CashFlowRE
Sign in Sign up
919 Hobson St SW 🏷️ Likely Rental
C- Composite 51.67
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.7/10.0
  • Livability +4.2/5.0
  • 1% rule +4.0/10.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$335,000

919 Hobson St SW · Atlanta, GA 30310
4 bd · 2.0 ba · 1,176 sqft · MultiFamily public records · 98 Days on market
Built 1952 0.33 ac lot Est $548k · 39% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta's fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

Key facts

  • Updated electrical
  • Newer flooring
  • Modern finishes

Tags

RECENTLY RENOVATEDMODERN FINISHESNEWER FLOORINGUPDATED ELECTRICALUPDATED PLUMBINGSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $335,000 price doesn't fit this home's estimated sale value (~$548,185) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $335k.

Deal economics

  • At list price, monthly cash flow is $126 ($2k/yr) — positive. Per door: $63/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $302k (9.8% below list).
  • Recommended offer: $302k (9.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $3,023/mo this rent would consume 68% of the median local household income ($53k/yr) (locally 1676% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($305k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $302,300 (9.8% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.90%
Cap rate
6.75%
Cash-on-cash
1.62%
DSCR
1.07
GRM
9.2

CMA / ARV

ARV (median comp)
$548,185
List price
$335,000
Delta
-38.89%
Verdict
UNDERPRICED
Comps
4 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.77% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.50×
Total profit
$-46,922
Equity at exit
$49,950
10-year hold
IRR
-5.5%
Equity multiple
0.65×
Total profit
$-33,295
Equity at exit
$28,965

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30310

Home prices YoY
-32.8%
Rents YoY
2.8%
Active inventory
452
Price-to-rent
18.5×

Monthly cashflow live

Estimated rent
$3,023 high interval (Pro) →
Mortgage (P&I)
$1,757
Tax from tax record
$365 /mo · $4,385/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$635
Net cashflow
$126

Break-even live

Break-even rent $2,863
Max offer price $335,000
Occupancy floor 91%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,023

