8300 NE Quatama St #139 · Hillsboro, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 11 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- DSCR +8.5/10.0
- ARV discount +7.5/15.0
- 1% rule +5.7/10.0
- Livability +4.4/5.0
- Schools +3.7/10.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Important notice- This manufactured home is in a land-lease community- buyer owns the home but pays monthly space rent for the lot. (970/month) Buyer must contact Creekside of Hillsboro office, and complete application form to be approaved to purchase home RARE 4BD Double-Wide On Large Corner Lot Spacious fully updated 4-bedroom, 2-bath Fleetwood double-wide located on a desirable corner lot in a peaceful family-friendly community near the Quatama MAX station. With approximately 1,782 sq ft of living space, this home features an open-concept layout with a large central living area, vaulted ceilings, dining space, separate laundry room, and extensive interior updates throughout. The remodele
Key facts
- Oversized corner lot
- Front and rear decks
- Large corner lot
Tags
Property features AI
Finance
- Other: Unit length: 66 feet; Manufacturer: Fleetwood; Property is not land-leased
- HOA & community: Located in Creekside of Hillsboro park; Not a senior community; Monthly lot rent
Exterior
- Parking: Carport and driveway; Attached oversized garage/carport
- Utilities: Public water; Public sewer; Electric service
- Home design: Manufactured home in a park (Fleetwood); Updated/remodeled condition; Single-story layout; Located on a corner lot; Paved road access
- Construction: Built in 1990; Block foundation; Composition roof
- Exterior features: Covered deck and deck; Porch; Tool shed; Wood composite exterior
Interior
- Kitchen: Dishwasher; Free-standing range; Free-standing refrigerator; Quartz countertops
- Bedrooms: Primary bedroom on the main level; Second bedroom on the main level; Third bedroom on the main level
- Flooring: Luxury vinyl plank
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Forced-air heating; No central cooling
- Interior features: Laundry area on the main level; Skylights; Vaulted ceilings; Luxury vinyl plank flooring; Double-pane windows with vinyl frames; Crawl space foundation
- Laundry & utility: Washer and dryer included; Electric tank water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $230k.
Deal economics
- At list price, monthly cash flow is $549 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $230k).
- Recommended offer: $227k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 2.9% in Hillsboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#13 in OR, #282 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: crime D+, cost of living F.
- Hillsboro SD 1J (urban): math 35% / reading 46% proficiency, ranked #13 of 58 in OR (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Orenco Elementary School (math 42% / reading 52%, grade D-, #132 of 412 statewide, top 34%, 476 students, 37% FRL); J W Poynter Middle School (math 42% / reading 62%, grade C+, #25 of 128 statewide, top 19%, 654 students, 62% FRL); Liberty High School (math 50% / reading 70%, grade C+, #23 of 143 statewide, top 19%, 1,454 students, 46% FRL).
- Zoned-school proficiency averages 53% at this address vs 40% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Hillsboro SD 1J average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents soft (-1.6%/yr); 245 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,224 units permitted in Washington County in 2024 (242 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Washington County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 9.16%
- Cash-on-cash
- 10.22%
- DSCR
- 1.45
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $117,612
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 100 SW 195th Ave #36 | 0.41mi | 3/2.0 | 1,782 (0%) | 0mo | $150,000 | $84 | 80 |
| 100 SW 195th #122 | 0.41mi | 3/2.0 | 1,782 (0%) | 1mo | $145,000 | $81 | 80 |
