Duplex
1344 - 1346 Annette St · New Orleans, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.2/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$164,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Corner double lot (64 x 73). One side is tenant occupied; other side has damage. Possible commercial, walking distance to French Quarter
Key facts
- Corner double lot
- 4,673 sq ft lot
- Built 1920
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/2-bath units multifamily listed at $164k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $583/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $164k).
- Recommended offer: $144k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 350 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,951/mo this rent would consume 68% of the median local household income ($52k/yr) (locally 1001% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.2% rent growth), your $46k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 448 days — a 12% lower offer ($144k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 448 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.80% ✓
- Cap rate
- 15.32%
- Cash-on-cash
- 32.23%
- DSCR
- 2.43
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $183,050
- List price
- $164,000
- Delta
- -10.41%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1627 - 1629 Urquhart St | 0.02mi | 4/2.0 | 1,366 (-5%) | 7mo | $192,500 | $141 | 85 |
| 1353 - 55 Annette St | 0.03mi | 4/2.0 | 1,300 (-10%) | 1mo | $151,000 | $116 | 82 |
| 1834 36 Marigny St | 0.59mi | 4/2.0 | 1,508 (+5%) | 2mo | $215,000 | $143 | 63 |
| 2118 20 Onzaga St | 0.60mi | 4/2.0 | 1,526 (+6%) | 1mo | $182,000 | $119 | 61 |
| 2132 Touro St | 0.64mi | 4/2.0 | 1,550 (+8%) | 6mo | $169,000 | $109 | 52 |
| 2215 17 N Galvez St | 0.70mi | 4/2.0 | 1,300 (-10%) | 5mo | $107,000 | $82 | 47 |
| 1719-21 Governor Nicholls St | 0.46mi | 3/2.0 (-1) | 1,326 (-8%) | 20mo | $160,000 | $121 | 44 |
| 2446 48 N Rampart St | 0.63mi | 4/2.0 | 1,526 (+6%) | 21mo | $402,000 | $263 | 44 |
| 1506 08 Spain St | 0.58mi | 4/2.0 | 1,612 (+12%) | 13mo | $205,000 | $127 | 42 |
| 1636 .5 N Miro St | 0.63mi | 4/3.0 | 1,621 (+13%) | 9mo | $300,000 | $185 | 38 |
| 2245 47 N Galvez St | 0.73mi | 4/2.0 | 1,337 (-7%) | 20mo | $141,000 | $105 | 37 |
| 1015 17 N Galvez St | 0.75mi | 4/2.0 | 1,610 (+12%) | 10mo | $118,000 | $73 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.18% rent growth · sell at horizon
- IRR
- 21.9%
- Equity multiple
- 1.86×
- Total profit
- $39,654
- Equity at exit
- $24,453
- IRR
- 28.0%
- Equity multiple
- 3.15×
- Total profit
- $98,890
- Equity at exit
- $14,180
Cash invested: $45,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70116
- Home prices YoY
- -34.5%
- Rents YoY
- 0.2%
- Active inventory
- 350
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,951 high interval (Pro) →
- Mortgage (P&I)
- −$860
- Tax from tax record
- −$170 /mo · $2,037/yr
- Insurance
- −$68
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$620
- Net cashflow
- $1,167
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 2 | $2,952 |
| #1 | 2 | 2 | $1,476 |
| #2 | 2 | 2 | $1,476 |
| Total (2 units) | $2,951 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,000
- Closing costs
- $4,920
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1245 Kerlerec St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 43d | 1 | 0.16mi |
