CashFlowRE
Sign in Sign up
17 Fieldstone Dr #153
C Composite 59.1
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.1/30.0
  • DSCR +7.8/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.2/10.0
  • Schools +4.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,000

17 Fieldstone Dr #153 · White Plains, NY 10530
1 bd · 1.0 ba · 800 sqft · Condo · 22 Days on market
Built 1959

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Remarkable first floor Co-op with private entrance and brick patio for outdoor seating and BBQ grille, so relaxing for time with friends/family! Entry foyer has a coat closet, and then step into the large living room/dining area with its row of four windows overlooking the lush gardens of Rex Ridge. Under the like-new carpeting are hardwood floors. The eat-in kitchen has stainless steel appliances, updated cabinets and countertops, and views of the pool area. This pool is now open for the season, with its lifeguard and WiFi, for you and your guests! The bedroom has three (!) closets and a large lighted ceiling fan. A classic white-tiled bathroom with newer light fixture and vanity completes this floor plan. Seller is willing to leave most of the furniture at no extra cost for the next resident, or will remove. Installation of a washer/dryer within the unit is permitted. Kitty is welcome but no dogs. Verizon and Cablevision available. Close to shops/restaurants/park/bus route. Additional Information: Amenities:Storage,

Key facts

  • Charming brick patio
  • Renovated bathroom
  • Private entrance

Tags

PRIVATE ENTRANCECHARMING BRICK PATIOOVERSIZED WINDOWSSTAINLESS STEEL APPLIANCESRENOVATED BATHROOMIN-UNIT WASHER DRYER

Property features AI

Finance

  • HOA & community: Association managed by Stillman Management; Community amenities: park, playground, pool, sidewalks; Association fee includes common area maintenance, heat, hot water, pool service, sewer, snow removal, and water

Exterior

  • Parking: Assigned parking; Garage parking; On-street parking; Parking fee of $70; 1 parking space total
  • Utilities: Electric service by Con-Edison; Public sewer; Phone connected; Public trash collection
  • Home design: Stock cooperative; Two-story building (unit entry on first level)
  • Construction: Brick construction
  • Exterior features: Playground on site; Landscaped grounds; Near public transit; Near shops; Outdoor in-ground pool

Interior

  • Kitchen: Dishwasher; Range; Refrigerator
  • Bedrooms: First floor bedroom(s)
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating; Wall/window air conditioning unit(s)
  • Interior features: Ceiling fans; Eat-in kitchen; Entrance foyer; Recessed lighting
  • Laundry & utility: Washer and dryer in unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $249k.

Deal economics

  • At list price, monthly cash flow is $492 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $249k).
  • Recommended offer: $245k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • Greenburgh Central School District (suburban): math 51% / reading 55% proficiency, ranked #267 of 590 in NY (top 45%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Woodlands Middle/High School (math 62% / reading 52%, grade C, #887 of 1,100 statewide, top 82%, 681 students, 66% FRL) — zoned schools average 66% FRL vs 42% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 156 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($245k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $163k; list at $249k implies a 53% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $245,265 (1.5% below list)

Questions for the listing agent

  1. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
8.66%
Cash-on-cash
8.47%
DSCR
1.38
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.4%
Equity multiple
0.87×
Total profit
$-8,974
Equity at exit
$37,127
10-year hold
IRR
6.3%
Equity multiple
1.47×
Total profit
$32,703
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10530

Active inventory
156
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$2,801 high interval (Pro) →
Mortgage (P&I)
$1,306
Tax est. 1.5%
$311 /mo · $3,735/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$588
Net cashflow
$492