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
564 Hope St SW Unit A Atlanta, GA 4.0 2.0 1188 $2,300 $1.94 24d 1 0.03mi
776 Metropolitan Pkwy SW Atlanta, GA 2.0–3.0 2.0–3.0 1212 $2,410 $1.99 2d 6 0.27mi
600 Mayland Ave SW Atlanta, GA 3.0 2.0 1100 $2,300 $2.09 24d 1 0.38mi
706 Catherine St SW Atlanta, GA 3.0 2.0 1352 $2,200 $1.63 7d 1 0.40mi
1040 Smith St SW Atlanta, GA 3.0 2.5 1500 $1,595 $1.06 24d 1 0.40mi
1133 Mayland Cir SW Atlanta, GA 3.0 2.0 1120 $3,600 $3.21 24d 1 0.41mi
1135 Coleman St SW Atlanta, GA 3.0 2.5 1353 $1,795 $1.33 24d 1 0.43mi
906 Allene Ave SW Atlanta, GA 3.0 2.0 1500 $3,500 $2.33 22d 1 0.43mi
404 Bass St SW Atlanta, GA 3.0 2.0 1080 $1,850 $1.71 17d 1 0.47mi
827 Elbert St SW Atlanta, GA 3.0 2.0 1300 $2,900 $2.23 24d 1 0.51mi
903 Beecher St SW Unit 905 Beecher Atlanta, GA 3.0 2.0 1500 $4,000 $2.67 22d 1 0.70mi
903 Beecher St SW Atlanta, GA 3.0 2.0 1500 $7,500 $5.00 24d 1 0.70mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1400 $5,000 $3.57 2d 1 0.71mi
547 Erin Ave SW Atlanta, GA 3.0 2.0 1394 $2,600 $1.87 24d 1 0.71mi
1264 Hartford Ave SW Atlanta, GA 3.0 2.0 1290 $1,989 $1.54 24d 1 0.90mi
549 Lynnhaven Dr SW Atlanta, GA 4.0 2.0 1215 $2,450 $2.02 24d 1 0.95mi
490 Lynnhaven Dr SW Atlanta, GA 3.0 2.0 1289 $2,395 $1.86 4d 1 1.00mi
973 Lawton St SW Atlanta, GA 3.0 1.0 912 $1,575 $1.73 7d 1 1.02mi
1430 Desoto Ave SW Atlanta, GA 3.0 2.0 1224 $2,200 $1.80 24d 1 1.03mi
875 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 916 $1,688 $1.84 24d 1 1.03mi
600 Greensferry Ave SW Atlanta, GA 1.0–3.0 1.0–2.0 949 $1,590 $1.68 7d 16 1.12mi
51 Little St SE Atlanta, GA 3.0 2.5 1478 $2,995 $2.03 24d 1 1.16mi
1180 Richland Rd SW Atlanta, GA 3.0 2.0 1082 $2,800 $2.59 24d 1 1.18mi
1534 Beatie Ave SW Atlanta, GA 3.0 2.0 1050 $2,050 $1.95 24d 1 1.18mi
565 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 1139 $3,070 $2.70 2d 23 1.18mi
969 Arden Ave SW Atlanta, GA 4.0 2.0 1380 $1,850 $1.34 24d 1 1.19mi
1054 Atlanta, GA 3.0–4.0 2.0 1295 $2,706 $2.09 20d 2 1.20mi
767 Terry St SE Unit B Atlanta, GA 3.0 2.0 1330 $2,600 $1.95 24d 1 1.23mi
174 Moury Ave SW Atlanta, GA 1.0–3.0 1.0–2.0 926 $1,728 $1.87 3d 6 1.30mi
967 Martin St SE Atlanta, GA 3.0 2.0 1162 $1,950 $1.68 24d 1 1.30mi
45 Boynton Ave SE Atlanta, GA 2.0–4.0 2.5–4.0 1452 $3,267 $2.25 1d 15 1.32mi
940 Martin St SE Atlanta, GA 3.0 3.0 1364 $2,495 $1.83 24d 1 1.32mi
1645 Metropolitan Pkwy SW Unit A Atlanta, GA 3.0 1.0 1433 $1,795 $1.25 24d 1 1.39mi
1155 Lucile Ave SW Apt 1 Atlanta, GA 3.0 2.0 1026 $1,775 $1.73 24d 1 1.42mi
222 Tuskegee St SE Atlanta, GA 2.0–3.0 1.0–2.0 1202 $1,525 $1.27 24d 6 1.47mi
1734 Cahoon St SW Atlanta, GA 3.0 1.0 950 $1,800 $1.89 24d 1 1.47mi

Listing history 40 events

  1. 2026-06-04
    pricedays on market $335,000 Active 98 DOM
  2. 2026-06-03
    days on market $339,000 Active 97 DOM
  3. 2026-06-02
    days on market $339,000 Active 96 DOM
  4. 2026-06-01
    days on market $339,000 Active 95 DOM
  5. 2026-05-31
    days on market $339,000 Active 94 DOM
  6. 2026-05-15
    status Back On Market 1043-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  7. 2026-05-15
    status Active 1049-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  8. 2026-05-15
    historical Active Under Contract 1043-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  9. 2026-05-15
    price $339,000 1043-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  10. 2026-05-15
    price $339,000 1049-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  11. 2026-05-11
    historical Active Under Contract 1049-char remark
    Show marketing remark (1043 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta's fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  12. 2026-05-11
    status Under Contract 1043-char remark
    Show marketing remark (1043 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta's fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  13. 2026-04-08
    price $348,900 1043-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  14. 2026-04-08
    price $348,900 1049-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  15. 2026-02-26
    listed $349,900 New 1043-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  16. 2026-02-26
    listed $349,900 Active 1049-char remark
    Show marketing remark (1049 chars)

    This beautifully recently renovated duplex presents an outstanding investment opportunity in one of Atlanta’s fastest-growing corridors. Fully updated in 2023, the property features two 2-bedroom, 1-bathroom units, each offering modern finishes, newer flooring, updated electrical and plumbing, stainless-steel appliances, and newer HVAC systems. Unit A is tenant-occupied, and the seller prefers for this tenant to remain. The current rent is below market, providing clear upside for future cash-flow improvement. Unit B is vacant and move-in ready, offering flexibility for a new long-term tenant, a short-term rental setup, or a house-hack opportunity for an owner-occupant. Situated less than a mile from direct BeltLine access at Pittsburgh Yards, the home is also convenient to I-75/85, Lee + White, and the highly anticipated West End Mall redevelopment. With strong rental demand and continued neighborhood revitalization, this renovated duplex delivers both immediate income potential and long-term appreciation for its next owner.

