900 SW 128th Ave Unit 103D · Pembroke Pines, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +15.0/15.0
- 1% rule +7.4/10.0
- DSCR +6.2/10.0
- Schools +5.7/10.0
- Livability +4.2/5.0
- Appreciation +4.0/10.0
- Condition / age +3.8/5.0
- Rent growth +2.5/5.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
So peaceful and beautiful—golf course views from your patio! Desirable first-floor Hibiscus model featuring 1 bedroom + 1.5 baths with a spacious layout and washer/dryer in the unit. Enjoy an unbeatable setting with the pool on one side of the building and the CV Butterfly Garden on the other. Ready for your updates—make it your own. Incredible location, location, location in this vibrant 55+ resort-style community offering a stunning clubhouse, transportation services, 2 fitness centers, 24-hour security, 8 pools, pickleball & tennis, cinema, billiards, on-site pharmacy, café, golf, and more!
Key facts
- Stunning clubhouse
- On-site pharmacy
- Fitness centers
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.5-bath condo listed at $140k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $247 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 3.6% in Pembroke Pines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#54 in FL, #933 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, crime A-; Watch: amenities D+, cost of living D+.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Charles W Flanagan High School (math 29% / reading 50%, grade F, #304 of 667 statewide, top 47%, 2,475 students, 57% FRL).
- Market conditions: Rents soft (-0.2%/yr); 903 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 32% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-2.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 281 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 20% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 281 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 8.41%
- Cash-on-cash
- 7.56%
- DSCR
- 1.34
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $198,569
- List price
- $139,900
- Delta
- -29.55%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 800 SW 131st Ave Unit 113F | 0.33mi | 2/2.0 (+1) | 1,044 (-0%) | 0mo | $164,000 | $157 | 77 |
| 12207 SW 6th St | 0.44mi | 2/2.5 (+1) | 1,024 (-2%) | 0mo | $405,000 | $396 | 67 |
| 700 SW 128th Ave Unit 310c | 0.11mi | 2/2.0 (+1) | 1,192 (+14%) | 0mo | $160,000 | $134 | 64 |
| 12750 SW 4th Ct Unit 208J | 0.25mi | 2/2.0 (+1) | 1,192 (+14%) | 0mo | $195,000 | $164 | 58 |
| 1100 Colony Point Cir #121 | 1.43mi | 2/2.0 (+1) | 1,021 (-2%) | 0mo | $160,000 | $157 | 54 |
| 13550 SW 6th Ct Unit 103a | 0.63mi | 2/1.5 (+1) | 953 (-9%) | 0mo | $120,000 | $126 | 50 |
| 300 SW 130th Ter Unit 110B | 0.41mi | 2/2.0 (+1) | 1,193 (+14%) | 0mo | $239,000 | $200 | 50 |
| 12112 Saint Andrews Pl #309 | 0.83mi | 2/2.0 (+1) | 983 (-6%) | 0mo | $275,000 | $280 | 48 |
| 13455 SW 3rd St Unit 302S | 0.73mi | 2/1.5 (+1) | 954 (-9%) | 0mo | $110,000 | $115 | 46 |
| 11650 SW 2nd St #16303 | 0.92mi | 1/1.0 | 810 (-22%) | 0mo | $249,900 | $309 | 38 |
| 1200 SW 137th Ave Unit 402E | 0.76mi | 2/2.0 (+1) | 1,207 (+16%) | 0mo | $170,000 | $141 | 33 |
| 1330 NW 123rd Ave | 1.38mi | 2/2.5 (+1) | 1,266 (+21%) | 0mo | $410,000 | $324 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.01% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -4.5%
- Equity multiple
- 0.83×
- Total profit
- $-6,850
- Equity at exit
- $27,090
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-2,674
- Equity at exit
- $23,074
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 6 active · 14 under contract
- Median asking
- $250,000 ($250/sqft)
- Median days on market
- 139 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -24.1% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33027
