🏷️ Likely Rental
1616 E 19th St · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.2/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$137,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
Key facts
- Spacious kitchen
- Tile flooring
- Fully fenced yard
Tags
Property features AI
Finance
- Financial info: Property used as an investment property in addition to residential use
- HOA & community: Not a senior community
Exterior
- Parking: Carport (1 space)
- Utilities: Electricity available; Water available
- Home design: Single family residence; Used as investment and residential property
- Exterior features: Lot of approximately 0.11 acres; No private pool
Interior
- Kitchen: Dishwasher; Electric cooktop; Microwave; Refrigerator
- Bedrooms: 4 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Dishwasher; Electric cooktop; Microwave; Refrigerator
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $138k.
Deal economics
- At list price, monthly cash flow is $149 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $138k).
- Recommended offer: $121k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Long Branch Elementary School (math 37% / reading 22%, grade F, #1,896 of 2,144 statewide, top 90%, 289 students, 87% FRL); Matthew W. Gilbert Middle School (math 26% / reading 17%, grade F, #553 of 571 statewide, top 97%, 688 students, 86% FRL); William M. Raines High School (math 14% / reading 13%, grade F, #616 of 667 statewide, top 92%, 1,217 students, 78% FRL) — zoned schools average 84% FRL vs 49% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 46% district-wide (-24 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 194 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 43% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $951 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 313 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 6y ago; this cycle's ask has dropped $12k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 313 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.60%
- Cash-on-cash
- 4.65%
- DSCR
- 1.21
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $184,450
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1510 E 19th St | 0.09mi | 5/1.0 (+1) | 1,216 (+2%) | 6mo | $75,000 | $62 | 82 |
| 3331 Bridier St | 0.33mi | 4/2.0 | 1,148 (-4%) | 5mo | $178,490 | $155 | 70 |
| 1460 E 24th St | 0.27mi | 3/2.0 (-1) | 1,152 (-3%) | 8mo | $215,020 | $187 | 66 |
| 1171 E 16th St | 0.37mi | 3/1.0 (-1) | 1,234 (+4%) | 7mo | $41,000 | $33 | 66 |
| 3325 Bridier St | 0.33mi | 3/2.0 (-1) | 1,253 (+5%) | 6mo | $199,500 | $159 | 62 |
| 1143 E 12th St | 0.52mi | 3/1.0 (-1) | 1,128 (-5%) | 1mo | $97,000 | $86 | 61 |
| 1630 E 27th St | 0.36mi | 3/1.0 (-1) | 1,086 (-9%) | 5mo | $15,000 | $14 | 60 |
| 1126 E 24th St E | 0.48mi | 4/2.0 | 1,292 (+9%) | 4mo | $205,000 | $159 | 56 |
| 2147 Brackland St | 0.38mi | 3/2.0 (-1) | 1,362 (+14%) | 3mo | $230,000 | $169 | 47 |
| 1928 Brackland St | 0.64mi | 3/2.0 (-1) | 1,094 (-8%) | 7mo | $175,000 | $160 | 42 |
| 1477 Wigmore St St | 0.73mi | 3/1.0 (-1) | 1,032 (-13%) | 2mo | $65,000 | $63 | 37 |
| 1675 Winthrop St | 0.58mi | 3/1.5 (-1) | 1,366 (+15%) | 8mo | $71,100 | $52 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.94% rent growth · sell at horizon
- IRR
- -11.4%
- Equity multiple
- 0.59×
- Total profit
- $-15,607
- Equity at exit
- $20,502
- IRR
- -5.5%
- Equity multiple
- 0.68×
- Total profit
- $-12,493
- Equity at exit
- $11,888
Cash invested: $38,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32206
- Home prices YoY
- -23.7%
- Rents YoY
- 0.9%
- Active inventory
- 194
