CashFlowRE
Sign in Sign up
2100 N Trekell Rd #350
B Composite 72.38
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.7/5.0
  • Livability +2.9/5.0
  • Condition / age +2.8/5.0
  • Appreciation +2.5/10.0
  • Schools +1.9/10.0
  • Manufactured-home adj. -6.3

$35,000

2100 N Trekell Rd #350 · Casa Grande, AZ 85122
2 bd · 2.0 ba · 1,248 sqft · Manufactured · 20 Days on market
Manufactured home Built 1973 Average condition $28/sqft · 41% below area Est $59k · 41% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This charming fully furnished home is ready to be loved and enjoyed. It has 2 spacious bedrooms and 2 bathrooms!! It features a wonderful floorplan and beautiful and bright kitchen!! Enjoy your coffee in the spacious Arizona room and spend some time enjoying this lively and vibrant community.

Key facts

  • Parking
  • Community pool
  • Built 1973

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $35k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $612 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $35k).
  • Recommended offer: $34k (1.5% below list) — sets the bar for market timing.
  • Cap rate 29.5% vs local median 3.9% in Casa Grande — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#220 in AZ) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, employment D+, amenities F.
  • Casa Grande Union High School District (4453) (suburban): math 14% / reading 21% proficiency, ranked #193 of 249 in AZ (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Cholla Elementary School (math 17% / reading 22%, grade F, #752 of 1,109 statewide, top 70%, 510 students, 73% FRL); Cactus Middle School (math 11% / reading 19%, grade F, #156 of 218 statewide, top 72%, 779 students, 63% FRL); Casa Grande Union High School (math 18% / reading 25%, grade F, #217 of 381 statewide, top 57%, 2,132 students, 52% FRL).
  • Market conditions: Rents rising fast (+4.6%/yr); 1052 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $5k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $34,475 (1.5% below list)

Questions for the listing agent

  1. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.33% ✓
Cap rate
29.54%
Cash-on-cash
83.03%
DSCR
4.69
GRM
2.5

CMA / ARV

ARV (median comp)
$59,450
List price
$35,000
Delta
-41.13%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2100 N Trekell Rd #88 0.00mi 2/2.0 1,300 (+4%) 8mo $22,000 $17 87
2100 N Trekell Road -- #169 0.00mi 3/2.0 (+1) 1,325 (+6%) 1mo $70,000 $53 84
2100 N Trekell Rd #204 0.00mi 2/2.0 1,152 (-8%) 9mo $39,500 $34 80
2263 N Trekell Rd #48 0.32mi 2/2.0 1,232 (-1%) 7mo $165,900 $135 77
2100 N Trekell Rd #291 0.00mi 2/2.0 1,393 (+12%) 12mo $69,000 $50 70
2140 N Cajeme Ave 0.15mi 2/2.0 1,105 (-12%) 9mo $53,900 $49 67
2263 N Trekell Rd #159 0.52mi 2/2.0 1,232 (-1%) 14mo $160,000 $130 62
2263 N Trekell Rd #175 0.52mi 2/2.0 1,232 (-1%) 16mo $157,000 $127 61
2263 N Trekell Rd Rd #77 0.32mi 2/2.0 1,400 (+12%) 6mo $175,000 $125 60
2263 N Trekell Rd #156 0.32mi 2/2.0 1,400 (+12%) 6mo $165,000 $118 59
2263 N Trekell Rd #20 0.52mi 2/2.0 1,288 (+3%) 15mo $169,900 $132 58
2263 N Trekell Rd #36 0.32mi 2/2.0 1,400 (+12%) 8mo $184,000 $131 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.6% rent growth · sell at horizon

5-year hold
IRR
76.8%
Equity multiple
4.60×
Total profit
$35,247
Equity at exit
$5,219
10-year hold
IRR
80.8%
Equity multiple
10.10×
Total profit
$89,166
Equity at exit
$3,026

Cash invested: $9,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
18 active · 6 under contract
Months of supply
15.4 mo (6%/mo absorbed)
Median asking
$100,000 ($78/sqft)
Median days on market
136 d
This list price
17% of active listings are priced below it
ARV vs active asking
-39.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85122

Home prices YoY
-22.4%
Rents YoY
4.6%
Active inventory
1052
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,165 high interval (Pro) →
Mortgage (P&I)
−$184
Tax est. 1.5%
−$44 /mo · $525/yr
Insurance
−$15
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
−$0
Lot rent leased land?
−$0
Vacancy / Maint / Mgmt
−$245
Net cashflow
$612

