Duplex
4020 N Claiborne Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.0/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$320,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
***$5,000.00 SELLER CREDIT AVAILABLE WITH FULL PRICE OFFER***Duplex investment opportunity with strong, stable cash flow offering a solid chance to own an income-producing property with consistent rental performance! Each unit features five bedrooms and two bathrooms with a spacious layout that attracts strong tenant demand and supports long-term occupancy. Highlights include reliable rental income, simple ownership structure with tenants covering most utilities, and a well-maintained property that keeps operating costs down. The property also offers generous interior space, flexible layouts, in-unit laundry hook-ups, and off-street parking. Conveniently located along a central New Orleans corridor with access to major transit routes, schools, shopping, and surrounding neighborhoods, this property is well suited for investors looking for steady performance and long-term upside or a turnkey addition to an existing portfolio.
Key facts
- Off street parking
- 7,200 sq ft lot
- Parking
Tags
Property features AI
Finance
- Financial info: 2-unit property; Unit A actual rent: $1,800; Unit B actual rent: $1,700; Tenants pay electricity; owner pays water
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: 2-story building; Raised foundation; Frame construction with HardiPlank siding; Asphalt roof
- Construction: Built with frame and HardiPlank materials; Raised foundation; Asphalt roof
- Exterior features: Porch; City lot with rectangular shape (approx. 40 x 180)
Interior
- Bedrooms: Unit A: 5 bedrooms; Unit B: 5 bedrooms
- Bathrooms: Unit A: 2 full bathrooms; Unit B: 2 full bathrooms; Total full bathrooms (property): 4
- Heating & cooling: Central heating; Central air; Ductless cooling options; Wall-mounted air units
- Interior features: Porch
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 5-bed/2.0-bath units multifamily listed at $320k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $565/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $320k).
- Recommended offer: $310k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $4,163/mo this rent would consume 109% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $90k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $170k; list at $320k implies a 88% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 10.78%
- Cash-on-cash
- 16.03%
- DSCR
- 1.71
- GRM
- 6.4
CMA / ARV
- ARV (median comp)
- $259,900
- List price
- $320,000
- Delta
- 23.12%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 5.2%
- Equity multiple
- 1.20×
- Total profit
- $18,057
- Equity at exit
- $47,713
- IRR
- 14.2%
- Equity multiple
- 2.12×
- Total profit
- $99,932
- Equity at exit
- $27,668
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 581
- Price-to-rent
- 12.8×
Monthly cashflow live
- Estimated rent
- $4,163 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$280 /mo · $3,364/yr
- Insurance
- −$133
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$874
- Net cashflow
- $1,131
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 5 | 2 | $4,162 |
| #1 | 5 | 2 | $2,081 |
| #2 | 5 | 2 | $2,081 |
| Total (2 units) | $4,163 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 35 events
-
2026-06-18days on market $320,000 Active 41 DOM
-
2026-06-17days on market $320,000 Active 40 DOM
-
2026-06-16days on market $320,000 Active 39 DOM
-
2026-06-15days on market $320,000 Active 38 DOM
-
2026-06-13days on market $320,000 Active 36 DOM
-
2026-06-10days on market $320,000 Active 33 DOM
-
2026-06-09days on market $320,000 Active 32 DOM
-
2026-06-08days on market $320,000 Active 31 DOM
-
2026-06-07days on market $320,000 Active 30 DOM
-
2026-06-05days on market $320,000 Active 27 DOM
-
2026-06-03days on market $320,000 Active 26 DOM
-
2026-06-02days on market $320,000 Active 25 DOM
-
2026-06-01days on market $320,000 Active 24 DOM
-
2026-05-31days on market $320,000 Active 23 DOM
-
2026-05-08$320,000 Active 876-char remark
Show marketing remark (937 chars)
***$5,000.00 SELLER CREDIT AVAILABLE WITH FULL PRICE OFFER***Duplex investment opportunity with strong, stable cash flow offering a solid chance to own an income-producing property with consistent rental performance! Each unit features five bedrooms and two bathrooms with a spacious layout that attracts strong tenant demand and supports long-term occupancy. Highlights include reliable rental income, simple ownership structure with tenants covering most utilities, and a well-maintained property that keeps operating costs down. The property also offers generous interior space, flexible layouts, in-unit laundry hook-ups, and off-street parking. Conveniently located along a central New Orleans corridor with access to major transit routes, schools, shopping, and surrounding neighborhoods, this property is well suited for investors looking for steady performance and long-term upside or a turnkey addition to an existing portfolio.