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,408 high interval (Pro) →
- Mortgage (P&I)
- −$721
- Tax from tax record
- −$185 /mo · $2,218/yr
- Insurance
- −$57
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$296
- Net cashflow
- $149
Break-even live
Sensitivity live
| Price | -10% $227 | -5% $188 | +0% $149 | +5% $110 | +10% $71 |
|---|---|---|---|---|---|
| Rent | -10% $38 | -5% $94 | +0% $149 | +5% $205 | +10% $260 |
| Rate | -1.0pp $218 | -0.5pp $184 | base $149 | +0.5pp $114 | +1.0pp $77 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,375
- Closing costs
- $4,125
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1823 E 25th St Jacksonville, FL | 3.0 | 1.0 | 1036 | $1,250 | $1.21 | 24d | 1 | 0.40mi |
| 1882 E 27th St Jacksonville, FL | 3.0 | 2.0 | 1174 | $1,098 | $0.94 | 8d | 1 | 0.47mi |
| 3403 Phoenix Ave Jacksonville, FL | 3.0 | 1.0 | 1002 | $995 | $0.99 | 8d | 1 | 0.49mi |
| 1976 Lambert St Jacksonville, FL | 3.0 | 1.0 | 1012 | $1,115 | $1.10 | 24d | 1 | 0.56mi |
| 1010 E 13th St Jacksonville, FL | 3.0 | 2.0 | 1220 | $1,275 | $1.05 | 14d | 1 | 0.63mi |
| 1715 Brackland St Jacksonville, FL | 4.0 | 2.0 | 1175 | $1,425 | $1.21 | 15d | 1 | 0.83mi |
| 3747 Peachtree St Jacksonville, FL | 3.0 | 2.0 | 1082 | $1,410 | $1.30 | 4d | 1 | 0.91mi |
| 1926 Walnut St Jacksonville, FL | 3.0 | 2.0 | 1338 | $1,418 | $1.06 | 15d | 1 | 1.02mi |
| 1115 E 5th St Jacksonville, FL | 3.0 | 2.0 | 1175 | $1,450 | $1.23 | 24d | 1 | 1.04mi |
| 1529 Spearing St Jacksonville, FL | 3.0 | 2.0 | 1077 | $1,425 | $1.32 | 5d | 1 | 1.10mi |
| 706 E 5th St Jacksonville, FL | 3.0 | 2.5 | 1284 | $1,436 | $1.12 | 24d | 1 | 1.14mi |
| 1362 Florida Ave Jacksonville, FL | 3.0 | 2.0 | 1000 | $1,268 | $1.27 | 3d | 1 | 1.23mi |
| 55 E 9th St Jacksonville, FL | 3.0 | 1.5 | 1246 | $1,675 | $1.34 | 15d | 1 | 1.26mi |
| 34 W 23rd St Jacksonville, FL | 3.0 | 1.5 | 962 | $1,400 | $1.46 | 24d | 1 | 1.26mi |
| 3020 N Laura St Jacksonville, FL | 3.0 | 1.0 | 1162 | $1,300 | $1.12 | 24d | 1 | 1.30mi |
| 1353 Palmetto St Jacksonville, FL | 3.0 | 2.0 | 1000 | $1,330 | $1.33 | 24d | 1 | 1.31mi |
| 28 W 33rd St Jacksonville, FL | 4.0 | 1.0 | 1395 | $898 | $0.64 | 8d | 1 | 1.32mi |
| 345 E 44th St Jacksonville, FL | 3.0 | 1.0 | 1145 | $1,150 | $1.00 | 24d | 1 | 1.34mi |
| 1143 Van Buren St Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,421 | $1.16 | 16d | 1 | 1.35mi |
| 720 E 3rd St Jacksonville, FL | 3.0 | 1.0 | 1076 | $1,075 | $1.00 | 24d | 1 | 1.35mi |
| 118 W 28th St Jacksonville, FL | 3.0 | 2.0 | 1332 | $1,250 | $0.94 | 24d | 1 | 1.38mi |
| 5035 N Main St Jacksonville, FL | 3.0 | 1.0–2.0 | 816 | $1,459 | $1.79 | 24d | 69 | 1.38mi |
| 204 W 23rd St Jacksonville, FL | 3.0 | 1.0 | 960 | $1,225 | $1.28 | 2d | 1 | 1.39mi |
| 1130 Spearing St Jacksonville, FL | 3.0 | 1.0 | 1320 | $1,400 | $1.06 | 20d | 1 | 1.44mi |
| 205 E 44th St Jacksonville, FL | 3.0 | 1.0 | 955 | $1,075 | $1.13 | 21d | 1 | 1.44mi |
| 231 W 10th St Jacksonville, FL | 3.0 | 1.0 | 1200 | $1,500 | $1.25 | 24d | 1 | 1.50mi |
Listing history 31 events
-
2026-06-18days on market $137,500 Active 313 DOM
-
2026-06-17days on market $137,500 Active 312 DOM
-
2026-06-16days on market $137,500 Active 311 DOM
-
2026-06-15days on market $137,500 Active 310 DOM
-
2026-06-10days on market $137,500 Active 304 DOM
-
2026-06-08days on market $137,500 Active 303 DOM
-
2026-06-08days on market $137,500 Active 302 DOM
-
2026-06-03days on market $137,500 Active 298 DOM
-
2026-06-02days on market $137,500 Active 297 DOM
-
2026-06-01days on market $137,500 Active 296 DOM
-
2026-05-31days on market $137,500 Active 295 DOM
-
2026-02-09status Active
-
