227 Brick St · Breaux Bridge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- ARV discount +12.4/15.0
- DSCR +8.0/10.0
- 1% rule +5.7/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this precious and 3 bedroom, 2 bath home offering comfort, convenience, and unique features throughout. Step inside to an inviting open-concept living and kitchen area, perfect for everyday living or entertaining. The home features several thoughtful updates, adding style and functionality to each space.Outside, you'll find a spacious, fully fenced backyard ideal for pets, play, or relaxing evenings outdoors.Located just minutes from downtown, schools, restaurants, and shopping, this home offers the perfect blend of quiet living with easy access to everything you need.
Key facts
- 7,405 sq ft lot
- Parking
- Built 1968
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $280 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.4% in Breaux Bridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#210 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety B+; Watch: crime F, amenities F, commute F.
- St. Martin Parish (rural): math 23% / reading 32% proficiency, ranked #49 of 98 in LA (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 276 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 54 units permitted in St. Martin Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- St. Martin County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 165 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 165 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.78%
- Cash-on-cash
- 8.89%
- DSCR
- 1.40
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $151,574
- List price
- $135,000
- Delta
- -10.93%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 633 Courville St | 0.17mi | 3/2.0 | 1,450 (-1%) | 1mo | $150,000 | $103 | 89 |
| 250 Brick St | 0.02mi | 3/2.0 | 1,420 (-3%) | 12mo | $110,000 | $77 | 84 |
| 1017 Solomon St | 0.26mi | 2/1.0 (-1) | 1,427 (-2%) | 5mo | $205,000 | $144 | 71 |
| 227 Ledoux St | 0.33mi | 3/2.0 | 1,560 (+7%) | 13mo | $199,999 | $128 | 63 |
| 729 Cecile Blvd | 0.28mi | 3/2.0 | 1,301 (-11%) | 14mo | $36,100 | $28 | 57 |
| 1107-A Main Hwy | 0.32mi | 3/2.0 | 1,603 (+10%) | 18mo | $225,000 | $140 | 54 |
| 711 Albert St | 0.65mi | 4/2.0 (+1) | 1,456 (-0%) | 16mo | $179,000 | $123 | 50 |
| 201 Fleishman St | 0.56mi | 2/2.0 (-1) | 1,546 (+6%) | 12mo | $145,000 | $94 | 49 |
| 708 S Belle Cir | 0.70mi | 3/2.0 | 1,512 (+3%) | 16mo | $210,000 | $139 | 49 |
| 114 Van Buren St | 0.60mi | 3/2.0 | 1,267 (-14%) | 2mo | $151,000 | $119 | 48 |
| — | 0.54mi | 2/2.0 (-1) | 1,251 (-14%) | 11mo | $215,000 | $172 | 37 |
| 316 S Main St | 0.69mi | 2/2.0 (-1) | 1,651 (+13%) | 11mo | $200,000 | $121 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.9%
- Equity multiple
- 0.89×
- Total profit
- $-4,060
- Equity at exit
- $20,129
- IRR
- 6.8%
- Equity multiple
- 1.51×
- Total profit
- $19,337
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70517
- Home prices YoY
- -33.7%
- Active inventory
- 276
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,439 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$93 /mo · $1,113/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $280
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 906 Cecile Blvd Breaux Bridge, LA | 3.0 | 1.5 | 1300 | $1,200 | $0.92 | 44d | 1 | 0.44mi |
| 117 S Poydras St Breaux Bridge, LA | 2.0 | 1.0 | 1200 | $1,500 | $1.25 | 44d | 1 | 0.81mi |
| 740 S Belle Cir Breaux Bridge, LA | 3.0 | 2.0 | 1485 | $1,800 | $1.21 | 13d | 1 | 0.84mi |
Listing history 13 events
-
2026-06-02status $135,000 Pending 165 DOM
-
2026-06-01days on market $135,000 Active 165 DOM
-
2026-05-31days on market $135,000 Active 164 DOM
-
2026-05-30days on market $135,000 Active 163 DOM
-
2026-05-18status Active 586-char remark
Show marketing remark (586 chars)
Welcome to this precious and 3 bedroom, 2 bath home offering comfort, convenience, and unique features throughout. Step inside to an inviting open-concept living and kitchen area, perfect for everyday living or entertaining. The home features several thoughtful updates, adding style and functionality to each space.Outside, you'll find a spacious, fully fenced backyard ideal for pets, play, or relaxing evenings outdoors.Located just minutes from downtown, schools, restaurants, and shopping, this home offers the perfect blend of quiet living with easy access to everything you need.
-
2026-04-28price $135,000 586-char remark
Show marketing remark (586 chars)
Welcome to this precious and 3 bedroom, 2 bath home offering comfort, convenience, and unique features throughout. Step inside to an inviting open-concept living and kitchen area, perfect for everyday living or entertaining. The home features several thoughtful updates, adding style and functionality to each space.Outside, you'll find a spacious, fully fenced backyard ideal for pets, play, or relaxing evenings outdoors.Located just minutes from downtown, schools, restaurants, and shopping, this home offers the perfect blend of quiet living with easy access to everything you need.