Break-even live

Break-even rent $2,178
Max offer price $249,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
55 Fieldstone Dr Unit 69 Hartsdale, NY 1.0 1.0 800 $2,100 $2.62 11d 1 0.06mi
400 High Point Dr Unit 206 Hartsdale, NY 1.0 1.0 987 $3,300 $3.34 43d 1 0.31mi
55 McKinley Ave Unit D2-3 White Plains, NY 1.0 1.0 809 $2,400 $2.97 43d 1 0.56mi
55 Bank St White Plains, NY 2.0 1.0–2.0 861 $3,922 $4.56 1d 23 0.94mi
57 Bank St Unit 1040036P White Plains, NY 1.0 1.0 592 $7,170 $12.11 19d 1 0.95mi
57 Bank St Unit 1040035P White Plains, NY 2.0 1.0–2.0 726 $7,940 $10.94 3d 3 0.95mi
15 Bank St White Plains, NY 1.0–2.0 1.0–2.0 934 $2,715 $2.91 1d 20 0.97mi
1 Martine Ave White Plains, NY 1.0–2.0 1.0–2.0 827 $2,850 $3.44 2d 12 1.02mi
25 N Lexington Ave White Plains, NY 3.0 1.0–2.0 988 $4,320 $4.37 1d 28 1.04mi
34 S Lexington Ave White Plains, NY 1.0–2.0 1.0–2.0 871 $2,695 $3.09 5d 6 1.06mi
4 Martine Ave White Plains, NY 1.0 1.0 707 $2,750 $3.89 2d 1 1.07mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $3,025 $3.91 19d 2 1.07mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,900 $3.75 43d 2 1.07mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,850 $3.69 13d 2 1.07mi
140 E Hartsdale Ave Hartsdale, NY 2.0 1.0 875 $2,895 $3.31 22d 1 1.10mi
26 Hillside Ter Unit F White Plains, NY 1.0 1.0 782 $2,700 $3.45 43d 1 1.12mi
5 Cottage Pl White Plains, NY 1.0 577 $2,686 $4.66 13d 1 1.29mi
1 Renaissance Sq Unit 7B White Plains, NY 1.0 1.5 1048 $5,500 $5.25 43d 1 1.35mi
250 S Central Ave Apt 3I Hartsdale, NY 2.0 1.0 1000 $4,350 $4.35 43d 1 1.36mi
250 Central Park Ave Unit 5I Hartsdale, NY 2.0 1.0 1000 $4,550 $4.55 17d 1 1.38mi
250 S Central Ave Hartsdale, NY 1.0–2.0 1.0–2.0 1084 $3,000 $2.77 1d 1 1.39mi
42 Barker Ave Unit 4C White Plains, NY 1.0 1.0 800 $2,300 $2.88 43d 1 1.43mi
290 E Main St Elmsford, NY 2.0 2.0 1086 $3,932 $3.62 1d 1 1.44mi
37 Lake St White Plains, NY 1.0–2.0 1.0 685 $2,580 $3.76 43d 1 1.46mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $4,038 $4.15 1d 19 1.48mi
210 Martine Ave Unit 5G White Plains, NY 1.0 550 $2,150 $3.91 19d 1 1.48mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
internetcablepool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $249,000 Active 22 DOM
  2. 2026-06-17
    days on market $249,000 Active 21 DOM
  3. 2026-06-16
    days on market $249,000 Active 20 DOM
  4. 2026-06-15
    days on market $249,000 Active 19 DOM
  5. 2026-06-13
    days on market $249,000 Active 17 DOM
  6. 2026-06-13
    days on market $249,000 Active 16 DOM
  7. 2026-06-09
    days on market $249,000 Active 13 DOM
  8. 2026-06-08
    days on market $249,000 Active 12 DOM
  9. 2026-06-07
    days on market $249,000 Active 11 DOM
  10. 2026-06-04
    days on market $249,000 Active 8 DOM
  11. 2026-06-03
    days on market $249,000 Active 7 DOM
  12. 2026-06-02
    days on market $249,000 Active 6 DOM
  13. 2026-06-01
    days on market $249,000 Active 5 DOM
  14. 2026-05-31
    days on market $249,000 Active 4 DOM
  15. 2026-05-13
    listed $249,000 Active
  16. 2021-09-21
    soldstatus $163,000 Closed 1034-char remark
    Show marketing remark (1034 chars)