| 8300 NE Quatama St #14 | 0.14mi | 3/2.0 | 1,728 (-3%) | 14mo | $212,000 | $123 | 77 |
| 8300 NE Quatama St #207 | 0.24mi | 3/2.0 | 1,756 (-2%) | 15mo | $96,000 | $55 | 74 |
| 8300 NE Quatama St #90 | 0.14mi | 3/2.0 | 1,620 (-9%) | 12mo | $60,000 | $37 | 68 |
| 100 SW 195th Ave #110 | 0.41mi | 3/2.0 | 1,792 (+1%) | 17mo | $158,000 | $88 | 66 |
| 100 SW 195th Ave #184 | 0.53mi | 2/2.0 (-1) | 1,776 (-0%) | 8mo | $79,900 | $45 | 63 |
| 100 SW 195th Ave #49 | 0.53mi | 3/2.0 | 1,848 (+4%) | 10mo | $93,000 | $50 | 61 |
| 100 SW 195th Ave #157 | 0.41mi | 2/2.0 (-1) | 1,536 (-14%) | 6mo | $102,000 | $66 | 48 |
| 100 SW 195th Ave #2 | 0.53mi | 3/2.0 | 1,620 (-9%) | 17mo | $110,000 | $68 | 46 |
| 100 SW 195th Ave #31 | 0.53mi | 2/2.0 (-1) | 1,536 (-14%) | 2mo | $79,900 | $52 | 46 |
| 100 SW 195th Ave #192 | 0.53mi | 2/2.0 (-1) | 1,536 (-14%) | 13mo | $89,000 | $58 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-9,612
- Equity at exit
- $34,294
- IRR
- 2.1%
- Equity multiple
- 1.13×
- Total profit
- $8,437
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97006
- Rents YoY
- -1.6%
- Active inventory
- 245
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $2,460 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$93 /mo · $1,111/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$517
- Net cashflow
- $549
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 177 NW 208th Ave Beaverton, OR | 4.0 | 2.5 | 1824 | $2,700 | $1.48 | 23d | 1 | 0.11mi |
| 283 NW 208th Ave Beaverton, OR | 3.0 | 2.5 | 1776 | $2,300 | $1.30 | 43d | 1 | 0.12mi |
| 20789 NW Painted Mountain Dr Beaverton, OR | 3.0 | 2.5 | 1753 | $2,375 | $1.35 | 43d | 1 | 0.19mi |
| 472 NE Patricia Ann Pl Beaverton, OR | 2.0 | 2.5 | 1422 | $2,350 | $1.65 | 19d | 1 | 0.23mi |
| 20642 SW Bingo Ln Beaverton, OR | 3.0 | 2.5 | 1364 | $2,325 | $1.70 | 43d | 1 | 0.27mi |
| 43 SW 206th Ave Beaverton, OR | 3.0 | 2.5 | 1240 | $2,350 | $1.90 | 4d | 1 | 0.27mi |
| 8712 NE Delamere Way Beaverton, OR | 3.0 | 2.5 | 1556 | $2,400 | $1.54 | 10d | 1 | 0.28mi |
| 248 NW Prescott Pl Beaverton, OR | 3.0 | 3.0 | 1238 | $2,149 | $1.74 | 23d | 1 | 0.28mi |
| 610 NE Garswood Ln Beaverton, OR | 3.0 | 2.5 | 1528 | $2,349 | $1.54 | 43d | 1 | 0.33mi |
| 630 NE Garswood Ln Beaverton, OR | 2.0 | 2.5 | 1249 | $1,999 | $1.60 | 21d | 1 | 0.33mi |
| 131 NE 79th Ave Beaverton, OR | 2.0 | 3.0 | 1488 | $2,300 | $1.55 | 43d | 1 | 0.34mi |
| 7696 NE Prefontaine St Hillsboro, OR | 4.0 | 2.5 | 2500 | $3,900 | $1.56 | 23d | 1 | 0.35mi |
| 303 NE Natalie St Hillsboro, OR | 3.0 | 2.5 | 1632 | $2,400 | $1.47 | 43d | 1 | 0.40mi |
| 965 NE Wheelock Pl Beaverton, OR | 2.0 | 2.5 | 1227 | $2,395 | $1.95 | 43d | 1 | 0.40mi |
| 279 NE Natalie St Hillsboro, OR | 3.0 | 3.0 | 1632 | $2,490 | $1.53 | 23d | 1 | 0.40mi |
| 8041 NE Miriam Way Beaverton, OR | 2.0 | 2.5 | 1715 | $2,300 | $1.34 | 23d | 1 | 0.41mi |
| 7894 NE Miriam Way Beaverton, OR | 2.0 | 2.5 | 1715 | $2,495 | $1.45 | 23d | 1 | 0.42mi |
| 8113 NE Rockne Way Beaverton, OR | 3.0 | 2.5 | 1719 | $2,550 | $1.48 | 43d | 1 | 0.42mi |
| 123 NE 75th Ave Hillsboro, OR | 3.0 | 3.0 | 1781 | $2,295 | $1.29 | 23d | 1 | 0.43mi |
| 7414 NE Shaleen St Hillsboro, OR | 3.0 | 2.5 | 1419 | $2,400 | $1.69 | 10d | 1 | 0.45mi |
| 1107 NE Station Ct Beaverton, OR | 3.0 | 2.5 | 1400 | $2,200 | $1.57 | 43d | 1 | 0.49mi |
| 20959 SW Edgemont St Beaverton, OR | 3.0 | 2.5 | 2020 | $2,825 | $1.40 | 23d | 1 | 0.50mi |
| 456 SW 203rd Ter Beaverton, OR | 4.0 | 2.5 | 1727 | $2,925 | $1.69 | 43d | 1 | 0.51mi |
| 1101 NE 89th Ave Hillsboro, OR | 1.0–3.0 | 1.0–2.0 | 1020 | $2,581 | $2.53 | 2d | 19 | 0.56mi |
| 410 SW Basilone Ter Beaverton, OR | 4.0 | 2.5 | 1642 | $2,675 | $1.63 | 16d | 1 | 0.57mi |
| 410 SW Basilone Ter Beaverton, OR | 4.0 | 2.5 | 1642 | $2,675 | $1.63 | 19d | 1 | 0.57mi |
| 719 SW Backcourt Pl Aloha, OR | 3.0 | 2.0 | 1384 | $2,325 | $1.68 | 43d | 1 | 0.61mi |
| 20018 SW Monson St Beaverton, OR | 3.0 | 2.5 | 1484 | $2,395 | $1.61 | 43d | 1 | 0.79mi |
