CashFlowRE
Sign in Sign up
No image
B- Composite 69.74
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$200,000

106 W Wisteria Rd #2 · Wildwood Crest, NJ 08260
1 bd · 1.0 ba · 560 sqft · Condo public records · 340 Days on market
Built 1978 $256/mo HOA · 6% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

Key facts

  • First-floor condo
  • Tranquil waters
  • $256 HOA

Tags

FIRST-FLOOR CONDOTRANQUIL WATERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $200k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $200k).
  • Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.6% vs local median 2.7% in Wildwood Crest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#257 in NJ) — a middle-class / working-renter tenant base. Strengths: health & safety A+; Watch: amenities C-, commute F, cost of living F.
  • Wildwood Crest Borough School District (suburban): math 35% / reading 45% proficiency, ranked #493 of 612 in NJ (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 431 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 877 units permitted in Cape May County in 2024 (35 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Cape May County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 340 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago; this cycle's ask has dropped $70k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $176,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 340 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.05%
Cap rate
16.57%
Cash-on-cash
36.71%
DSCR
2.63
GRM
4.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.8%
Equity multiple
1.89×
Total profit
$49,938
Equity at exit
$29,821
10-year hold
IRR
29.9%
Equity multiple
3.69×
Total profit
$150,667
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08260

Home prices YoY
-30.7%
Active inventory
431
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$4,103 medium interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$140 /mo · $1,679/yr
Insurance
$83
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$256
Vacancy / Maint / Mgmt
$862
Net cashflow
$1,286

Break-even live

Break-even rent $2,474
Max offer price $200,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
124 W Heather Rd Unit 1309025P Wildwood Crest, NJ 2.0 1.0 699 $4,563 $6.53 43d 1 0.27mi
206 W Spencer Ave Wildwood, NJ 2.0 1.0 750 $2,000 $2.67 44d 1 1.15mi

HOA detail condo

Monthly dues
$256 · $3,072/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-04-23
    price $200,000
  2. 2026-01-30
    status Pending
  3. 2025-11-11
    price $220,000
  4. 2025-10-28
    historical Active Under Contract
  5. 2025-10-28
    status Active
  6. 2025-10-06
    price $240,000
  7. 2025-10-06
    status Active
  8. 2025-10-06
    historical
  9. 2025-10-01
    historical Expired 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  10. 2025-09-30
    historical
  11. 2025-09-18
    price $249,999 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  12. 2025-09-17
    price $249,999
  13. 2025-09-16
    price $256,000
  14. 2025-09-10
    price $256,900
  15. 2025-08-19
    price $256,990
  16. 2025-08-02
    price $256,999
  17. 2025-07-01
    price $257,000 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  18. 2025-06-30
    price $257,000
  19. 2025-06-02
    price $259,999 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  20. 2025-06-02
    price $259,999
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  21. 2025-03-27
    price $274,705 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  22. 2025-03-26
    price $274,705
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  23. 2025-03-26
    status Active
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  24. 2025-03-26
    status Price Change 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  25. 2025-02-21
    historical Active Under Contract
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  26. 2025-02-21
    status Under Contract 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  27. 2025-01-10
    listed $270,000 Active 931-char remark
    Show marketing remark (931 chars)

    Check out this charming Extra Large 1-Bedroom 1 Bath Condo in Wildwood Crest, sleeps 6 comfortably. Discover year-round living in this delightful first-floor condo, perfectly situated just one block from the bay. This roomy condo unit offers the ideal blend of comfort and convenience, with easy access to some of the most breathtaking sunsets and views New Jersey has to offer at nearby Sunset Beach. Enjoy the serene coastal lifestyle with the bay’s tranquil waters just steps away and take leisurely strolls to witness stunning sunsets that paint the sky in vibrant hues. Don’t miss this opportunity to own a piece of paradise in Wildwood Crest! This house comes with a REDUCED RATE as low as 5.875% (APR 6.407%) as of 04/16/2025 through List & Lock™. This is a seller paid rate-buydown that reduces the buyer’s interest rate and monthly payment. Terms apply, see disclosures for more information.