| 1247 Kerlerec St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 43d | 1 | 0.16mi |
| 1217 Kerlerec St Unit B New Orleans, LA | 3.0 | 1.0 | 1300 | $2,100 | $1.62 | 3d | 1 | 0.17mi |
| 1472 N Claiborne Ave New Orleans, LA | 3.0 | 1.0 | 1312 | $1,900 | $1.45 | 15d | 1 | 0.24mi |
| 1923 N Robertson St New Orleans, LA | 3.0 | 2.0 | 1051 | $1,950 | $1.86 | 3d | 1 | 0.25mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 2d | 1 | 0.31mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 3d | 1 | 0.31mi |
| 1418 Royal St Unit 1418 New Orleans, LA | 4.0 | 2.0 | 1300 | $2,450 | $1.88 | 23d | 1 | 0.49mi |
| 1936 N Johnson St Unit 36 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 23d | 1 | 0.49mi |
| 1938 N Johnson St Unit 38 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 23d | 1 | 0.49mi |
| 1603 Marigny St New Orleans, LA | 3.0 | 2.0 | 988 | $1,099 | $1.11 | 3d | 1 | 0.51mi |
| 1601 Marigny St Unit 1603 New Orleans, LA | 3.0 | 2.0 | 988 | $1,099 | $1.11 | 3d | 1 | 0.51mi |
| 2317 N Rampart St Unit 1272378P New Orleans, LA | 3.0–6.0 | 2.0–4.0 | 1581 | $4,154 | $2.63 | 3d | 2 | 0.51mi |
| 1710 Marigny St New Orleans, LA | 3.0 | 2.0 | 1120 | $1,750 | $1.56 | 23d | 1 | 0.53mi |
| 1035 N Derbigny St New Orleans, LA | 3.0 | 1.0 | 1075 | $1,399 | $1.30 | 23d | 1 | 0.54mi |
| 2322 Burgundy St Unit C New Orleans, LA | 3.0 | 2.0 | 1250 | $2,200 | $1.76 | 23d | 1 | 0.55mi |
| 1910 Elysian Fields Ave New Orleans, LA | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 23d | 1 | 0.57mi |
| 734 Ursulines Ave New Orleans, LA | 3.0 | 2.0 | 1340 | $2,800 | $2.09 | 43d | 1 | 0.57mi |
| 2220 N Prieur St New Orleans, LA | 3.0 | 2.0 | 1334 | $2,000 | $1.50 | 23d | 1 | 0.59mi |
| 632 Mandeville St Unit 2B New Orleans, LA | 4.0 | 4.5 | 1337 | $4,500 | $3.37 | 16d | 1 | 0.65mi |
| 2107 Elysian Fields Ave New Orleans, LA | 4.0 | 2.0 | 1794 | $1,650 | $0.92 | 3d | 1 | 0.70mi |
| 1929 Dumaine St New Orleans, LA | 3.0 | 1.0 | 1293 | $1,500 | $1.16 | 3d | 1 | 0.70mi |
| 2115 Elysian Fields Ave Unit 2115 New Orleans, LA | 3.0 | 1.0 | 1100 | $1,450 | $1.32 | 23d | 1 | 0.71mi |
| 1831 Saint Ann St Unit A New Orleans, LA | 3.0 | 2.0 | 900 | $2,000 | $2.22 | 2d | 1 | 0.72mi |
| 1831 Saint Ann St Unit A New Orleans, LA | 3.0 | 2.0 | 900 | $1,650 | $1.83 | 23d | 1 | 0.72mi |
| 1636 Music St New Orleans, LA | 3.0 | 1.0 | 900 | $1,185 | $1.32 | 15d | 1 | 0.75mi |
| 2329 Laharpe St New Orleans, LA | 3.0 | 1.0 | 1250 | $1,000 | $0.80 | 19d | 1 | 0.75mi |
| 1735 N Tonti St New Orleans, LA | 3.0 | 1.0 | 1197 | $1,650 | $1.38 | 23d | 1 | 0.77mi |
| 2338 Annette St Unit 1 New Orleans, LA | 3.0 | 1.0 | 1150 | $1,400 | $1.22 | 19d | 1 | 0.78mi |
| 1809 Saint Roch Ave New Orleans, LA | 3.0 | 1.0 | 949 | $1,195 | $1.26 | 16d | 1 | 0.78mi |
| 2129 Dumaine St New Orleans, LA | 3.0 | 2.0 | 1226 | $1,850 | $1.51 | 3d | 1 | 0.79mi |
| 2115 Mandeville St New Orleans, LA | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 23d | 1 | 0.80mi |
| 751 Chartres St New Orleans, LA | 2.0–3.0 | 2.0 | 1461 | $3,450 | $2.36 | 43d | 1 | 0.81mi |
| 527 Saint Ann St Unit 3 New Orleans, LA | 3.0 | 2.0 | 1687 | $3,500 | $2.07 | 43d | 1 | 0.83mi |
| 515 Saint Ann St Unit 3 New Orleans, LA | 3.0 | 2.0 | 1644 | $3,600 | $2.19 | 44d | 1 | 0.84mi |
