7991 W Dixon Rd · Reese, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- ARV discount +15.0/15.0
- DSCR +9.2/10.0
- 1% rule +6.0/10.0
- Schools +3.7/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
Key facts
- 1.79 acre lot
- 2 garage spots
- Built 1900
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $311 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#284 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Reese Public Schools (rural): math 38% / reading 49% proficiency, ranked #164 of 540 in MI (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 14 active listings in the ZIP; 56 units permitted in Tuscola County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Tuscola County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 186 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $70k; list at $115k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 186 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.54%
- Cash-on-cash
- 11.58%
- DSCR
- 1.52
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $212,056
- List price
- $115,000
- Delta
- -45.77%
- Verdict
- UNDERPRICED
- Comps
- 3 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.9%
- Equity multiple
- 1.03×
- Total profit
- $1,115
- Equity at exit
- $17,147
- IRR
- 10.5%
- Equity multiple
- 1.82×
- Total profit
- $26,277
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48757
- Home prices YoY
- -25.6%
- Active inventory
- 14
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,268 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$40 /mo · $476/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $311
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-04-14price $115,000 274-char remark
Show marketing remark (274 chars)
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
-
2026-04-13price $115,000 274-char remark
Show marketing remark (274 chars)
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
-
2026-01-30price $125,000 274-char remark
Show marketing remark (274 chars)
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
-
2026-01-29price $125,000 274-char remark
Show marketing remark (274 chars)
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
-
2025-11-17$135,000 Active 274-char remark
Show marketing remark (274 chars)
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
-
2025-11-17$135,000 Active 274-char remark
Show marketing remark (274 chars)
Chip and Joanna would be jealous of what you can turn this farmhouse into! Located in the Reese school district, this 4 bedroom, 2 bath home was built to last! Come in and bring a tool belt to see your homesteading dreams come to life! Reach out to schedule a showing today!
-
1995-10-05soldstatus $70,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $476 · $40/mo
- Projected year-2 tax
- $1,124 · $94/mo
- Expected delta
- +$647/yr (+$54/mo · 136.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,212
- − Mortgage interest
- −$6,442
- − Property taxes
- −$476
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,217
- − Management
- −$1,217
- − Depreciation
- −$3,345
- Taxable income
- $1,940
- Est. tax owed @ 24.0%
- −$466
- After-tax cash flow
- $3,264/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Reese Public Schools
- NCES district ID
- 2629520
- Math proficiency
- 38% ▼ -4.00%
- Reading proficiency
- 49% ▲ 2.00%
- Median HH income
- $47,888
- Composite
- 37.16/100
- National rank
- #4481
- State rank
- #164 of 540 in MI
Livability — Reese
- Score
- 71/100
- State rank
- #284
- US rank
- #7001
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,680
Population outlook (Tuscola County) Hauer SSP2
- Today (2025)
- 49,930 people
- By 2030
- 47,294 · -5.3%
- By 2040
- 41,504 · -16.9%
- By 2050
- 35,560 · -28.8%
- By 2075
- 24,455 · -51.0%
- By 2100
- 16,507 · -66.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 12% Lithuanian 5% Italian 2%
- Foreign-born
- 0%
- Languages at home
- 96% English-only · German/W. Germanic 3%
Political lean MEDSL · Tuscola
- 2024 margin
- Solid R (+43.0) · D 27.9% · R 70.9% · Other 1.3%
- 2008→2024 swing
- -42.1pp toward R · 2008: -0.8pp · 2024: -43.0pp
- All cycles
- 2024: R+43.0 2020: R+39.3 2016: R+38.0 2012: R+10.8 2008: R+0.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.05%
- Current HPI
- 211.8754
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+63.1% since first listed7 events — show timeline
- 2026-04-14 Price Changed $115,000 MiRealSource-MiMLS
- 2026-04-13 Price Changed $115,000 REALCOMP
- 2026-01-30 Price Changed $125,000 MiRealSource-MiMLS
- 2026-01-29 Price Changed $125,000 REALCOMP
- 2025-11-17 Listed $135,000 REALCOMP
- 2025-11-17 Listed $135,000 MiRealSource-MiMLS
- 1995-10-05 Sold (Public Records) $70,500 Public Records
Property tax history
-8.0%/yrLatest (2025): $476 · -68.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…