- Home prices YoY
- -0.6%
- Rents YoY
- -0.2%
- Active inventory
- 903
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,059 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,098/yr
- Insurance
- −$58
- HOA
- −$413
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $247
Break-even live
Sensitivity live
| Price | -10% $343 | -5% $295 | +0% $247 | +5% $198 | +10% $150 |
|---|---|---|---|---|---|
| Rent | -10% $84 | -5% $165 | +0% $247 | +5% $328 | +10% $409 |
| Rate | -1.0pp $317 | -0.5pp $282 | base $247 | +0.5pp $210 | +1.0pp $174 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1101 SW 128th Ter Unit 405C Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,150 | $1.80 | 29d | 1 | 0.14mi |
| 1151 SW 128th Ter Apt D304 Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,250 | $1.89 | 9d | 1 | 0.14mi |
| 1101 SW 128th Ter Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1128 | $1,850 | $1.64 | 3d | 2 | 0.14mi |
| 1101 SW 128th Ter Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1128 | $1,900 | $1.68 | 20d | 2 | 0.14mi |
| 1151 SW 128th Ter Unit 210D Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,200 | $1.85 | 165d | 1 | 0.15mi |
| 1100 SW 128th Ter Unit U210 Pembroke Pines, FL | 2.0 | 1.5 | 1020 | $2,350 | $2.30 | 5d | 1 | 0.17mi |
| 1100 SW 128th Ter Unit U210 Pembroke Pines, FL | 2.0 | 1.5 | 1020 | $2,350 | $2.30 | 10d | 1 | 0.17mi |
| 1001 SW 128th Ter Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1016 | $1,700 | $1.67 | 124d | 2 | 0.19mi |
| 12650 SW 6th St Unit 307K Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,000 | $1.68 | 10d | 1 | 0.19mi |
| 12650 SW 6th St Unit 412K Pembroke Pines, FL | 1.0 | 1.5 | 1045 | $1,890 | $1.81 | 107d | 1 | 0.19mi |
| 12650 SW 6th St Unit 412K Pembroke Pines, FL | 1.0 | 1.5 | 1045 | $1,950 | $1.87 | 165d | 1 | 0.19mi |
| 12800 SW 7th Ct Pembroke Pines, FL | 1.0 | 1.0–1.5 | 942 | $1,862 | $1.98 | 113d | 2 | 0.20mi |
| 12800 SW 7th Ct Pembroke Pines, FL | 1.0 | 1.0–1.5 | 942 | $1,822 | $1.93 | 95d | 2 | 0.20mi |
| 1001 SW 128th Ter Unit 202B Pembroke Pines, FL | 1.0 | 1.5 | 1045 | $1,850 | $1.77 | 52d | 1 | 0.20mi |
| 1001 SW 128th Ter Unit 107B Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $1,975 | $1.66 | 96d | 1 | 0.20mi |
| 12500 SW 6th St Unit 311N Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,000 | $1.68 | 74d | 1 | 0.21mi |
| 12800 SW 7th Ct Unit 102G Pembroke Pines, FL | 1.0 | 1.0 | 840 | $1,850 | $2.20 | 10d | 1 | 0.21mi |
| 12800 SW 7th Ct Unit 102G Pembroke Pines, FL | 1.0 | 1.0 | 840 | $1,850 | $2.20 | 20d | 1 | 0.21mi |
| 1200 SW 130th Ave Unit 207G Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,150 | $1.80 | 10d | 1 | 0.22mi |
| 1000 SW 128th Ter Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1198 | $1,700 | $1.42 | 7d | 4 | 0.23mi |
| 1000 SW 128th Ter Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1198 | $1,725 | $1.44 | 10d | 4 | 0.23mi |
| 1000 SW 128th Ter Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1198 | $1,790 | $1.49 | 15d | 2 | 0.23mi |
| 12600 SW 5th Ct Unit 414L Pembroke Pines, FL | 1.0 | 1.0 | 840 | $1,750 | $2.08 | 65d | 1 | 0.23mi |
| 12600 SW 5th Ct Unit 208L Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $1,950 | $1.64 | 10d | 1 | 0.23mi |
| 12600 SW 5th Ct Unit 208L Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $1,950 | $1.64 | 17d | 1 | 0.23mi |
| 12600 SW 5th Ct Unit 208L Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $1,950 | $1.64 | 75d | 1 | 0.23mi |
| 12600 SW 5th Ct Pembroke Pines, FL | 2.0 | 2.0 | 1349 | $2,225 | $1.65 | 151d | 2 | 0.23mi |
| 1200 SW 125th Ave Unit 208L Pembroke Pines, FL | 1.0 | 1.5 | 1065 | $1,500 | $1.41 | 165d | 1 | 0.24mi |
| 1110 SW 125th Ave Unit 207M Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,400 | $2.01 | 2d | 1 | 0.25mi |
