CashFlowRE
Sign in Sign up
688 Boone Ridge Rd
D- Composite 37.91
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.0/30.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • 1% rule +1.9/10.0
  • DSCR +1.2/10.0

$164,900

688 Boone Ridge Rd · Allardt, TN 38556
2 bd · 1.0 ba · 472 sqft · SingleFamily public records · 175 Days on market
Built 2023 1.00 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

"BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES". 1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home . Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout.

Key facts

  • Country kitchen
  • Covered front porch
  • Rustic design

Tags

RUSTIC DESIGNWOOD CEILINGSCUSTOM SLIDING BARN DOORSCOUNTRY KITCHENCOVERED FRONT PORCHBACK UNCOVERED DECK

Property features AI

Finance

  • Other: Living area approximately 1,200 square feet (owner provided)

Exterior

  • Parking: Driveway with gravel surface
  • Utilities: Private water; Septic tank available; Electricity available; Water available
  • Home design: Single family residence; Residential property; One story
  • Construction: Wood siding; Metal roof; Existing structure
  • Exterior features: 1 acre lot; Storage building; Accessible approach with ramp, accessible doors, accessible hallway(s)

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms (both on main level); Bedroom 1: 11 x 12, includes full bath; Bedroom 2: 8 x 9, extra-large closet
  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Dual/electric cooling with wall/window unit(s)
  • Interior features: Ceiling fan(s)
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $-239 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $130k (20.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $114k (30.8% below list).
  • Recommended offer: $114k (30.8% below list) — sets the bar for 1% rule.
  • Cap rate 4.6% vs local median 2.3% in Allardt — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#194 in TN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Fentress County (rural): math 24% / reading 27% proficiency, ranked #91 of 139 in TN (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Allardt Elementary (math 33% / reading 34%, grade F, #354 of 952 statewide, top 38%, 390 students, 0% FRL); Clarkrange High School (math 17% / reading 44%, grade F, #73 of 332 statewide, top 22%, 260 students, 0% FRL) — zoned schools average 0% FRL vs 65% district-wide (65 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 325 active listings in the ZIP.

Forward outlook

  • In year one you build about $18k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
  • Fentress County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 3, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 175 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 4y ago; this cycle's ask has dropped $35k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $17k; list at $165k implies a 870% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,054 (30.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 175 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
4.56%
Cash-on-cash
-6.20%
DSCR
0.72
GRM
12.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.9%
Equity multiple
2.62×
Total profit
$74,632
Equity at exit
$148,555
10-year hold
IRR
18.2%
Equity multiple
6.02×
Total profit
$231,762
Equity at exit
$320,364

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 38556

Home prices YoY
13.5%
Active inventory
325
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$1,141 medium interval (Pro) →
Mortgage (P&I)
$865
Tax est. 1.5%
$206 /mo · $2,474/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$-239

Break-even live

Break-even rent $1,443
Max offer price $130,380
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 38 events

  1. 2026-04-17
    status Pending 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  2. 2026-04-17
    historical Active Under Contract
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  3. 2026-04-17
    historical Pending - Continue to Show - Financing 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  4. 2026-02-20
    price $164,900 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  5. 2026-02-20
    price $164,900
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  6. 2026-02-20
    price $164,900 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  7. 2026-02-09
    status Active
    Show marketing remark (904 chars)

    "BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES". 1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home . Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout.

  8. 2026-02-09
    status Active 1221-char remark
    Show marketing remark (904 chars)

    "BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES". 1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home . Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout.

  9. 2026-02-09
    status Active 904-char remark
    Show marketing remark (904 chars)

    "BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES". 1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home . Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout.

  10. 2026-01-19
    status Pending 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  11. 2026-01-19
    historical Active Under Contract
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  12. 2026-01-19
    historical Pending - Continue to Show - Inspection 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  13. 2026-01-12
    price $174,900 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  14. 2026-01-12
    price $174,900
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  15. 2026-01-12
    price $174,900 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  16. 2025-12-01
    price $184,000 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  17. 2025-12-01
    price $184,000
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  18. 2025-12-01
    price $184,000 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  19. 2025-11-03
    price $194,000 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  20. 2025-11-03
    price $194,000
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  21. 2025-11-03
    price $194,000 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  22. 2025-10-03
    listed $199,653 Active 904-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  23. 2025-10-03
    listed $199,653 Active 1221-char remark
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  24. 2025-10-03
    listed $199,653 Active
    Show marketing remark (1221 chars)

    'BACK ON THE MARKET: INSPECTION (INCLUDING TERMITE) WAS GOOD. BUYER LOST FINANCING APPROVAL BECAUSE OF PERSONAL PURCHASING ISSUES'.1 ac with a quaint home (cabin style) with 2BD/2BA, approx. 1200 sq ft, built in 2023, interior is a rustic design with wood ceilings, wood laminating flooring, custom sliding barn doors and a country kitchen. Kitchen appliances remain (excluding cooking stove) along with the washer & dryer. 2 dual wall units for the HVAC system. Addition there is on demand water heater unit installed on the home. Home has a 12X15 covered front porch, a back uncovered deck of 26X8 with an attached 12X8 cover section and there is a lower open suntan deck of 8X8. 3 metal sheds will remain. Partial fencing. Lovely lot with a manicure landscaping in the front yard. The terrain is level to a gentle roll leading into the woods with trails to the creek and throughout. PLUS: the property adjoins ST PARK BIG SOUTH FORK at the back. NO RESTRICTIONS. Spruce Creek Trails (horse trails) are only minutes from this home. Ideal home to have a few horses. Ideal home for that getaway when coming to the Horse World of Big South Fork St Park. Buyer to do own due diligence & pertinent information.