Break-even live

Break-even rent $390
Max offer price $35,000
Occupancy floor 42%

Sensitivity live

Price -10% $636 -5% $624 +0% $612 +5% $600 +10% $587
Rent -10% $520 -5% $566 +0% $612 +5% $658 +10% $704
Rate -1.0pp $629 -0.5pp $621 base $612 +0.5pp $603 +1.0pp $593

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,750
Closing costs
$1,050
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1139 E Yucca St Casa Grande, AZ 3.0 3.0 1300 $1,800 $1.38 165d 1 0.23mi
2060 N Trekell Rd Casa Grande, AZ 2.0 1.0–2.0 683 $1,300 $1.90 0d 8 0.26mi
1114 E Bisnaga St Casa Grande, AZ 2.0 1.0 836 $1,000 $1.20 94d 1 0.34mi
1114 E Bisnaga St Casa Grande, AZ 2.0 1.0 836 $1,000 $1.20 105d 1 0.34mi
1936 N Trekell Rd Casa Grande, AZ 3.0–4.0 2.0 1312 $1,325 $1.01 0d 28 0.50mi
1926 N Avenida de Palmas Casa Grande, AZ 2.0 2.0 1106 $1,199 $1.08 0d 3 0.66mi
1928 N Avenida De Palmas Casa Grande, AZ 2.0 2.0 1000 $2,000 $2.00 0d 1 0.68mi
1292 E Rodeo Rd Casa Grande, AZ 3.0 2.0 1005 $1,375 $1.37 113d 1 0.72mi
1904 N Colorado St Casa Grande, AZ 2.0–3.0 1.0–2.0 1163 $1,549 $1.33 0d 20 0.80mi
700 E Rodeo Rd Casa Grande, AZ 2.0 1.0–2.0 828 $1,445 $1.75 0d 29 0.88mi
2542 N La Escondida Cir Casa Grande, AZ 2.0 2.0 952 $1,500 $1.58 91d 1 0.99mi
2528 N Coolidge Ave Casa Grande, AZ 3.0 2.0 1351 $1,625 $1.20 43d 1 1.01mi
1449 E Oneil Dr Casa Grande, AZ 1.0–2.0 1.0–2.0 859 $1,518 $1.77 0d 170 1.06mi
1258 E Eric Pl Casa Grande, AZ 3.0 2.0 1351 $1,675 $1.24 0d 1 1.07mi
1242 E Denvil Dr Casa Grande, AZ 3.0 2.0 1260 $1,700 $1.35 0d 1 1.12mi
1636 E Bishop Dr Casa Grande, AZ 3.0 2.0 1300 $1,575 $1.21 0d 1 1.14mi
1161 E Oneil Dr Casa Grande, AZ 2.0–4.0 2.0 1144 $1,295 $1.13 0d 13 1.14mi
1858 N Center Ave Casa Grande, AZ 2.0 2.0 1146 $1,500 $1.31 165d 1 1.21mi
1636 E Jardin Pl Casa Grande, AZ 3.0 2.0 1411 $1,799 $1.27 119d 1 1.21mi
1650 E Jardin Pl Casa Grande, AZ 3.0 2.0 1411 $1,695 $1.20 165d 1 1.24mi
519 E Irene St Casa Grande, AZ 3.0 2.0 1064 $1,450 $1.36 0d 1 1.25mi
1620 N Trekell Rd Casa Grande, AZ 1.0–3.0 1.0–2.5 1090 $1,966 $1.80 0d 1 1.28mi
1620 E Silver Reef Dr Casa Grande, AZ 3.0 2.0 1202 $1,575 $1.31 165d 1 1.30mi
2094 N Sweetwater Dr Casa Grande, AZ 3.0 2.0 1266 $1,700 $1.34 165d 1 1.34mi
201 W Barrus Pl Casa Grande, AZ 3.0 2.0 1320 $1,345 $1.02 31d 1 1.38mi
1641 N Kadota Ave Casa Grande, AZ 1.0–2.0 1.0–2.0 750 $1,160 $1.55 0d 3 1.39mi
1450 E Cottonwood Ln Casa Grande, AZ 1.0–2.0 1.0–2.0 821 $1,695 $2.06 0d 57 1.40mi
1766 E Bishop Pl Casa Grande, AZ 3.0 2.0 1301 $1,840 $1.41 119d 1 1.42mi
1715 N Peart Rd Casa Grande, AZ 2.0–4.0 1.0–2.0 1221 $1,349 $1.10 0d 23 1.44mi
290 W Viola St Unit 4 Casa Grande, AZ 2.0 1.0 800 $1,225 $1.53 135d 1 1.45mi
1560 E Demain Dr Casa Grande, AZ 3.0 2.0 1304 $1,595 $1.22 165d 1 1.46mi
537 W Kingman Dr Casa Grande, AZ 3.0 2.0 1037 $1,650 $1.59 9d 1 1.48mi