| 1110 SW 125th Ave Pembroke Pines, FL | 2.0 | 2.0 | 1350 | $2,350 | $1.74 | 27d | 2 | 0.25mi |
| 1110 SW 125th Ave Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1276 | $1,850 | $1.45 | 91d | 2 | 0.25mi |
| 1110 SW 125th Ave Pembroke Pines, FL | 1.0–2.0 | 1.5–2.0 | 1276 | $1,860 | $1.46 | 165d | 2 | 0.25mi |
| 800 SW 125th Way Unit 207O Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,400 | $2.01 | 29d | 1 | 0.25mi |
| 800 SW 125th Way Unit 207O Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,400 | $2.01 | 10d | 1 | 0.25mi |
| 800 SW 125th Way Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,300 | $1.93 | 96d | 2 | 0.25mi |
| 12701 SW 13th St Pembroke Pines, FL | 2.0 | 2.0 | 1303 | $2,275 | $1.75 | 10d | 2 | 0.25mi |
| 12750 SW 4th Ct Unit 114J Pembroke Pines, FL | 1.0 | 1.0 | 840 | $1,950 | $2.32 | 165d | 1 | 0.25mi |
| 12750 SW 4th Ct Unit 310J Pembroke Pines, FL | 2.0 | 2.0 | 1192 | $2,150 | $1.80 | 115d | 1 | 0.25mi |
| 12701 SW 13th St Unit 202F Pembroke Pines, FL | 2.0 | 2.0 | 1100 | $1,900 | $1.73 | 128d | 1 | 0.25mi |
| 12701 SW 13th St Unit 307F Pembroke Pines, FL | 1.0 | 1.5 | 1065 | $1,850 | $1.74 | 78d | 1 | 0.26mi |
Property features AI
Finance
- Financial info
- Pets not allowed
- HOA & community
- Monthly association fee (includes common areas, hot water, grounds maintenance, structure maintenance, parking, reserve fund, roof, sewer, trash, water)Additional monthly association fee listedCommunity amenities: clubhouse, fitness center, billiard room, pool, tennis courts, pickleball, elevators, transportation service, trash serviceSenior community
Exterior
- Parking
- Assigned parkingGuest parkingOne designated parking space
- Security
- Complex fencedSecurity guard
- Utilities
- Cable available
- Home design
- Attached property4-story buildingEntry on level 1Resale
- Construction
- Block construction
- Exterior features
- Enclosed porchScreened porchPorchOn golf courseExterior lighting
Interior
- Kitchen
- Electric rangeDishwasherRefrigerator
- Bedrooms
- Bedroom on main level
- Flooring
- Carpet
- Bathrooms
- 1 full bathroom1 half bathroom
- Heating & cooling
- Central heating (electric)Central air conditioning (electric)
- Interior features
- First-floor entryBedroom on main levelPantry
- Laundry & utility
- WasherDryerElectric water heater
HOA detail $413/mo · $4,956/yr condo
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-11-07days on market $139,900 Active 281 DOM
-
2026-11-05days on market $139,900 Active 280 DOM
-
2026-11-04days on market $139,900 Active 279 DOM
-
2026-11-02days on market $139,900 Active 277 DOM
-
2026-11-01days on market $139,900 Active 276 DOM
-
2026-10-31days on market $139,900 Active 275 DOM
-
2026-10-30days on market $139,900 Active 274 DOM
-
2026-10-29days on market $139,900 Active 273 DOM
-
2026-10-28days on market $139,900 Active 272 DOM
-
2026-10-27days on market $139,900 Active 271 DOM
-
2026-10-26days on market $139,900 Active 270 DOM
-
2026-10-26days on market $139,900 Active 269 DOM
-
2026-10-24days on market $139,900 Active 268 DOM
-
2026-10-23days on market $139,900 Active 267 DOM
-
2026-10-22days on market $139,900 Active 266 DOM
-
2026-10-21days on market $139,900 Active 265 DOM
-
2026-10-20days on market $139,900 Active 264 DOM
-
2026-10-19days on market $139,900 Active 263 DOM
-
2026-10-18days on market $139,900 Active 262 DOM
-
2026-10-17days on market $139,900 Active 261 DOM
-
2026-10-16days on market $139,900 Active 260 DOM
-
2026-10-15days on market $139,900 Active 259 DOM
-
2026-10-14days on market $139,900 Active 258 DOM
-
2026-10-13days on market $139,900 Active 257 DOM
-
2026-10-12days on market $139,900 Active 256 DOM
-
2026-10-11days on market $139,900 Active 255 DOM
-
2026-10-10days on market $139,900 Active 254 DOM
-