| 19584 SW Jessica Ct Beaverton, OR | 4.0 | 2.5 | 2238 | $3,245 | $1.45 | 43d | 1 | 0.79mi |
| 770 NE 72nd Ave Hillsboro, OR | 3.0 | 2.5 | 1647 | $2,350 | $1.43 | 20d | 1 | 0.80mi |
| 9950 NE Gibbs Dr Hillsboro, OR | 4.0 | 1.0–2.0 | 1299 | $3,366 | $2.59 | 2d | 62 | 0.85mi |
| 9250 NE Rockspring St Hillsboro, OR | 3.0 | 1.0–2.0 | 966 | $2,749 | $2.85 | 1d | 22 | 0.86mi |
| 6546 NE Forest Ln Hillsboro, OR | 3.0 | 2.5 | 1310 | $2,200 | $1.68 | 43d | 1 | 0.96mi |
| 2136 NE Sheffield Ave Beaverton, OR | 3.0 | 3.0 | 1850 | $2,950 | $1.59 | 43d | 1 | 0.97mi |
| 6998 NE Cherry Dr Hillsboro, OR | 1.0–3.0 | 1.0–3.0 | 1319 | $3,045 | $2.31 | 2d | 12 | 1.01mi |
| 727 NE 65th Ct Hillsboro, OR | 3.0 | 2.5 | 1600 | $2,450 | $1.53 | 23d | 1 | 1.04mi |
| 7436 SE Beverly Ln Hillsboro, OR | 3.0 | 2.0 | 1470 | $2,495 | $1.70 | 23d | 1 | 1.07mi |
| 477 NE Edgeway Dr Beaverton, OR | 3.0 | 3.5 | 1600 | $2,300 | $1.44 | 2d | 1 | 1.14mi |
| 314 NE Edgeway Dr Beaverton, OR | 2.0 | 2.5 | 1300 | $2,395 | $1.84 | 23d | 1 | 1.16mi |
| 6523 NE Cherry Dr Hillsboro, OR | 3.0 | 1.0–2.0 | 1009 | $2,795 | $2.77 | 1d | 17 | 1.16mi |
Listing history 13 events
-
2026-06-18days on market $230,000 Active 20 DOM
-
2026-06-17days on market $230,000 Active 19 DOM
-
2026-06-16days on market $230,000 Active 18 DOM
-
2026-06-15days on market $230,000 Active 17 DOM
-
2026-06-13days on market $230,000 Active 15 DOM
-
2026-06-09days on market $230,000 Active 11 DOM
-
2026-06-08days on market $230,000 Active 10 DOM
-
2026-06-07days on market $230,000 Active 9 DOM
-
2026-06-05days on market $230,000 Active 6 DOM
-
2026-06-03days on market $230,000 Active 5 DOM
-
2026-06-02days on market $230,000 Active 4 DOM
-
2026-06-01days on market $230,000 Active 3 DOM
-
2026-05-31days on market $230,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $1,111 · $93/mo
- Projected year-2 tax
- $2,231 · $186/mo
- Expected delta
- +$1,120/yr (+$93/mo · 100.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 11 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,519
- − Mortgage interest
- −$12,884
- − Property taxes
- −$1,111
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$2,362
- − Management
- −$2,362
- − Depreciation
- −$6,691
- Taxable income
- $2,960
- Est. tax owed @ 24.0%
- −$710
- After-tax cash flow
- $5,874/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hillsboro SD 1J
- NCES district ID
- 4100023
- Math proficiency
- 35% ▼ -4.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $68,587
- Composite
- 36.64/100
- National rank
- #4617
- State rank
- #13 of 58 in OR
Livability — Hillsboro
- Score
- 87/100
- State rank
- #13
- US rank
- #282
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Washington County · 583,254 people
- City population
- 102,767
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 46,463
- Household income
- $104,790
- Rent vs Own
- Severe rent burden
- 2200.0
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 674,042 people
- By 2030
- 721,804 · +7.1%
- By 2040
- 812,732 · +20.6%
- By 2050
- 895,143 · +32.8%
- By 2075
- 1,058,806 · +57.1%
- By 2100
- 1,131,692 · +67.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 52% Asian 21% Hispanic / Latino 16% Two or more races 12% Black 3%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Italian 4% Portuguese 3% Lithuanian 3%
- Foreign-born
- 22% · Canada, China, Vietnam
- Languages at home
- 71% English-only · Spanish 8% Other Asian/Pacific 6% Other Indo-European 5%
Political lean MEDSL · Washington
- 2024 margin
- Solid D (+34.0) · D 65.3% · R 31.3% · Other 3.4%
- 2008→2024 swing
- +11.8pp toward D · 2008: 22.1pp · 2024: 34.0pp
- All cycles
- 2024: D+34.0 2020: D+34.6 2016: D+26.7 2012: D+17.5 2008: D+22.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -344.27%
- Current HPI
- 304.041
- Rent YoY
- ▼ -1.58%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
1 event — show timeline
- 2026-05-29 Listed $230,000 RMLS
Property tax history
+4.2%/yrLatest (2025): $1,111 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…