CashFlowRE
Sign in Sign up
701 Martin Luther King Jr St SE 🏷️ Likely Rental
B- Composite 69.63
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.9/10.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$135,000

701 Martin Luther King Jr St SE · Grand Rapids, MI 49507
4 bd · 1.0 ba · 1,164 sqft · SingleFamily public records · 4 Days on market
Built 1890 2,940 sqft lot $116/sqft · 69% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.

Key facts

  • 2,940 sq ft lot
  • Built 1890
  • Listed 4 days

Property features AI

Exterior

  • Utilities: Public water; Natural gas available and connected; Electricity available
  • Home design: Traditional style single-family home; Built in 1890
  • Construction: Vinyl siding; Composition roof
  • Exterior features: Corner lot; Paved road access

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Primary bedroom; Three additional bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas available and connected; Electricity available
  • Interior features: Six total rooms; Michigan-style basement
  • Laundry & utility: Washer; Dryer; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $135,000 price doesn't fit this home's estimated sale value (~$439,562) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $726 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Cap rate 12.7% vs local median 4.5% in Grand Rapids — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
  • Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 178 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.7% rent growth), your $38k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 30 sale attempts since 38y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $135,000

Questions for the listing agent

  1. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.49%
Cap rate
12.74%
Cash-on-cash
23.04%
DSCR
2.03
GRM
5.6

CMA / ARV

ARV (median comp)
$439,562
List price
$135,000
Delta
-69.29%
Verdict
UNDERPRICED
Comps
8 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.74% rent growth · sell at horizon

5-year hold
IRR
17.9%
Equity multiple
1.74×
Total profit
$27,928
Equity at exit
$20,129
10-year hold
IRR
27.5%
Equity multiple
3.62×
Total profit
$99,067
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49507

Rents YoY
4.7%
Active inventory
178
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,016 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$103 /mo · $1,235/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$423
Net cashflow
$726

Break-even live

Break-even rent $1,098
Max offer price $135,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
840 Lafayette Ave SE Unit 2 Grand Rapids, MI 3.0 1.0 950 $1,600 $1.68 44d 1 0.48mi
258 Orchard Hill St SE Grand Rapids, MI 3.0 1.0 1300 $1,900 $1.46 44d 1 0.84mi
350 Ionia Ave SW Grand Rapids, MI 2.0–3.0 2.0–3.0 1400 $1,350 $0.96 11d 2 1.05mi
209 Division Ave S Grand Rapids, MI 1.0–3.0 1.0–2.0 1180 $1,495 $1.27 21d 2 1.08mi
325 Norwood Ave SE Grand Rapids, MI 3.0 1.5 1398 $2,700 $1.93 23d 1 1.18mi
1400 Rossman Ave SE Grand Rapids, MI 3.0 1.0 1400 $2,200 $1.57 44d 1 1.30mi

Listing history 50 events

  1. 2026-05-14
    listed $135,000 Active 458-char remark
    Show marketing remark (458 chars)

    Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.

  2. 2026-05-14
    listed $135,000 Active 458-char remark
    Show marketing remark (458 chars)

    Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.

  3. 2026-05-14
    listed $135,000 Active
    Show marketing remark (458 chars)

    Affordable 4-bedroom home in a great location with an excellent rental history and strong income-producing potential. This turn-key property has a tenant already in place, making it a great investment opportunity from day one. Opportunity to build equity while generating income. Ideal as a rental property or a starter home for a future homeowner. Seller instructs Listing Agent/Broker that Seller will not review any offers until Monday May 18th at 6:00pm.