-
2026-02-25price $138,000 586-char remark
Show marketing remark (586 chars)
Welcome to this precious and 3 bedroom, 2 bath home offering comfort, convenience, and unique features throughout. Step inside to an inviting open-concept living and kitchen area, perfect for everyday living or entertaining. The home features several thoughtful updates, adding style and functionality to each space.Outside, you'll find a spacious, fully fenced backyard ideal for pets, play, or relaxing evenings outdoors.Located just minutes from downtown, schools, restaurants, and shopping, this home offers the perfect blend of quiet living with easy access to everything you need.
-
2025-12-15$140,000 Active 586-char remark
Show marketing remark (586 chars)
Welcome to this precious and 3 bedroom, 2 bath home offering comfort, convenience, and unique features throughout. Step inside to an inviting open-concept living and kitchen area, perfect for everyday living or entertaining. The home features several thoughtful updates, adding style and functionality to each space.Outside, you'll find a spacious, fully fenced backyard ideal for pets, play, or relaxing evenings outdoors.Located just minutes from downtown, schools, restaurants, and shopping, this home offers the perfect blend of quiet living with easy access to everything you need.
-
2021-11-02soldstatus $137,000
-
2021-10-29soldstatus $137,000 271-char remark
Show marketing remark (271 chars)
Great home! 3 bedroom 2 bath home in the heart of Breaux Bridge. Large backyard completely fenced. Brand new Hvac. Home never flooded. Zone X. Walking distance from downtownshopping, Buck & Johnny's, Cafe Sydnie Mae, and Tante Marie. Call today to schedule a showing.
-
2021-07-09$135,000 271-char remark
Show marketing remark (271 chars)
Great home! 3 bedroom 2 bath home in the heart of Breaux Bridge. Large backyard completely fenced. Brand new Hvac. Home never flooded. Zone X. Walking distance from downtownshopping, Buck & Johnny's, Cafe Sydnie Mae, and Tante Marie. Call today to schedule a showing.
-
2004-02-17soldstatus $60,000
-
2003-01-08$98,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,113 · $93/mo
- Projected year-2 tax
- $1,113 · $93/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,272
- − Mortgage interest
- −$7,562
- − Property taxes
- −$1,113
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,382
- − Management
- −$1,382
- − Depreciation
- −$3,927
- Taxable income
- $1,231
- Est. tax owed @ 24.0%
- −$295
- After-tax cash flow
- $3,066/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Martin Parish
- NCES district ID
- 2201590
- Math proficiency
- 23% ▼ -44.00%
- Reading proficiency
- 32% ▼ -36.00%
- Median HH income
- $42,813
- Composite
- 23.41/100
- National rank
- #7897
- State rank
- #49 of 98 in LA
Livability — Breaux Bridge
- Score
- 62/100
- State rank
- #210
- US rank
- #16362
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Breaux Bridge, LA
- Population (ZIP)
- 26,570
Population outlook (St. Martin County) Hauer SSP2
- Today (2025)
- 57,446 people
- By 2030
- 58,857 · +2.5%
- By 2040
- 60,859 · +5.9%
- By 2050
- 61,419 · +6.9%
- By 2075
- 61,574 · +7.2%
- By 2100
- 57,253 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 30% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Lithuanian 18% Slovak 1% Romanian 1%
- Foreign-born
- 3% · Canada, Vietnam, China
- Languages at home
- 87% English-only · French/Haitian/Cajun 9% Spanish 3% Vietnamese 1%
Political lean MEDSL · St. Martin
- 2024 margin
- Solid R (+40.7) · D 29.1% · R 69.8% · Other 1.0%
- 2008→2024 swing
- -20.0pp toward R · 2008: -20.7pp · 2024: -40.7pp
- All cycles
- 2024: R+40.7 2020: R+36.1 2016: R+33.4 2012: R+24.5 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.00%
- Current HPI
- 143.4293
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+37.8% since first listed9 events — show timeline
- 2026-05-18 Relisted — AcadianaMLS
- 2026-04-28 Price Changed $135,000 AcadianaMLS
- 2026-02-25 Price Changed $138,000 AcadianaMLS
- 2025-12-15 Listed $140,000 AcadianaMLS
- 2021-11-02 Sold (Public Records) $137,000 Public Records
- 2021-10-29 Sold (MLS) $137,000 AcadianaMLS
- 2021-07-09 Listed $135,000 AcadianaMLS
- 2004-02-17 Sold (MLS) $60,000 AcadianaMLS
- 2003-01-08 Listed $98,000 AcadianaMLS
Property tax history
+3.8%/yrLatest (2025): $1,113 · -0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…