  28. 2024-12-31
    price $270,000
  29. 2024-12-31
    price $270,000
  30. 2024-11-03
    price $280,000
  31. 2024-11-03
    price $280,000
  32. 2024-10-05
    price $289,999
  33. 2024-10-04
    price $289,999
  34. 2024-09-22
    price $295,000
  35. 2024-09-22
    listed $295,000 Active
  36. 2023-05-09
    soldstatus $250,000
  37. 2023-03-27
    listed $250,000 Active
  38. 1986-11-17
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$1,679 · $140/mo
Projected year-2 tax
$3,329 · $277/mo
Expected delta
+$1,651/yr (+$138/mo · 98.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$49,230
− Mortgage interest
−$11,203
− Property taxes
−$1,679
− Insurance
−$6,118
− Repairs & maintenance
−$3,938
− Management
−$3,938
− HOA
−$3,072
− Depreciation
−$5,818
Taxable income
$13,463
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,231
After-tax cash flow
$12,206/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wildwood Crest Borough School District
NCES district ID
3417970
Math proficiency
35% ▬ 0.00%
Reading proficiency
45% ▼ -5.00%
Median HH income
$55,087
Composite
37.39/100
National rank
#8922
State rank
#493 of 612 in NJ

Livability — Wildwood Crest

Score
70/100
State rank
#257
US rank
#7359

Category grades

Amenities C- Commute F Cost of living F Crime C+ Employment C+ Housing D- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wildwood Crest, NJ
Population (ZIP)
12,913

Population outlook (Cape May County) Hauer SSP2

Today (2025)
88,234 people
By 2030
84,144 · -4.6%
By 2040
75,146 · -14.8%
By 2050
67,389 · -23.6%
By 2075
55,732 · -36.8%
By 2100
44,972 · -49.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 14% Two or more races 7% Black 3% Native American 1%
Hispanic origin (detail)
Mexican 10% Puerto Rican 3%
Common ancestry
Romanian 7% Slovak 2% Lithuanian 1%
Foreign-born
9% · Canada
Languages at home
84% English-only · Spanish 12% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Cape May

2024 margin
R (+19.2) · D 39.7% · R 58.9% · Other 1.4%
2008→2024 swing
-10.6pp toward R · 2008: -8.7pp · 2024: -19.2pp
All cycles
2024: R+19.2 2020: R+15.9 2016: R+19.9 2012: R+8.9 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -243.83%
Current HPI
551.3393
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+426.3% since first listed
38 events — show timeline
  • 2026-04-23 Price Changed $200,000 BRIGHT MLS
  • 2026-01-30 Pending BRIGHT MLS
  • 2025-11-11 Price Changed $220,000 BRIGHT MLS
  • 2025-10-28 Contingent BRIGHT MLS
  • 2025-10-28 Relisted BRIGHT MLS
  • 2025-10-06 Price Changed $240,000 BRIGHT MLS
  • 2025-10-06 Relisted BRIGHT MLS
  • 2025-10-06 Listing Removed BRIGHT MLS
  • 2025-10-01 Delisted CMCMLS
  • 2025-09-30 Listing Removed BRIGHT MLS
  • 2025-09-18 Price Changed $249,999 CMCMLS
  • 2025-09-17 Price Changed $249,999 BRIGHT MLS
  • 2025-09-16 Price Changed $256,000 BRIGHT MLS
  • 2025-09-10 Price Changed $256,900 BRIGHT MLS
  • 2025-08-19 Price Changed $256,990 BRIGHT MLS
  • 2025-08-02 Price Changed $256,999 BRIGHT MLS
  • 2025-07-01 Price Changed $257,000 CMCMLS
  • 2025-06-30 Price Changed $257,000 BRIGHT MLS
  • 2025-06-02 Price Changed $259,999 CMCMLS
  • 2025-06-02 Price Changed $259,999 BRIGHT MLS
  • 2025-03-27 Price Changed $274,705 CMCMLS
  • 2025-03-26 Price Changed $274,705 BRIGHT MLS
  • 2025-03-26 Relisted BRIGHT MLS
  • 2025-03-26 Relisted CMCMLS
  • 2025-02-21 Contingent BRIGHT MLS
  • 2025-02-21 Pending CMCMLS
  • 2025-01-10 Listed $270,000 CMCMLS
  • 2024-12-31 Price Changed $270,000 CMCMLS
  • 2024-12-31 Price Changed $270,000 BRIGHT MLS
  • 2024-11-03 Price Changed $280,000 CMCMLS
  • 2024-11-03 Price Changed $280,000 BRIGHT MLS
  • 2024-10-05 Price Changed $289,999 BRIGHT MLS
  • 2024-10-04 Price Changed $289,999 CMCMLS
  • 2024-09-22 Price Changed $295,000 CMCMLS
  • 2024-09-22 Listed $295,000 BRIGHT MLS
  • 2023-05-09 Sold (Public Records) $250,000 Public Records
  • 2023-03-27 Listed $250,000 CMCMLS
  • 1986-11-17 Sold (Public Records) $38,000 Public Records

Property tax history

+2.1%/yr

Latest (2025): $1,679 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…