Property features AI

Finance

Financial info
Leasehold with a monthly land lease of $554
HOA & community
No association feesCommunity poolPickleballGated communityHeated community spaCommunity laundry

Exterior

Parking
One covered parking space in a carport
Utilities
Public sewerPrivate water company
Home design
Manufactured/mobile housing
Construction
Wood-frame constructionPainted exteriorFoam roof
Exterior features
Screened-in patioStorageGravel/stone frontGravel/stone backNo fencing

Interior

Kitchen
RefrigeratorGas cooktop
Bedrooms
2 bedrooms
Flooring
CarpetVinylTile
Bathrooms
2 full bathrooms
Heating & cooling
Natural gas heatingCentral air conditioning
Interior features
Double vanityFurnished
Laundry & utility
Inside laundryWasherDryer

Listing history 50 events

  1. 2026-11-08
    days on market $35,000 Active 20 DOM
  2. 2026-11-07
    days on market $35,000 Active 19 DOM
  3. 2026-11-06
    days on market $35,000 Active 18 DOM
  4. 2026-11-05
    days on market $35,000 Active 17 DOM
  5. 2026-11-04
    days on market $35,000 Active 16 DOM
  6. 2026-11-02
    days on market $35,000 Active 14 DOM
  7. 2026-11-01
    days on market $35,000 Active 13 DOM
  8. 2026-10-31
    days on market $35,000 Active 12 DOM
  9. 2026-10-30
    days on market $35,000 Active 11 DOM
  10. 2026-10-29
    days on market $35,000 Active 10 DOM
  11. 2026-10-28
    days on market $35,000 Active 9 DOM
  12. 2026-10-27
    days on market $35,000 Active 8 DOM
  13. 2026-10-26
    days on market $35,000 Active 7 DOM
  14. 2026-10-25
    days on market $35,000 Active 6 DOM
  15. 2026-10-24
    days on market $35,000 Active 5 DOM
  16. 2026-10-23
    days on market $35,000 Active 4 DOM
  17. 2026-10-22
    days on market $35,000 Active 3 DOM
  18. 2026-10-21
    days on market $35,000 Active 2 DOM
  19. 2026-10-20
    days on marketlisting id $35,000 Active 1 DOM
  20. 2026-10-15
    days on market $35,000 Active 150 DOM
  21. 2026-10-14
    days on market $35,000 Active 149 DOM
  22. 2026-10-13
    days on market $35,000 Active 148 DOM
  23. 2026-10-12
    days on market $35,000 Active 147 DOM
  24. 2026-10-11
    days on market $35,000 Active 146 DOM
  25. 2026-10-10
    days on market $35,000 Active 145 DOM
  26. 2026-10-09
    days on market $35,000 Active 144 DOM
  27. 2026-10-08
    days on market $35,000 Active 143 DOM
  28. 2026-10-07
    days on market $35,000 Active 142 DOM
  29. 2026-10-06
    days on market $35,000 Active 141 DOM
  30. 2026-10-05
    days on market $35,000 Active 140 DOM
  31. 2026-10-04
    days on market $35,000 Active 139 DOM
  32. 2026-10-03
    days on market $35,000 Active 138 DOM
  33. 2026-10-02
    days on market $35,000 Active 137 DOM
  34. 2026-10-01
    days on market $35,000 Active 136 DOM
  35. 2026-09-30
    days on market $35,000 Active 135 DOM
  36. 2026-09-29
    days on market $35,000 Active 134 DOM
  37. 2026-09-28
    days on market $35,000 Active 133 DOM
  38. 2026-09-27
    days on market $35,000 Active 132 DOM
  39. 2026-09-26
    days on market $35,000 Active 131 DOM
  40. 2026-09-25
    days on market $35,000 Active 130 DOM
  41. 2026-09-24
    days on market $35,000 Active 129 DOM
  42. 2026-09-23
    days on market $35,000 Active 128 DOM
  43. 2026-09-22
    days on market $35,000 Active 127 DOM
  44. 2026-09-21
    days on market $35,000 Active 126 DOM
  45. 2026-09-20
    days on market $35,000 Active 125 DOM
  46. 2026-09-19
    days on market $35,000 Active 124 DOM
  47. 2026-09-18
    days on market $35,000 Active 123 DOM
  48. 2026-09-17
    days on market $35,000 Active 122 DOM
  49. 2026-09-16
    days on market $35,000 Active 121 DOM
  50. 2026-09-15
    days on market $35,000 Active 120 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 97% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥113°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,974
− Mortgage interest
−$1,961
− Property taxes
−$525
− Insurance
−$972
− Repairs & maintenance
−$1,118
− Management
−$1,118
− Depreciation
−$1,018
Taxable income
$7,262
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,743
After-tax cash flow
$5,597/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $6,240–$18,720 screening