  4. 2015-02-10
    historical
  5. 2015-02-10
    historical
  6. 2015-02-07
    historical
  7. 2015-02-07
    historical
  8. 2015-02-04
    historical
  9. 2015-02-04
    historical
  10. 2015-02-03
    historical
  11. 2015-01-28
    historical
  12. 2014-09-15
    historical
  13. 2013-08-13
    soldstatus $19,500
  14. 2013-08-13
    soldstatus $19,500
  15. 2013-05-27
    listed $19,700
  16. 2013-05-27
    listed $19,700
  17. 2013-03-30
    historical
  18. 2012-09-14
    listed $25,900
  19. 2012-09-14
    listed $25,900
  20. 2011-05-13
    historical
  21. 2010-12-27
    listed $17,900
  22. 2010-12-27
    listed $17,900
  23. 2007-04-26
    historical
  24. 2006-10-26
    listed $85,000
  25. 2006-10-26
    listed $85,000
  26. 2006-08-16
    historical
  27. 2006-02-16
    listed $75,000
  28. 2006-02-16
    listed $75,000
  29. 2005-01-31
    soldstatus $43,000
  30. 2005-01-20
    soldstatus $43,000
  31. 2005-01-20
    soldstatus $43,000
  32. 2004-06-09
    listed $48,000
  33. 2004-06-09
    listed $48,000
  34. 2004-05-07
    historical
  35. 2003-11-07
    listed $48,000
  36. 2003-11-07
    listed $48,000
  37. 2003-11-06
    historical
  38. 2003-05-06
    listed $62,900
  39. 2003-05-06
    listed $62,900
  40. 2001-07-26
    soldstatus $43,217
  41. 2001-07-26
    soldstatus $43,217
  42. 2001-05-13
    historical
  43. 2000-09-15
    listed $44,900
  44. 2000-09-15
    listed $44,900
  45. 2000-09-12
    listed $44,900
  46. 2000-09-12
    listed $44,900
  47. 2000-02-16
    historical
  48. 1999-08-16
    listed $33,000
  49. 1999-08-16
    listed $33,000
  50. 1993-04-13
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,235 · $103/mo
Projected year-2 tax
$1,657 · $138/mo
Expected delta
+$422/yr (+$35/mo · 34.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,196
− Mortgage interest
−$7,562
− Property taxes
−$1,235
− Insurance
−$675
− Repairs & maintenance
−$1,936
− Management
−$1,936
− Depreciation
−$3,927
Taxable income
$6,925
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,662
After-tax cash flow
$7,047/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grand Rapids Public Schools
NCES district ID
2616440
Math proficiency
15% ▼ -5.00%
Reading proficiency
29% ▼ -1.00%
Median HH income
$40,612
Composite
18.62/100
National rank
#8899
State rank
#451 of 540 in MI

Livability — Grand Rapids

Score
83/100
State rank
#44
US rank
#939

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Grand Rapids, MI
County
Kent County · 533,805 people
City population
181,325
Metro
Grand Rapids-Kentwood, MI
Population (ZIP)
38,487
Household income
$61,461
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
1625.0

Population outlook (Kent County) Hauer SSP2

Today (2025)
712,484 people
By 2030
748,618 · +5.1%
By 2040
814,777 · +14.4%
By 2050
868,556 · +21.9%
By 2075
966,487 · +35.7%
By 2100
967,975 · +35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Hispanic / Latino 31% Black 31% White 30% Two or more races 21%
Hispanic origin (detail)
Mexican 18% Puerto Rican 3% Dominican 1%
Common ancestry
Iranian 8% Romanian 2% Lithuanian 1%
Foreign-born
18% · Canada
Languages at home
71% English-only · Spanish 23% Arabic 1% Other Indo-European 1%

