1550 Rory Ln #239 · Simi Valley, CA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.8/15.0
- Schools +4.0/10.0
- Rent growth +3.8/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
Key facts
- Fully fenced
- Brand new dishwasher
- Water heater
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $170k.
Deal economics
- At list price, monthly cash flow is $2k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $170k).
- Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.0% vs local median 3.0% in Simi Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#456 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing B; Watch: amenities F, commute D-, cost of living F.
- Simi Valley Unified (suburban): math 36% / reading 49% proficiency, ranked #170 of 517 in CA (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hollow Hills Elementary (math 54% / reading 68%, grade B, #222 of 1,571 statewide, top 14%, 637 students, 38% FRL); Valley View Middle (math 32% / reading 48%, grade F, #152 of 498 statewide, top 31%, 1,140 students, 39% FRL); Simi Valley High (math 38% / reading 57%, grade D, #384 of 1,170 statewide, top 33%, 1,935 students, 33% FRL).
- Market conditions: Rents rising fast (+5.2%/yr); 157 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,759 units permitted in Ventura County in 2024 (1,196 in 5+ unit buildings).
- This rent runs 33% of the median local income ($125k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Ventura County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $48k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 303 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago; this cycle's ask has dropped $64k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; major wildfire risk; extreme-heat days projected 8→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 303 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.00% ✓
- Cap rate
- 17.00%
- Cash-on-cash
- 38.24%
- DSCR
- 2.70
- GRM
- 4.2
CMA / ARV
- ARV (median comp)
- $175,000
- List price
- $169,999
- Delta
- -2.86%
- Verdict
- FAIR
- Comps
- 6 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1550 Rory Ln #215 | 0.08mi | 3/2.0 (+1) | 1,344 (-7%) | 0mo | $135,000 | $100 | 80 |
| 1550 Rory Ln #70 | 0.11mi | 3/2.0 (+1) | 1,344 (-7%) | 11mo | $219,700 | $163 | 69 |
| 1550 Rory Ln #266 | 0.03mi | 3/2.0 (+1) | 1,560 (+8%) | 13mo | $275,000 | $176 | 69 |
| 1550 Rory Ln #101 | 0.06mi | 3/2.0 (+1) | 1,344 (-7%) | 15mo | $224,000 | $167 | 68 |
| 6480 Katherine Rd #79 | 0.57mi | 3/2.0 (+1) | 1,440 (0%) | 3mo | $170,000 | $118 | 66 |
| 6480 Katherine St #109 | 0.57mi | 3/2.0 (+1) | 1,440 (0%) | 6mo | $180,000 | $125 | 64 |
| 1550 Rory Ln #76 | 0.11mi | 3/2.0 (+1) | 1,344 (-7%) | 20mo | $225,000 | $167 | 62 |
| 6480 Katherine Rd #135 | 0.63mi | 2/2.0 | 1,440 (0%) | 13mo | $183,000 | $127 | 60 |
| 1550 Rory Ln #68 | 0.13mi | 3/2.0 (+1) | 1,344 (-7%) | 23mo | $250,000 | $186 | 59 |
| 6480 Katherine Rd #26 | 0.49mi | 3/2.0 (+1) | 1,344 (-7%) | 12mo | $284,999 | $212 | 51 |
| 6079 Cedar St | 0.43mi | 3/2.0 (+1) | 1,248 (-13%) | 5mo | $525,000 | $421 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.22% rent growth · sell at horizon
- IRR
- 36.8%
- Equity multiple
- 2.62×
- Total profit
- $76,879
- Equity at exit
- $25,347
- IRR
- 44.6%
- Equity multiple
- 5.73×
- Total profit
- $224,939
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93063
- Rents YoY
- 5.2%
- Active inventory
- 157
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $3,407 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,550/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$715
- Net cashflow
- $1,517
Break-even live
Sensitivity live
| Price | -10% $1,634 | -5% $1,575 | +0% $1,517 | +5% $1,458 | +10% $1,399 |
|---|---|---|---|---|---|
| Rent | -10% $1,248 | -5% $1,382 | +0% $1,517 | +5% $1,651 | +10% $1,786 |
| Rate | -1.0pp $1,602 | -0.5pp $1,560 | base $1,517 | +0.5pp $1,473 | +1.0pp $1,428 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5960 Juniper Ct Simi Valley, CA | 3.0 | 2.5 | 1602 | $3,700 | $2.31 | 16d | 1 | 0.15mi |
| 1930 Yosemite Ave Simi Valley, CA | 1.0–3.0 | 1.0–2.0 | 850 | $2,718 | $3.20 | 3d | 1 | 0.25mi |
| 1830 Rory Ln Simi Valley, CA | 2.0 | 2.5 | 1437 | $3,288 | $2.29 | 45d | 1 | 0.26mi |
| 1700 Yosemite Ave Simi Valley, CA | 1.0–3.0 | 1.0–2.0 | 850 | $2,600 | $3.06 | 3d | 3 | 0.27mi |
| 1948 Rory Ln #4 Simi Valley, CA | 3.0 | 2.5 | 1583 | $3,900 | $2.46 | 25d | 1 | 0.30mi |
| 911 Katherine Rd Simi Valley, CA | 3.0 | 2.0 | 1501 | $4,350 | $2.90 | 45d | 1 | 0.60mi |
| 6769 Cowboy St Simi Valley, CA | 3.0 | 2.5 | 1659 | $4,300 | $2.59 | 25d | 1 | 0.92mi |
| 6769 Cowboy St Simi Valley, CA | 3.0 | 3.0 | 1659 | $4,300 | $2.59 | 5d | 1 | 0.92mi |
| 5505 Cochran St Simi Valley, CA | 1.0–3.0 | 1.0–2.0 | 838 | $2,858 | $3.41 | 4d | 19 | 1.07mi |
| 5377 Cochran St Simi Valley, CA | 1.0–3.0 | 1.0–2.0 | 881 | $2,795 | $3.17 | 45d | 1 | 1.16mi |
| 5065 Hidden Park Ct Simi Valley, CA | 1.0–3.0 | 1.0–2.0 | 1004 | $2,687 | $2.68 | 4d | 16 | 1.17mi |