2026-10-09days on market $139,900 Active 253 DOM
-
2026-10-08days on market $139,900 Active 252 DOM
-
2026-10-08days on market $139,900 Active 251 DOM
-
2026-10-06days on market $139,900 Active 250 DOM
-
2026-10-05days on market $139,900 Active 249 DOM
-
2026-10-04days on market $139,900 Active 248 DOM
-
2026-10-03days on market $139,900 Active 247 DOM
-
2026-10-02days on market $139,900 Active 246 DOM
-
2026-09-29days on market $139,900 Active 243 DOM
-
2026-09-27days on market $139,900 Active 241 DOM
-
2026-09-23days on market $139,900 Active 237 DOM
-
2026-09-22days on market $139,900 Active 236 DOM
-
2026-09-20days on market $139,900 Active 234 DOM
-
2026-09-18days on market $139,900 Active 232 DOM
-
2026-09-17days on market $139,900 Active 231 DOM
-
2026-09-16days on market $139,900 Active 230 DOM
-
2026-09-15days on market $139,900 Active 229 DOM
-
2026-09-14days on market $139,900 Active 228 DOM
-
2026-09-13days on market $139,900 Active 227 DOM
-
2026-09-12days on market $139,900 Active 226 DOM
-
2026-09-11days on market $139,900 Active 225 DOM
-
2026-09-05days on market $139,900 Active 219 DOM
-
2026-09-04days on market $139,900 Active 218 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,706
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,098
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,977
- − Management
- −$1,977
- − HOA
- −$4,956
- − Depreciation
- −$4,070
- Taxable income
- $1,093
- Est. tax owed @ 24.0%
- −$262
- After-tax cash flow
- $2,698/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This property is in good condition with a good curb appeal and a well-maintained interior. It has a good layout and is located in a desirable community with amenities such as a clubhouse, fitness centers, and tennis courts. The home is ready for some cosmetic updates, such as painting the interior walls and replacing the backsplash and bathroom fixtures, to increase its resale value.
Repairs flagged
- Minor Kitchen backsplash — The backsplash appears to be in good condition, but a fresh coat of paint or a new backsplash could enhance the appearance.
- Minor Bathroom fixtures — The bathroom fixtures appear to be in good condition, but a fresh coat of paint or a new faucet could enhance the appearance.
Value-add opportunities
- Resale Paint interior walls — Painting the interior walls can make the space feel brighter and more inviting, which can increase the home's appeal to potential buyers. ↑
- Resale Replace backsplash — A new backsplash can add a fresh look to the kitchen and make the space more appealing to potential buyers. ↑
- Resale Replace bathroom fixtures — New bathroom fixtures can make the space feel more modern and appealing to potential buyers. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pembroke Pines
- Score
- 83/100
- State rank
- #54
- US rank
- #933
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pembroke Pines, FL
- County
- Broward County · 2,207,033 people
- City population
- 180,224
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 65,116
- Household income
- $76,561
- Rent vs Own
- Severe rent burden
- 32% of renters
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Hispanic / Latino 52% Two or more races 23% Black 22% White 16% Asian 6%
- Hispanic origin (detail)
- Puerto Rican 6% Cuban 19% Dominican 3%
- Languages at home
- 40% English-only · Spanish 47% French/Haitian/Cajun 5% Other Indo-European 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.01%
- Current HPI
- 359.5973
- Rent YoY
- ▼ -0.20%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-6.5% since first listed3 events — show timeline
- 2026-04-14 Price Changed $144,900 MARMLS
- 2026-03-09 Price Changed $149,900 MARMLS
- 2026-01-29 Listed $154,900 MARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…