  25. 2025-08-31
    historical
  26. 2025-08-30
    historical
  27. 2025-06-04
    price $199,900
  28. 2025-06-04
    price $199,900
  29. 2025-06-04
    price $199,900
  30. 2025-04-14
    price $215,000
  31. 2025-04-14
    price $215,000
  32. 2025-04-14
    price $215,000
  33. 2025-01-31
    listed $225,000 Active
  34. 2025-01-31
    listed $225,000 Active
  35. 2022-03-15
    soldstatus $17,000 Closed
  36. 2022-02-12
    historical Pending - Continue to Show
  37. 2022-02-08
    listed $18,500 Active
  38. 2003-09-12
    soldstatus $6,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,686
− Mortgage interest
−$9,237
− Property taxes
−$2,474
− Insurance
−$824
− Repairs & maintenance
−$1,095
− Management
−$1,095
− Depreciation
−$4,797
Taxable loss
−$5,835
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,400
After-tax cash flow
$-1,462/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fentress County
NCES district ID
4701230
Math proficiency
24% ▼ -13.00%
Reading proficiency
27% ▼ -8.00%
Median HH income
$30,419
Composite
20.6/100
National rank
#8552
State rank
#91 of 139 in TN

Livability — Allardt

Score
63/100
State rank
#194
US rank
#15311

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety C User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
12,531

Population outlook (Fentress County) Hauer SSP2

Today (2025)
17,295 people
By 2030
16,749 · -3.2%
By 2040
15,443 · -10.7%
By 2050
14,077 · -18.6%
By 2075
11,482 · -33.6%
By 2100
9,658 · -44.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Serbian 3% Lithuanian 2% Iranian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Fentress

2024 margin
Solid R (+75.8) · D 11.8% · R 87.6%
2008→2024 swing
-31.9pp toward R · 2008: -43.9pp · 2024: -75.8pp
All cycles
2024: R+75.8 2020: R+71.3 2016: R+67.5 2012: R+53.4 2008: R+43.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 44.31%
Current HPI
372.5676
Rent YoY
Metro
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

+2648.3% since first listed
38 events — show timeline
  • 2026-04-17 Pending UCMLS
  • 2026-04-17 Contingent REALTRACS as Distributed by MLS Grid
  • 2026-04-17 Contingent Knoxville MLS
  • 2026-02-20 Price Changed $164,900 UCMLS
  • 2026-02-20 Price Changed $164,900 REALTRACS as Distributed by MLS Grid
  • 2026-02-20 Price Changed $164,900 Knoxville MLS
  • 2026-02-09 Relisted REALTRACS as Distributed by MLS Grid
  • 2026-02-09 Relisted Knoxville MLS
  • 2026-02-09 Relisted UCMLS
  • 2026-01-19 Pending UCMLS
  • 2026-01-19 Contingent REALTRACS as Distributed by MLS Grid
  • 2026-01-19 Contingent Knoxville MLS
  • 2026-01-12 Price Changed $174,900 UCMLS
  • 2026-01-12 Price Changed $174,900 REALTRACS as Distributed by MLS Grid
  • 2026-01-12 Price Changed $174,900 Knoxville MLS
  • 2025-12-01 Price Changed $184,000 UCMLS
  • 2025-12-01 Price Changed $184,000 REALTRACS as Distributed by MLS Grid
  • 2025-12-01 Price Changed $184,000 Knoxville MLS
  • 2025-11-03 Price Changed $194,000 UCMLS
  • 2025-11-03 Price Changed $194,000 REALTRACS as Distributed by MLS Grid
  • 2025-11-03 Price Changed $194,000 Knoxville MLS
  • 2025-10-03 Listed $199,653 UCMLS
  • 2025-10-03 Listed $199,653 Knoxville MLS
  • 2025-10-03 Listed $199,653 REALTRACS as Distributed by MLS Grid
  • 2025-08-31 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2025-08-30 Listing Removed Knoxville MLS
  • 2025-06-04 Price Changed $199,900 UCMLS
  • 2025-06-04 Price Changed $199,900 REALTRACS as Distributed by MLS Grid
  • 2025-06-04 Price Changed $199,900 Knoxville MLS
  • 2025-04-14 Price Changed $215,000 UCMLS
  • 2025-04-14 Price Changed $215,000 REALTRACS as Distributed by MLS Grid
  • 2025-04-14 Price Changed $215,000 Knoxville MLS
  • 2025-01-31 Listed $225,000 Knoxville MLS
  • 2025-01-31 Listed $225,000 REALTRACS as Distributed by MLS Grid
  • 2022-03-15 Sold (MLS) $17,000 Knoxville MLS
  • 2022-02-12 Contingent Knoxville MLS
  • 2022-02-08 Listed $18,500 Knoxville MLS
  • 2003-09-12 Sold (Public Records) $6,000 Public Records

Property tax history

+14.8%/yr

Latest (2025): $191 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…