CashFlowRE
Sign in Sign up
1750 W Peach Ave
B- Composite 68.11
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$37,000

1750 W Peach Ave · Eunice, LA 70535
2 bd · 1.0 ba · 1,020 sqft · Other · 160 Days on market
5,227 sqft lot $36/sqft · 55% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special. 2-bedroom, 1-bath home in need of repairs. Property is being sold as is. Great opportunity for flip or rental investment.

Key facts

  • 5,227 sq ft lot
  • Parking
  • Listed 160 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $37k.

Deal economics

  • At list price, monthly cash flow is $568 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $37k).
  • Recommended offer: $33k (12.0% below list) — sets the bar for market timing.
  • Cap rate 24.7% vs local median 4.4% in Eunice — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#69 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • St. Landry Parish (town): math 20% / reading 33% proficiency, ranked #54 of 98 in LA (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 106 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 142 units permitted in St. Landry Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $256 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • St. Landry County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 160 days — a 12% lower offer ($33k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $30k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $32,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 160 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.71%
Cap rate
24.71%
Cash-on-cash
65.77%
DSCR
3.93
GRM
3.1

CMA / ARV

ARV (median comp)
$81,881
List price
$37,000
Delta
-54.81%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
65.0%
Equity multiple
3.91×
Total profit
$30,164
Equity at exit
$5,517
10-year hold
IRR
69.3%
Equity multiple
8.03×
Total profit
$72,817
Equity at exit
$3,199

Cash invested: $10,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70535

Home prices YoY
-32.2%
Active inventory
106
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,004 medium interval (Pro) →
Mortgage (P&I)
$194
Tax from tax record
$16 /mo · $190/yr
Insurance
$15
HOA
$0
Vacancy / Maint / Mgmt
$211
Net cashflow
$568

Break-even live

Break-even rent $285
Max offer price $37,000
Occupancy floor 38%

Sensitivity live

Price -10% $589 -5% $578 +0% $568 +5% $557 +10% $547
Rent -10% $488 -5% $528 +0% $568 +5% $607 +10% $647
Rate -1.0pp $586 -0.5pp $577 base $568 +0.5pp $558 +1.0pp $548

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,250
Closing costs
$1,110
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
311 June St Eunice, LA 2.0 1.0 1058 $1,050 $0.99 44d 1 0.20mi
110 Park Ave Unit 10 Eunice, LA 1.0 1.0 850 $700 $0.82 44d 1 1.12mi

Listing history 20 events

  1. 2026-06-21
    days on market $37,000 Active 160 DOM
  2. 2026-06-18
    days on market $37,000 Active 158 DOM
  3. 2026-06-17
    days on market $37,000 Active 157 DOM
  4. 2026-06-16
    days on market $37,000 Active 156 DOM
  5. 2026-06-15
    days on market $37,000 Active 155 DOM
  6. 2026-06-13
    days on market $37,000 Active 153 DOM
  7. 2026-06-12
    days on market $37,000 Active 152 DOM
  8. 2026-06-09
    days on market $37,000 Active 149 DOM
  9. 2026-06-08
    days on market $37,000 Active 148 DOM
  10. 2026-06-07
    days on market $37,000 Active 147 DOM
  11. 2026-06-07
    days on market $37,000 Active 146 DOM
  12. 2026-06-04
    days on market $37,000 Active 143 DOM
  13. 2026-06-02
    days on market $37,000 Active 142 DOM
  14. 2026-06-01
    days on market $37,000 Active 141 DOM
  15. 2026-05-31
    days on market $37,000 Active 140 DOM
  16. 2026-05-31
    days on market $37,000 Active 139 DOM
  17. 2026-05-14
    price $37,000 139-char remark
    Show marketing remark (139 chars)

    Investor Special. 2-bedroom, 1-bath home in need of repairs. Property is being sold as is. Great opportunity for flip or rental investment.

  18. 2026-04-08
    price $39,000 139-char remark
    Show marketing remark (139 chars)

    Investor Special. 2-bedroom, 1-bath home in need of repairs. Property is being sold as is. Great opportunity for flip or rental investment.

  19. 2026-01-11
    listed $40,000 Active 139-char remark
    Show marketing remark (139 chars)

    Investor Special. 2-bedroom, 1-bath home in need of repairs. Property is being sold as is. Great opportunity for flip or rental investment.

  20. 1997-05-22
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$190 · $16/mo
Projected year-2 tax
$204 · $17/mo
Expected delta
+$14/yr (+$1/mo · 7.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥114°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,046
− Mortgage interest
−$2,073
− Property taxes
−$190
− Insurance
−$185
− Repairs & maintenance
−$964
− Management
−$964
− Depreciation
−$1,076
Taxable income
$6,595
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,583
After-tax cash flow
$5,231/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Landry Parish
NCES district ID
2201560
Math proficiency
20% ▼ -43.00%
Reading proficiency
33% ▼ -35.00%
Median HH income
$32,635
Composite
21.59/100
National rank
#8303
State rank
#54 of 98 in LA

Livability — Eunice

Score
69/100
State rank
#69
US rank
#8447

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Eunice, LA
Population (ZIP)
17,813

Population outlook (St. Landry County) Hauer SSP2

Today (2025)
83,114 people
By 2030
82,110 · -1.2%
By 2040
79,445 · -4.4%
By 2050
75,855 · -8.7%
By 2075
65,684 · -21.0%
By 2100
51,739 · -37.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 25% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 14% Italian 1%
Foreign-born
1% · Canada
Languages at home
92% English-only · French/Haitian/Cajun 6% Spanish 2%

Political lean MEDSL · St. Landry

2024 margin
R (+18.8) · D 40.0% · R 58.9% · Other 1.1%
2008→2024 swing
-15.6pp toward R · 2008: -3.2pp · 2024: -18.8pp
All cycles
2024: R+18.8 2020: R+14.1 2016: R+11.9 2012: R+4.3 2008: R+3.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -53.63%
Current HPI
112.8329
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+23.3% since first listed
4 events — show timeline
  • 2026-05-14 Price Changed $37,000 AcadianaMLS
  • 2026-04-08 Price Changed $39,000 AcadianaMLS
  • 2026-01-11 Listed $40,000 AcadianaMLS
  • 1997-05-22 Sold (Public Records) $30,000 Public Records

Property tax history

+1.6%/yr

Latest (2025): $190 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…