CashFlowRE
Sign in Sign up
73450 Country Club Dr #10
B- Composite 69.76
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +8.0/15.0
  • Schools +3.8/10.0
  • Rent growth +2.9/5.0
  • Livability +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$195,000

73450 Country Club Dr #10 · Palm Desert, CA 92260
2 bd · 2.0 ba · 1,560 sqft · Manufactured public records · 181 Days on market
Built 1985 $125/sqft · at area comps Est $197k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

Key facts

  • West facing windows
  • Large lot
  • New appliances

Tags

REMODELED HOMENEW APPLIANCESRECESSED LIGHTINGNEW COUNTERTOPSWEST FACING WINDOWSLARGE LOT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $195k.

Deal economics

  • At list price, monthly cash flow is $2k ($20k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $195k).
  • Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.4% vs local median 3.5% in Palm Desert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#1,050 in CA) — a working-class tenant base; expect higher turnover. Strengths: schools A-, employment B+, housing B; Watch: crime D, amenities F, commute F.
  • Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 545 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • At $3,576/mo this rent would consume 61% of the median local household income ($70k/yr) (locally 1734% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $55k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 181 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $70k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $100k; list at $195k implies a 95% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 5→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 181 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.83%
Cap rate
16.38%
Cash-on-cash
36.03%
DSCR
2.60
GRM
4.5

CMA / ARV

ARV (median comp)
$197,324
List price
$195,000
Delta
-1.18%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
73450 Country Club Dr #87 0.00mi 3/2.0 (+1) 1,636 (+5%) 1mo $222,500 $136 86
73450 Country Club Dr Unit Sp. 91 0.00mi 2/2.0 1,788 (+15%) 0mo $255,000 $143 76
39183 Warm Springs Dr 0.32mi 2/2.0 1,440 (-8%) 0mo $200,000 $139 72
73651 Adobe Dr 0.43mi 2/2.0 1,488 (-5%) 1mo $199,000 $134 72
73171 Cabazon Peak Dr 0.34mi 2/2.0 1,440 (-8%) 1mo $230,000 $160 70
38668 Fawn Springs Dr 0.40mi 3/2.5 (+1) 1,600 (+3%) 0mo $410,000 $256 70
38235 Poppet Canyon Dr 0.50mi 2/2.0 1,680 (+8%) 0mo $355,000 $211 64
39832 Black Mesa Ln 0.53mi 2/2.0 1,440 (-8%) 0mo $260,000 $181 62
38401 Desert Greens Dr W 0.55mi 2/2.0 1,344 (-14%) 1mo $250,000 $186 50
73330 Desert Greens Dr N 0.67mi 2/2.0 1,740 (+12%) 1mo $229,080 $132 49
39800 Desert Greens Dr E 0.72mi 2/2.0 1,760 (+13%) 1mo $365,000 $207 44
38251 Desert Greens Dr E 0.72mi 2/2.0 1,780 (+14%) 1mo $253,000 $142 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.6% rent growth · sell at horizon

5-year hold
IRR
30.2%
Equity multiple
2.24×
Total profit
$67,787
Equity at exit
$29,075
10-year hold
IRR
36.7%
Equity multiple
4.18×
Total profit
$173,454
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92260

Rents YoY
1.6%
Active inventory
545
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$3,576 high interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$82 /mo · $981/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$751
Net cashflow
$1,639