2026-01-14historical
-
2025-11-22price $137,500
-
2025-07-27price $144,500
-
2025-07-14$149,500 Active
-
2025-02-13historical $1,349
-
2025-02-11$1,349
-
2021-06-08soldstatus $122,000
-
2021-05-13soldstatus $122,000 Sold 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2021-04-08status Pending 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2021-03-12status Active 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2021-02-22historical 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2021-02-19status Active 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2021-02-12historical 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2021-02-04$129,000 Active 105-char remark
Show marketing remark (105 chars)
Beautiful Brick home just remodeled and tenant occupied through March 18th, 2022 paying $1,090 per month.
-
2020-12-02soldstatus $70,000
-
2020-11-04soldstatus $70,000 Sold 124-char remark
Show marketing remark (124 chars)
Beautiful Brick home with a brand new roof. Some TLC needed but it is easily a great starter home or investment opportunity!
-
2020-10-08status Pending 124-char remark
Show marketing remark (124 chars)
Beautiful Brick home with a brand new roof. Some TLC needed but it is easily a great starter home or investment opportunity!
-
2020-10-01historical Active - Contingent 124-char remark
Show marketing remark (124 chars)
Beautiful Brick home with a brand new roof. Some TLC needed but it is easily a great starter home or investment opportunity!
-
2020-09-26$70,000 Active 124-char remark
Show marketing remark (124 chars)
Beautiful Brick home with a brand new roof. Some TLC needed but it is easily a great starter home or investment opportunity!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,218 · $185/mo
- Projected year-2 tax
- $2,218 · $185/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,898
- − Mortgage interest
- −$7,702
- − Property taxes
- −$2,218
- − Insurance
- −$688
- − Repairs & maintenance
- −$1,352
- − Management
- −$1,352
- − Depreciation
- −$4,000
- Taxable loss
- −$414
- Est. tax savings @ 24.0%
- +$99
- After-tax cash flow
- $1,890/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 17,105
- Household income
- $39,242
- Rent vs Own
- Severe rent burden
- 1057.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (65%)
- Race & ethnicity
- Black 65% White 22% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Italian 2% Romanian 1% Slovak 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 3% Arabic 1% German/W. Germanic 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.55%
- Current HPI
- 208.1852
- Rent YoY
- ▲ 0.94%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+96.4% since first listed20 events — show timeline
- 2026-02-09 Relisted — realMLS
- 2026-01-14 Listing Removed — realMLS
- 2025-11-22 Price Changed $137,500 realMLS
- 2025-07-27 Price Changed $144,500 realMLS
- 2025-07-14 Listed $149,500 realMLS
- 2025-02-13 Rental Removed $1,349 SHOWMOJO
- 2025-02-11 Listed for Rent $1,349 SHOWMOJO
- 2021-06-08 Sold (Public Records) $122,000 Public Records
- 2021-05-13 Sold (MLS) $122,000 realMLS
- 2021-04-08 Pending — realMLS
- 2021-03-12 Relisted — realMLS
- 2021-02-22 Listing Removed — realMLS
- 2021-02-19 Relisted — realMLS
- 2021-02-12 Listing Removed — realMLS
- 2021-02-04 Listed $129,000 realMLS
- 2020-12-02 Sold (Public Records) $70,000 Public Records
- 2020-11-04 Sold (MLS) $70,000 realMLS
- 2020-10-08 Pending — realMLS
- 2020-10-01 Contingent — realMLS
- 2020-09-26 Listed $70,000 realMLS
Property tax history
+20.4%/yrLatest (2025): $2,218 · +12.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…