This fully furnished mobile home is in average condition with minor repairs and maintenance needed. Updates to the interior and exterior can significantly enhance its resale value.

Repairs flagged

  • Minor Exterior siding — Weathered appearance
  • Minor Interior walls — Discoloration
  • Minor Kitchen cabinets — Dated appearance
  • Minor Bathrooms — Dated fixtures and decor
  • Minor Flooring — Worn appearance

Value-add opportunities

  • Resale Paint interior walls — Fresh paint enhances curb appeal ↑
  • Resale Replace kitchen cabinets — Modern cabinets improve functionality and aesthetics ↑
  • Resale Update bathroom fixtures — Modern fixtures enhance functionality and aesthetics ↑
  • Resale Replace flooring — New flooring improves functionality and aesthetics ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 19/100

Zoned Schools

Elementary Cholla Elementary School F AZ #752/1,109 Nat'l #33,738/41,679 Middle Cactus Middle School F AZ #156/218 Nat'l #12,634/14,009 High Casa Grande Union High School F AZ #217/381 Nat'l #13,899/17,239

Schools (NCES district)

District
Casa Grande Union High School District (4453)
NCES district ID
0401740
Math proficiency
14% ▼ -15.00%
Reading proficiency
21% ▼ -10.00%
Median HH income
$45,373
Composite
15.38/100
National rank
#9319
State rank
#193 of 249 in AZ
D Composite livability gradescore 58/100

Livability — Casa Grande

Score
58/100
State rank
#220
US rank
#21534

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Casa Grande, AZ
County
Pinal County · 437,574 people
City population
69,701
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
61,624
Household income
$68,443
Rent vs Own
28.6% rent · 71.4% own
Severe rent burden
15% of renters

Population outlook (Pinal County) Hauer SSP2

Today (2025)
437,574 people
By 2030
446,903 · +2.1%
By 2040
452,589 · +3.4%
By 2050
444,126 · +1.5%
By 2075
430,300 · -1.7%
By 2100
393,536 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 44% White 42% Two or more races 21% Black 4% Native American 4% Asian 1%
Hispanic origin (detail)
Mexican 40%
Languages at home
75% English-only · Spanish 23% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Pinal

2024 margin
Strong R (+22.1) · D 38.5% · R 60.6%
2008→2024 swing
-7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
All cycles
2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5

Not yet ingested

Civics
—

Price history

-62.2% since first listed
24 events — show timeline
  • 2026-10-20 Price Changed $35,000 ARMLS
  • 2026-10-19 Listed $40,000 ARMLS
  • 2026-10-16 Listing Removed — ARMLS
  • 2026-07-31 Price Changed $35,000 ARMLS
  • 2026-06-04 Price Changed $37,000 ARMLS
  • 2026-05-18 Listed $40,000 ARMLS
  • 2026-01-30 Listing Removed — ARMLS
  • 2025-11-16 Listing Removed — ARMLS
  • 2025-10-10 Price Changed $45,000 ARMLS
  • 2025-09-13 Price Changed $50,000 ARMLS
  • 2025-05-28 Price Changed $63,000 ARMLS
  • 2025-05-01 Listed $64,900 ARMLS
  • 2025-04-16 Listing Removed — ARMLS
  • 2025-04-08 Price Changed $64,000 ARMLS
  • 2025-03-12 Price Changed $69,000 ARMLS
  • 2024-11-17 Price Changed $79,000 ARMLS
  • 2024-10-10 Listed $89,000 ARMLS
  • 2023-04-26 Listing Removed — ARMLS
  • 2023-04-18 Price Changed $87,000 ARMLS
  • 2023-04-04 Price Changed $89,900 ARMLS
  • 2023-03-25 Listed $95,900 ARMLS
  • 2023-02-02 Sold (MLS) $89,000 ARMLS
  • 2023-01-20 Pending — ARMLS
  • 2023-01-03 Listed $92,500 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…