOMP
- 2000-09-15 Listed $44,900 SW Michigan MLS
- 2000-09-12 Listed $44,900 REALCOMP
- 2000-09-12 Listed $44,900 SW Michigan MLS
- 2000-02-16 Listing Removed — REALCOMP
- 1999-08-16 Listed $33,000 REALCOMP
- 1999-08-16 Listed $33,000 SW Michigan MLS
- 1993-04-13 Listing Removed — REALCOMP
- 1992-10-13 Listed $18,000 REALCOMP
- 1988-11-03 Listed $13,900 REALCOMP
- 1988-11-03 Listed $13,900 SW Michigan MLS
- 1988-09-06 Listed $13,900 REALCOMP
- 1988-09-06 Listed $13,900 SW Michigan MLS
Property tax history
+1.7%/yrLatest (2025): $1,235 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…