    Remarkable first floor Co-op with private entrance and brick patio for outdoor seating and BBQ grille, so relaxing for time with friends/family! Entry foyer has a coat closet, and then step into the large living room/dining area with its row of four windows overlooking the lush gardens of Rex Ridge. Under the like-new carpeting are hardwood floors. The eat-in kitchen has stainless steel appliances, updated cabinets and countertops, and views of the pool area. This pool is now open for the season, with its lifeguard and WiFi, for you and your guests! The bedroom has three (!) closets and a large lighted ceiling fan. A classic white-tiled bathroom with newer light fixture and vanity completes this floor plan. Seller is willing to leave most of the furniture at no extra cost for the next resident, or will remove. Installation of a washer/dryer within the unit is permitted. Kitty is welcome but no dogs. Verizon and Cablevision available. Close to shops/restaurants/park/bus route. Additional Information: Amenities:Storage,

  17. 2021-06-28
    status Pending 1034-char remark
    Show marketing remark (1034 chars)

    Remarkable first floor Co-op with private entrance and brick patio for outdoor seating and BBQ grille, so relaxing for time with friends/family! Entry foyer has a coat closet, and then step into the large living room/dining area with its row of four windows overlooking the lush gardens of Rex Ridge. Under the like-new carpeting are hardwood floors. The eat-in kitchen has stainless steel appliances, updated cabinets and countertops, and views of the pool area. This pool is now open for the season, with its lifeguard and WiFi, for you and your guests! The bedroom has three (!) closets and a large lighted ceiling fan. A classic white-tiled bathroom with newer light fixture and vanity completes this floor plan. Seller is willing to leave most of the furniture at no extra cost for the next resident, or will remove. Installation of a washer/dryer within the unit is permitted. Kitty is welcome but no dogs. Verizon and Cablevision available. Close to shops/restaurants/park/bus route. Additional Information: Amenities:Storage,

  18. 2021-06-01
    listed $165,000 Active 1034-char remark
    Show marketing remark (1034 chars)

    Remarkable first floor Co-op with private entrance and brick patio for outdoor seating and BBQ grille, so relaxing for time with friends/family! Entry foyer has a coat closet, and then step into the large living room/dining area with its row of four windows overlooking the lush gardens of Rex Ridge. Under the like-new carpeting are hardwood floors. The eat-in kitchen has stainless steel appliances, updated cabinets and countertops, and views of the pool area. This pool is now open for the season, with its lifeguard and WiFi, for you and your guests! The bedroom has three (!) closets and a large lighted ceiling fan. A classic white-tiled bathroom with newer light fixture and vanity completes this floor plan. Seller is willing to leave most of the furniture at no extra cost for the next resident, or will remove. Installation of a washer/dryer within the unit is permitted. Kitty is welcome but no dogs. Verizon and Cablevision available. Close to shops/restaurants/park/bus route. Additional Information: Amenities:Storage,

  19. 2016-08-08
    soldstatus $127,000 Sold 325-char remark
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  20. 2016-08-08
    price $127,000 325-char remark
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  21. 2016-08-08
    soldstatus $127,000
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  22. 2016-05-20
    historical Pending 325-char remark
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  23. 2016-05-20
    price $135,000 325-char remark
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  24. 2016-03-14
    listed $135,000 Active 325-char remark
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  25. 2016-03-14
    listed $135,000
    Show marketing remark (325 chars)

    Immaculate and spacious one bedroom, one bath unit with its own Private Entrance in the Rex Ridge complex. Beautifully updated throughout you will not be disappointed. Complex features a pool, playground and a park. STAR exemption of $108.91 is not reflected in monthly maintenance. Pet policy allows 1 cat per unit, no dogs.