| 1226 Port St New Orleans, LA | 3.0 | 1.0 | 1023 | $1,650 | $1.61 | 23d | 1 | 0.85mi |
| 2519 N Derbigny St New Orleans, LA | 3.0 | 1.0 | 994 | $1,300 | $1.31 | 21d | 1 | 0.87mi |
| 2517 Ursulines Ave New Orleans, LA | 3.0 | 2.0 | 1136 | $1,950 | $1.72 | 23d | 1 | 0.90mi |
| 3228 Pauger St New Orleans, LA | 5.0 | 2.0 | 1600 | $2,100 | $1.31 | 23d | 1 | 0.91mi |
| 2222 Saint Roch Ave New Orleans, LA | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 23d | 1 | 0.93mi |
Listing history 18 events
-
2026-06-18days on market $164,000 Active 448 DOM
-
2026-06-17days on market $164,000 Active 447 DOM
-
2026-06-16days on market $164,000 Active 446 DOM
-
2026-06-15days on market $164,000 Active 445 DOM
-
2026-06-13days on market $164,000 Active 443 DOM
-
2026-06-10days on market $164,000 Active 440 DOM
-
2026-06-09days on market $164,000 Active 439 DOM
-
2026-06-08days on market $164,000 Active 438 DOM
-
2026-06-07days on market $164,000 Active 437 DOM
-
2026-06-05days on market $164,000 Active 434 DOM
-
2026-06-03days on market $164,000 Active 433 DOM
-
2026-06-02days on market $164,000 Active 432 DOM
-
2026-06-01days on market $164,000 Active 431 DOM
-
2026-05-31days on market $164,000 Active 430 DOM
-
2025-09-10price $164,000 136-char remark
Show marketing remark (136 chars)
Corner double lot (64 x 73). One side is tenant occupied; other side has damage. Possible commercial, walking distance to French Quarter
-
2025-09-10price $164,000 136-char remark
Show marketing remark (136 chars)
Corner double lot (64 x 73). One side is tenant occupied; other side has damage. Possible commercial, walking distance to French Quarter
-
2025-03-24$169,000 Active 136-char remark
Show marketing remark (136 chars)
Corner double lot (64 x 73). One side is tenant occupied; other side has damage. Possible commercial, walking distance to French Quarter
-
2025-03-24$169,000 Active 136-char remark
Show marketing remark (136 chars)
Corner double lot (64 x 73). One side is tenant occupied; other side has damage. Possible commercial, walking distance to French Quarter
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,037 · $170/mo
- Projected year-2 tax
- $2,037 · $170/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,412
- − Mortgage interest
- −$9,187
- − Property taxes
- −$2,037
- − Insurance
- −$1,618
- − Repairs & maintenance
- −$2,833
- − Management
- −$2,833
- − Depreciation
- −$4,771
- Taxable income
- $12,134
- Est. tax owed @ 24.0%
- −$2,912
- After-tax cash flow
- $11,088/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 10,404
- Household income
- $52,306
- Rent vs Own
- Severe rent burden
- 1001.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 45% Black 40% Hispanic / Latino 10% Two or more races 8%
- Hispanic origin (detail)
- Mexican 1% Cuban 3%
- Common ancestry
- Lithuanian 6% Slovak 3% Romanian 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 2%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -144.83%
- Current HPI
- 275.5453
- Rent YoY
- ▲ 0.18%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-3.0% since first listed4 events — show timeline
- 2025-09-10 Price Changed $164,000 AcadianaMLS
- 2025-09-10 Price Changed $164,000 GSREIN
- 2025-03-24 Listed $169,000 GSREIN
- 2025-03-24 Listed $169,000 AcadianaMLS
Property tax history
+16.3%/yrLatest (2026): $2,037 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…