-
2026-05-08$320,000 Active 876-char remark
Show marketing remark (937 chars)
***$5,000.00 SELLER CREDIT AVAILABLE WITH FULL PRICE OFFER***Duplex investment opportunity with strong, stable cash flow offering a solid chance to own an income-producing property with consistent rental performance! Each unit features five bedrooms and two bathrooms with a spacious layout that attracts strong tenant demand and supports long-term occupancy. Highlights include reliable rental income, simple ownership structure with tenants covering most utilities, and a well-maintained property that keeps operating costs down. The property also offers generous interior space, flexible layouts, in-unit laundry hook-ups, and off-street parking. Conveniently located along a central New Orleans corridor with access to major transit routes, schools, shopping, and surrounding neighborhoods, this property is well suited for investors looking for steady performance and long-term upside or a turnkey addition to an existing portfolio.
-
2025-11-25price $299,000
-
2025-11-25price $299,000
-
2025-09-29price $310,000
-
2025-09-29price $310,000
-
2025-07-15price $313,000
-
2025-07-15price $313,000
-
2025-05-27$315,000 Active
-
2023-12-12price $313,000
-
2023-10-13price $319,000
-
2023-09-22price $326,000
-
2023-08-12price $339,000
-
2023-07-10$313,000
-
2018-12-28soldstatus $170,000
-
2018-12-27soldstatus $170,000 Closed
-
2018-12-17status Pending
-
2018-11-09historical Pending Continue to Show
-
2018-10-18price $176,000
-
2018-08-01$176,000
-
2018-08-01$196,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,364 · $280/mo
- Projected year-2 tax
- $3,364 · $280/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,956
- − Mortgage interest
- −$17,925
- − Property taxes
- −$3,364
- − Insurance
- −$2,398
- − Repairs & maintenance
- −$3,996
- − Management
- −$3,996
- − Depreciation
- −$9,309
- Taxable income
- $8,968
- Est. tax owed @ 24.0%
- −$2,152
- After-tax cash flow
- $11,414/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+81.8% since first listed21 events — show timeline
- 2026-05-08 Listed $320,000 GSREIN
- 2026-05-08 Listed $320,000 AcadianaMLS
- 2025-11-25 Price Changed $299,000 AcadianaMLS
- 2025-11-25 Price Changed $299,000 GSREIN
- 2025-09-29 Price Changed $310,000 AcadianaMLS
- 2025-09-29 Price Changed $310,000 GSREIN
- 2025-07-15 Price Changed $313,000 AcadianaMLS
- 2025-07-15 Price Changed $313,000 GSREIN
- 2025-05-27 Listed $315,000 AcadianaMLS
- 2023-12-12 Price Changed $313,000 GSREIN
- 2023-10-13 Price Changed $319,000 GSREIN
- 2023-09-22 Price Changed $326,000 GSREIN
- 2023-08-12 Price Changed $339,000 GSREIN
- 2023-07-10 Listed $313,000 AcadianaMLS
- 2018-12-28 Sold (Public Records) $170,000 Public Records
- 2018-12-27 Sold (MLS) $170,000 GSREIN
- 2018-12-17 Pending — GSREIN
- 2018-11-09 Contingent — GSREIN
- 2018-10-18 Price Changed $176,000 GSREIN
- 2018-08-01 Listed $196,000 GSREIN
- 2018-08-01 Listed $176,000 AcadianaMLS
Property tax history
+0.5%/yrLatest (2026): $3,364 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…