  17. 2026-02-25
    historical
  18. 2026-02-04
    price $365,000
  19. 2026-01-16
    price $370,000
  20. 2025-12-03
    listed $375,000 New
  21. 2022-12-22
    soldstatus $300,000
  22. 2022-12-20
    soldstatus $300,000 Closed
  23. 2022-12-20
    soldstatus $300,000 Sold
  24. 2022-11-15
    status Pending
  25. 2022-11-15
    status Under Contract
  26. 2022-11-08
    listed $275,000 Active
  27. 2022-11-08
    listed $275,000 New
  28. 2015-05-11
    historical
  29. 2014-11-10
    listed $49,000 New
  30. 2009-08-27
    soldstatus $10,500
  31. 2009-07-14
    listed $10,500
  32. 2005-05-23
    soldstatus $130,000
  33. 2003-09-08
    soldstatus $79,000
  34. 2003-08-05
    soldstatus $62,900
  35. 2001-10-29
    soldstatus $125,000
  36. 2001-03-23
    soldstatus $106,500
  37. 1997-03-17
    soldstatus $65,000
  38. 1997-02-05
    soldstatus $16,000
  39. 1996-03-13
    soldstatus $34,900
  40. 1995-03-07
    soldstatus $83,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,385 · $365/mo
Projected year-2 tax
$4,385 · $365/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,276
− Mortgage interest
−$18,765
− Property taxes
−$4,385
− Insurance
−$1,675
− Repairs & maintenance
−$2,902
− Management
−$2,902
− Depreciation
−$9,745
Taxable loss
−$4,099
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$984
After-tax cash flow
$2,500/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,186
Household income
$53,037
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
1676.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 0%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.00%
Current HPI
418.7297
Rent YoY
▲ 2.77%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+306.0% since first listed
35 events — show timeline
  • 2026-05-15 Relisted GAMLS
  • 2026-05-15 Relisted FMLS
  • 2026-05-15 Contingent GAMLS
  • 2026-05-15 Price Changed $339,000 GAMLS
  • 2026-05-15 Price Changed $339,000 FMLS
  • 2026-05-11 Contingent FMLS
  • 2026-05-11 Pending GAMLS
  • 2026-04-08 Price Changed $348,900 GAMLS
  • 2026-04-08 Price Changed $348,900 FMLS
  • 2026-02-26 Listed $349,900 FMLS
  • 2026-02-26 Listed $349,900 GAMLS
  • 2026-02-25 Listing Removed GAMLS
  • 2026-02-04 Price Changed $365,000 GAMLS
  • 2026-01-16 Price Changed $370,000 GAMLS
  • 2025-12-03 Listed $375,000 GAMLS
  • 2022-12-22 Sold (Public Records) $300,000 Public Records
  • 2022-12-20 Sold (MLS) $300,000 GAMLS
  • 2022-12-20 Sold (MLS) $300,000 FMLS
  • 2022-11-15 Pending FMLS
  • 2022-11-15 Pending GAMLS
  • 2022-11-08 Listed $275,000 GAMLS
  • 2022-11-08 Listed $275,000 FMLS
  • 2015-05-11 Listing Removed GAMLS
  • 2014-11-10 Listed $49,000 GAMLS
  • 2009-08-27 Sold (MLS) $10,500 FMLS
  • 2009-07-14 Listed $10,500 FMLS
  • 2005-05-23 Sold (Public Records) $130,000 Public Records
  • 2003-09-08 Sold (Public Records) $79,000 Public Records
  • 2003-08-05 Sold (Public Records) $62,900 Public Records
  • 2001-10-29 Sold (Public Records) $125,000 Public Records
  • 2001-03-23 Sold (Public Records) $106,500 Public Records
  • 1997-03-17 Sold (Public Records) $65,000 Public Records
  • 1997-02-05 Sold (Public Records) $16,000 Public Records
  • 1996-03-13 Sold (Public Records) $34,900 Public Records
  • 1995-03-07 Sold (Public Records) $83,500 Public Records

Property tax history

+5.3%/yr

Latest (2025): $4,385 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…