Political lean MEDSL · Kent

2024 margin
Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
2008→2024 swing
+4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
All cycles
2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -301.99%
Current HPI
325.3878
Rent YoY
▲ 4.74%
Metro
Grand Rapids-Kentwood, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+799.3% since first listed
63 events — show timeline
  • 2026-06-02 Sold (Public Records) $125,000 Public Records
  • 2026-05-29 Sold (MLS) $125,000 SW Michigan MLS
  • 2026-05-29 Sold (MLS) $125,000 REALCOMP
  • 2026-05-29 Sold (MLS) $125,000 MiRealSource-MiMLS
  • 2026-05-19 Pending MiRealSource-MiMLS
  • 2026-05-19 Pending REALCOMP
  • 2026-05-19 Pending SW Michigan MLS
  • 2026-05-18 Listing Removed REALCOMP
  • 2026-05-14 Listed $135,000 SW Michigan MLS
  • 2026-05-14 Listed $135,000 REALCOMP
  • 2026-05-14 Listed $135,000 MiRealSource-MiMLS
  • 2015-02-10 Listing Removed SW Michigan MLS
  • 2015-02-10 Listing Removed SW Michigan MLS
  • 2015-02-07 Listing Removed SW Michigan MLS
  • 2015-02-07 Listing Removed SW Michigan MLS
  • 2015-02-04 Listing Removed SW Michigan MLS
  • 2015-02-04 Listing Removed SW Michigan MLS
  • 2015-02-03 Listing Removed SW Michigan MLS
  • 2015-01-28 Listing Removed SW Michigan MLS
  • 2014-09-15 Listing Removed SW Michigan MLS
  • 2013-08-13 Sold (MLS) $19,500 REALCOMP
  • 2013-08-13 Sold (MLS) $19,500 SW Michigan MLS
  • 2013-05-27 Listed $19,700 REALCOMP
  • 2013-05-27 Listed $19,700 SW Michigan MLS
  • 2013-03-30 Listing Removed REALCOMP
  • 2012-09-14 Listed $25,900 REALCOMP
  • 2012-09-14 Listed $25,900 SW Michigan MLS
  • 2011-05-13 Listing Removed REALCOMP
  • 2010-12-27 Listed $17,900 REALCOMP
  • 2010-12-27 Listed $17,900 SW Michigan MLS
  • 2007-04-26 Listing Removed REALCOMP
  • 2006-10-26 Listed $85,000 REALCOMP
  • 2006-10-26 Listed $85,000 SW Michigan MLS
  • 2006-08-16 Listing Removed REALCOMP
  • 2006-02-16 Listed $75,000 REALCOMP
  • 2006-02-16 Listed $75,000 SW Michigan MLS
  • 2005-01-31 Sold (Public Records) $43,000 Public Records
  • 2005-01-20 Sold (MLS) $43,000 REALCOMP
  • 2005-01-20 Sold (MLS) $43,000 SW Michigan MLS
  • 2004-06-09 Listed $48,000 REALCOMP
  • 2004-06-09 Listed $48,000 SW Michigan MLS
  • 2004-05-07 Listing Removed REALCOMP
  • 2003-11-07 Listed $48,000 REALCOMP
  • 2003-11-07 Listed $48,000 SW Michigan MLS
  • 2003-11-06 Listing Removed REALCOMP
  • 2003-05-06 Listed $62,900 REALCOMP
  • 2003-05-06 Listed $62,900 SW Michigan MLS
  • 2001-07-26 Sold (MLS) $43,217 REALCOMP
  • 2001-07-26 Sold (MLS) $43,217 SW Michigan MLS
  • 2001-05-13 Listing Removed REALCOMP
  • 2000-09-15 Listed $44,900 REALCOMP
  • 2000-09-15 Listed $44,900 SW Michigan MLS
  • 2000-09-12 Listed $44,900 REALCOMP
  • 2000-09-12 Listed $44,900 SW Michigan MLS
  • 2000-02-16 Listing Removed REALCOMP
  • 1999-08-16 Listed $33,000 REALCOMP
  • 1999-08-16 Listed $33,000 SW Michigan MLS
  • 1993-04-13 Listing Removed REALCOMP
  • 1992-10-13 Listed $18,000 REALCOMP
  • 1988-11-03 Listed $13,900 REALCOMP
  • 1988-11-03 Listed $13,900 SW Michigan MLS
  • 1988-09-06 Listed $13,900 REALCOMP
  • 1988-09-06 Listed $13,900 SW Michigan MLS

Property tax history

+1.7%/yr

Latest (2025): $1,235 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…