Break-even live

Break-even rent $1,501
Max offer price $195,000
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
73450 Country Club Dr #120 Palm Desert, CA 2.0 2.0 1856 $2,995 $1.61 11d 1 0.03mi
4162 Via Mattina Palm Desert, CA 2.0 2.0 1867 $2,950 $1.58 12d 1 0.17mi
3253 Via Giorna Palm Desert, CA 2.0 2.0 1961 $4,500 $2.29 24d 1 0.22mi
248 Strada Fortuna Palm Desert, CA 2.0 2.0 1400 $2,500 $1.79 43d 1 0.26mi
170 Via Tramonto Palm Desert, CA 3.0 2.0 1910 $3,900 $2.04 10d 1 0.29mi
170 Via Tramonto Palm Desert, CA 3.0 2.0 1910 $4,000 $2.09 43d 1 0.29mi
73075 Buck Springs Dr Palm Desert, CA 2.0 2.0 1440 $1,950 $1.35 43d 1 0.36mi
38520 Poppet Canyon Dr Palm Desert, CA 2.0 2.0 1392 $3,700 $2.66 43d 1 0.41mi
40064 Silktree Ct Palm Desert, CA 3.0 2.0 1712 $3,200 $1.87 24d 1 0.45mi
73639 Cabazon Peak Dr Palm Desert, CA 2.0 2.0 1717 $2,400 $1.40 43d 1 0.46mi
40255 Sagewood Dr Palm Desert, CA 3.0 2.0 1712 $3,300 $1.93 18d 1 0.56mi
38250 Azalea Dr Palm Desert, CA 2.0 2.0 1806 $5,500 $3.05 43d 1 0.56mi
73843 Line Canyon Ln Palm Desert, CA 2.0 2.0 1570 $2,100 $1.34 11d 1 0.57mi
2701 Via Calderia Palm Desert, CA 2.0 2.0 1559 $2,850 $1.83 24d 1 0.59mi
40605 Ventana Ct Palm Desert, CA 3.0 2.5 2093 $4,500 $2.15 18d 1 0.62mi
40556 Clover Ln Palm Desert, CA 3.0 2.5 1880 $4,200 $2.23 43d 1 0.66mi
1803 Via San Martino Palm Desert, CA 2.0 2.0 1559 $3,900 $2.50 43d 1 0.67mi
40560 Glenwood Ln Palm Desert, CA 3.0 3.0 2052 $6,500 $3.17 43d 1 0.67mi
41517 Armanac Ct Palm Desert, CA 3.0 2.0 1537 $3,400 $2.21 3d 1 0.71mi
73983 Munn Cir Palm Desert, CA 3.0 2.0 2064 $3,400 $1.65 43d 1 0.75mi
73750 Calle Bisque Palm Desert, CA 3.0 2.0 1537 $6,500 $4.23 43d 1 0.78mi
40445 Portola Ave Palm Desert, CA 1.0–2.0 1.0–2.0 975 $3,215 $3.30 5d 15 0.85mi
217 Las Lomas Palm Desert, CA 2.0 2.0 1656 $6,300 $3.80 43d 1 0.88mi
142 Lake Shore Dr Rancho Mirage, CA 3.0 3.0 1888 $4,850 $2.57 43d 1 0.88mi
205 Las Lomas Palm Desert, CA 2.0 2.0 1457 $6,000 $4.12 43d 1 0.88mi
255 San Remo St Palm Desert, CA 2.0 2.0 1656 $6,600 $3.99 43d 1 0.88mi
72460 Rodeo Way Rancho Mirage, CA 2.0 2.0 1851 $2,500 $1.35 4d 1 0.89mi
177 Las Lomas Palm Desert, CA 2.0 2.0 1800 $7,500 $4.17 43d 1 0.89mi
72385 Beverly Way Rancho Mirage, CA 2.0 2.0 1851 $2,500 $1.35 18d 1 0.92mi
8 Las Cruces Ln Palm Desert, CA 2.0 2.0 1705 $5,000 $2.93 43d 1 0.92mi
323 San Remo St Palm Desert, CA 2.0 2.0 1556 $8,500 $5.46 43d 1 0.94mi
1701 Retreat Cir Palm Desert, CA 3.0 2.5 2034 $5,300 $2.61 43d 1 0.95mi
264 Avenida del Sol Palm Desert, CA 2.0 2.0 1800 $6,000 $3.33 43d 1 0.95mi
37677 Emerson Dr Palm Desert, CA 3.0 2.0 1896 $3,600 $1.90 43d 1 0.97mi
214 La Paz Way Palm Desert, CA 2.0 1.5 1670 $6,700 $4.01 43d 1 0.97mi
336 Villena Way Palm Desert, CA 2.0 2.0 1303 $5,500 $4.22 43d 1 0.97mi
191 Winterhaven Cir Palm Desert, CA 2.0 1.5 1250 $2,800 $2.24 43d 1 0.97mi
144 Las Lomas Palm Desert, CA 2.0 2.0 1584 $6,000 $3.79 24d 1 0.97mi
166 Wimbledon Ct Palm Desert, CA 2.0 2.0 1250 $3,200 $2.56 43d 1 0.98mi
311 Villena Way Palm Desert, CA 2.0 2.0 1653 $7,000 $4.23 24d 1 1.00mi

Listing history 18 events

  1. 2026-06-04
    days on market $195,000 Active 181 DOM
  2. 2026-06-03
    days on market $195,000 Active 180 DOM
  3. 2026-06-02
    days on market $195,000 Active 179 DOM
  4. 2026-06-01
    days on market $195,000 Active 178 DOM
  5. 2026-05-31
    days on market $195,000 Active 177 DOM
  6. 2026-05-08
    price $195,000 1300-char remark
    Show marketing remark (1300 chars)

    * * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

  7. 2026-02-24
    price $198,000 1300-char remark
    Show marketing remark (1300 chars)

    * * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

  8. 2026-02-20
    price $229,900 1300-char remark
    Show marketing remark (1300 chars)

    * * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

  9. 2026-02-08
    price $234,900 1300-char remark
    Show marketing remark (1300 chars)

    * * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

  10. 2025-12-04
    historical
  11. 2025-10-23
    price $239,900
  12. 2025-10-15
    price $249,500
  13. 2025-06-28
    price $257,000
  14. 2025-06-03
    listed $239,900 Active 1300-char remark
    Show marketing remark (1300 chars)

    * * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

  15. 2025-06-03
    listed $265,000 Active
    Show marketing remark (1300 chars)

    * * PRICE REDUCTION! GREAT DEAL!! Wonderful home located in the vibrant city of Palm Desert!! Beautifully Remodeled Home in Premier 55+ Community!! Welcome to this stunning, move-in ready manufactured home nestled in a desirable 55+ resort-style community. This spacious 2-bedroom, 2-full bathroom residence has been beautifully remodeled with fresh interior and exterior paint, brand-new appliances, elegant recessed lighting, and gorgeous new countertops. The generous dining and living areas flow with the charming kitchen, all adorn with stylish flooring throughout. Enjoy west-facing windows offering scenic views and glowing sunsets, while the large lot provides added privacy with no homes behind. A sizable storage shed is included for your convenience, and there's a large indoor laundry area to make life easier. This sparkling community offers everything you need for an active lifestyle: multiple pools and spas, tennis court, pickleball, a nine-hole golf course, a welcoming clubhouse with billiards, and even an on-site café. Beautifully lit palm trees that create the resort ambiance, especially in the evenings. This is more than a home-it's a lifestyle! Trendy restaurants, nightlife, casinos, shoping and the famous HWY 111 all close to home!! Schedule your tour today!!

  16. 2025-03-18
    soldstatus $100,000 Closed Sale
  17. 2025-02-12
    historical Active Under Contract
  18. 2025-01-10
    listed $169,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$981 · $82/mo
Projected year-2 tax
$1,482 · $124/mo
Expected delta
+$501/yr (+$42/mo · 51.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 5 d/yr ≥114°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,908
− Mortgage interest
−$10,923
− Property taxes
−$981
− Insurance
−$975
− Repairs & maintenance
−$3,433
− Management
−$3,433
− Depreciation
−$5,673
Taxable income
$17,491
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,198
After-tax cash flow
$15,472/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Desert Sands Unified
NCES district ID
0611110
Math proficiency
31% ▼ -4.00%
Reading proficiency
56% ▲ 7.00%
Median HH income
$54,957
Composite
37.77/100
National rank
#4346
State rank
#199 of 517 in CA

Livability — Palm Desert

Score
51/100
State rank
#1050
US rank
#25164

Category grades

Amenities F Commute F Cost of living F Crime D Employment B+ Housing B Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Desert, CA
County
Riverside County · 2,287,001 people
City population
58,615
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
30,523
Household income
$70,091
Rent vs Own
36.2% rent · 63.8% own
Severe rent burden
1734.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Hispanic / Latino 31% Two or more races 20% Asian 4% Black 2%
Hispanic origin (detail)
Mexican 25%
Common ancestry
Italian 4% Lithuanian 3% Slovak 2%
Foreign-born
18% · Canada, South Korea, Vietnam
Languages at home
73% English-only · Spanish 22% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -364.94%
Current HPI
294.9425
Rent YoY
▲ 1.60%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+15.4% since first listed
13 events — show timeline
  • 2026-05-08 Price Changed $195,000 GPSMLS
  • 2026-02-24 Price Changed $198,000 GPSMLS
  • 2026-02-20 Price Changed $229,900 GPSMLS
  • 2026-02-08 Price Changed $234,900 GPSMLS
  • 2025-12-04 Listing Removed GPSMLS
  • 2025-10-23 Price Changed $239,900 GPSMLS
  • 2025-10-15 Price Changed $249,500 GPSMLS
  • 2025-06-28 Price Changed $257,000 GPSMLS
  • 2025-06-03 Listed $265,000 GPSMLS
  • 2025-06-03 Listed $239,900 GPSMLS
  • 2025-03-18 Sold (MLS) $100,000 CRMLS
  • 2025-02-12 Contingent CRMLS
  • 2025-01-10 Listed $169,000 CRMLS

Property tax history

+2.9%/yr

Latest (2025): $981 · +24.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…