  26. 2014-03-15
    price $112,500
  27. 2014-03-15
    price $140,000
  28. 2014-01-27
    price $74,500
  29. 2013-06-28
    soldstatus $112,500 Sold
  30. 2013-06-28
    soldstatus $112,500
  31. 2013-06-14
    historical
  32. 2013-04-25
    historical Pending
  33. 2013-04-25
    price $119,000
  34. 2013-03-15
    price $119,000
  35. 2013-01-25
    listed $125,000 Active
  36. 2013-01-25
    historical Cancelled
  37. 2013-01-25
    listed $119,000
  38. 2013-01-25
    historical
  39. 2012-10-22
    price
  40. 2012-09-08
    listed Active
  41. 2012-09-05
    listed $125,000
  42. 2012-08-28
    historical Cancelled
  43. 2012-08-28
    historical
  44. 2012-05-09
    price
  45. 2012-03-12
    listed Active
  46. 2012-03-12
    listed $134,500
  47. 2009-03-09
    historical
  48. 2009-03-09
    soldstatus $140,000
  49. 2009-02-03
    price $149,900
  50. 2008-11-10
    listed $149,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,611
− Mortgage interest
−$13,948
− Property taxes
−$3,735
− Insurance
−$1,245
− Repairs & maintenance
−$2,689
− Management
−$2,689
− Depreciation
−$7,244
Taxable income
$2,062
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$495
After-tax cash flow
$5,409/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenburgh Central School District
NCES district ID
3612720
Math proficiency
51% ▲ 4.00%
Reading proficiency
55% ▲ 5.00%
Median HH income
$93,626
Composite
49.43/100
National rank
#2005
State rank
#267 of 590 in NY

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
61,281
Population (ZIP)
13,955

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 12% Asian 10% Two or more races 9% Black 7%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Dominican 2%
Common ancestry
Romanian 9% Scotch-Irish 5% Italian 2%
Foreign-born
23% · Canada, China, South Korea
Languages at home
71% English-only · Spanish 9% Other Indo-European 6% Russian/Polish/Slavic 5%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -616.16%
Current HPI
320.7324
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+223.4% since first listed
42 events — show timeline
  • 2026-05-13 Listed $249,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-09-21 Sold (MLS) $163,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-06-28 Pending OneKey® MLS as Distributed by MLS Grid
  • 2021-06-01 Listed $165,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-08-08 Price Changed $127,000 HGMLS
  • 2016-08-08 Sold (MLS) $127,000 HGMLS
  • 2016-08-08 Sold (MLS) $127,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-05-20 Contingent HGMLS
  • 2016-05-20 Price Changed $135,000 HGMLS
  • 2016-03-14 Listed $135,000 HGMLS
  • 2016-03-14 Listed $135,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $112,500 HGMLS
  • 2014-03-15 Price Changed $140,000 HGMLS
  • 2014-01-27 Price Changed $74,500 HGMLS
  • 2013-06-28 Sold (MLS) $112,500 OneKey® MLS as Distributed by MLS Grid
  • 2013-06-28 Sold (MLS) $112,500 HGMLS
  • 2013-06-14 Delisted HGMLS
  • 2013-04-25 Contingent HGMLS
  • 2013-04-25 Price Changed $119,000 HGMLS
  • 2013-03-15 Price Changed $119,000 HGMLS
  • 2013-01-25 Listed $125,000 HGMLS
  • 2013-01-25 Delisted HGMLS
  • 2013-01-25 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-01-25 Listed $119,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-10-22 Price Changed HGMLS
  • 2012-09-08 Listed HGMLS
  • 2012-09-05 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
  • 2012-08-28 Delisted HGMLS
  • 2012-08-28 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2012-05-09 Price Changed HGMLS
  • 2012-03-12 Listed HGMLS
  • 2012-03-12 Listed $134,500 OneKey® MLS as Distributed by MLS Grid
  • 2009-03-09 Sold (MLS) $140,000 HGMLS
  • 2009-03-09 Delisted HGMLS
  • 2009-02-03 Price Changed $149,900 HGMLS
  • 2008-11-10 Listed $149,900 HGMLS
  • 2008-10-24 Delisted HGMLS
  • 2008-04-24 Listed HGMLS
  • 2002-03-15 Sold (MLS) $77,000 HGMLS
  • 2001-09-21 Listed $77,000 HGMLS
  • 2001-06-30 Delisted HGMLS
  • 2001-03-19 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…