Listing history 26 events
-
2026-06-21days on market $169,999 Active 303 DOM
-
2026-06-18days on market $169,999 Active 300 DOM
-
2026-06-17days on market $169,999 Active 299 DOM
-
2026-06-16days on market $169,999 Active 298 DOM
-
2026-06-15days on market $169,999 Active 297 DOM
-
2026-06-13days on market $169,999 Active 295 DOM
-
2026-06-13days on market $169,999 Active 294 DOM
-
2026-06-10days on market $169,999 Active 292 DOM
-
2026-06-09days on market $169,999 Active 291 DOM
-
2026-06-08days on market $169,999 Active 290 DOM
-
2026-06-07days on market $169,999 Active 289 DOM
-
2026-06-05days on market $169,999 Active 286 DOM
-
2026-06-03days on market $169,999 Active 285 DOM
-
2026-06-02days on market $169,999 Active 284 DOM
-
2026-06-01days on market $169,999 Active 283 DOM
-
2026-05-31days on market $169,999 Active 282 DOM
-
2026-04-29price $169,999 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2026-04-27status Active 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2026-04-20status Pending 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2026-03-12historical Active Under Contract 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2026-01-23price $175,000 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2025-11-24price $199,000 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2025-08-14$234,000 Active 868-char remark
Show marketing remark (868 chars)
Welcome to this beautifully maintained 2-bedroom, 2-bathroom mobile home in the heart of Simi Valley. Offering both comfort and peace of mind, this home features a new roof (2018), water heater (2019), and a brand-new dishwasher (Feb. 2025). The heating and cooling system has been updated with all new ducting and vent cleaning (Mar. 2025), while ceiling fans in the living room and bedrooms provide year-round comfort. For added convenience, a generator outlet hookup was installed in 2022. The property is fully fenced for privacy and includes thoughtful upgrades such as an insulated office ceiling, new screens on the front living room and master bedroom windows, a storage shed, and screen doors for both the front and side entrances. With so many upgrades already completed, this home is move-in ready and a great opportunity to enjoy the Simi Valley lifestyle.
-
2006-01-06historical
-
2005-10-17
-
2005-10-17$129,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 47% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 5/10 Major 8 d/yr ≥101°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,883
- − Mortgage interest
- −$9,523
- − Property taxes
- −$2,550
- − Insurance
- −$850
- − Repairs & maintenance
- −$3,271
- − Management
- −$3,271
- − Depreciation
- −$4,945
- Taxable income
- $16,474
- Est. tax owed @ 24.0%
- −$3,954
- After-tax cash flow
- $14,246/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Simi Valley Unified
- NCES district ID
- 0636840
- Math proficiency
- 36% ▼ -7.00%
- Reading proficiency
- 49% ▼ -5.00%
- Median HH income
- $88,818
- Composite
- 40.23/100
- National rank
- #3773
- State rank
- #170 of 517 in CA
Livability — Simi Valley
- Score
- 63/100
- State rank
- #456
- US rank
- #15494
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Simi Valley, CA
- County
- Ventura County · 829,955 people
- City population
- 128,600
- Metro
- Oxnard-Thousand Oaks-Ventura, CA
- Population (ZIP)
- 55,066
- Household income
- $125,098
- Rent vs Own
- Severe rent burden
- 1322.0
Population outlook (Ventura County) Hauer SSP2
- Today (2025)
- 895,754 people
- By 2030
- 912,134 · +1.8%
- By 2040
- 931,454 · +4.0%
- By 2050
- 934,609 · +4.3%
- By 2075
- 924,899 · +3.3%
- By 2100
- 864,712 · -3.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 55% Hispanic / Latino 25% Two or more races 15% Asian 11% Black 2%
- Hispanic origin (detail)
- Mexican 17% Cuban 1%
- Common ancestry
- Italian 5% Lithuanian 2% Slovak 2%
- Foreign-born
- 18% · Canada, China, Vietnam
- Languages at home
- 75% English-only · Spanish 14% Other Indo-European 4% Tagalog/Filipino 2%
Political lean MEDSL · Ventura
- 2024 margin
- D (+15.1) · D 56.1% · R 41.0% · Other 2.9%
- 2008→2024 swing
- +2.8pp toward D · 2008: 12.3pp · 2024: 15.1pp
- All cycles
- 2024: D+15.1 2020: D+21.1 2016: D+16.8 2012: D+5.3 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -910.70%
- Current HPI
- 297.7444
- Rent YoY
- ▲ 5.22%
- Metro
- Oxnard-Thousand Oaks-Ventura, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+31.8% since first listed10 events — show timeline
- 2026-04-29 Price Changed $169,999 CSMAR
- 2026-04-27 Relisted — CSMAR
- 2026-04-20 Pending — CSMAR
- 2026-03-12 Contingent — CSMAR
- 2026-01-23 Price Changed $175,000 CSMAR
- 2025-11-24 Price Changed $199,000 CSMAR
- 2025-08-14 Listed $234,000 CSMAR
- 2006-01-06 Delisted — CRMLS
- 2005-10-17 Listed $129,000 CSMAR
- 2005-10-17 Listed — CRMLS
Property tax history
-0.4%/yrLatest (2025): $211 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…