CashFlowRE
Sign in Sign up
1371 Post Oak Rd
C Composite 59.04
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.7/10.0
  • Livability +3.5/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,900

1371 Post Oak Rd · Alexandria, AL 36250
3 bd · 2.0 ba · 1,248 sqft · Manufactured public records · 45 Days on market
Built 1996 2.00 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute and Private mobile home on almost 2 acres of land. This open floorplan, 3 bedroom, 2 bath home was remodeled last year and is move-in ready with new mini-splits, roof, and water heater in 2020.

Key facts

  • 2 acre lot
  • Built 1996
  • Listed 45 days

Property features AI

Finance

  • Financial info: Down payment assistance available; Monthly garbage fee
  • HOA & community: No association fee

Exterior

  • Parking: Driveway parking; Off-street parking; Unassigned uncovered parking
  • Utilities: Public water; Septic system; Tankless water heater; Internet availability unknown
  • Home design: Existing construction; Single-story layout (all main-level rooms listed)
  • Construction: Vinyl siding; Crawl space foundation
  • Exterior features: Fenced yard; Covered deck/porch; Storage building

Interior

  • Kitchen: Laminate countertops; Refrigerator included
  • Bedrooms: Master bedroom on main level; Two additional bedrooms on main level
  • Flooring: Hardwood laminate; Vinyl
  • Bathrooms: 2 full bathrooms with garden tub and tub/shower combo; shared bath configuration noted
  • Heating & cooling: Central heating; Central cooling with split system
  • Interior features: Ceilings: Other (see remarks); Some window treatments to remain
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $135k.

Deal economics

  • At list price, monthly cash flow is $329 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $135k).
  • Recommended offer: $131k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 70/100 on livability (#42 in AL) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Calhoun County (rural): math 19% / reading 49% proficiency, ranked #46 of 129 in AL (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Alexandria Elementary School (math 33% / reading 61%, grade D-, #142 of 627 statewide, top 25%, 720 students, 61% FRL); Alexandria High School (math 22% / reading 22%, grade F, #142 of 305 statewide, top 51%, 513 students, 58% FRL).
  • Market conditions: 18 active listings in the ZIP; 135 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Calhoun County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 6y ago; this cycle's ask has dropped $14k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $71k; list at $135k implies a 90% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $130,853 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
9.22%
Cash-on-cash
10.45%
DSCR
1.46
GRM
7.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.7%
Equity multiple
0.97×
Total profit
$-965
Equity at exit
$20,114
10-year hold
IRR
9.0%
Equity multiple
1.69×
Total profit
$25,912
Equity at exit
$11,664

Cash invested: $37,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36250

Home prices YoY
-22.9%
Active inventory
18
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,438 medium interval (Pro) →
Mortgage (P&I)
$707
Tax from tax record
$43 /mo · $522/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$302
Net cashflow
$329

Break-even live

Break-even rent $1,022
Max offer price $134,900
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,725
Closing costs
$4,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 30 events

  1. 2026-06-19
    days on market $134,900 Active 45 DOM
  2. 2026-06-18
    days on market $134,900 Active 44 DOM
  3. 2026-06-17
    days on market $134,900 Active 43 DOM
  4. 2026-06-16
    days on market $134,900 Active 42 DOM
  5. 2026-06-15
    days on market $134,900 Active 41 DOM
  6. 2026-06-14
    days on market $134,900 Active 39 DOM
  7. 2026-06-13
    days on market $134,900 Active 38 DOM
  8. 2026-06-10
    days on market $134,900 Active 36 DOM
  9. 2026-06-09
    days on market $134,900 Active 35 DOM
  10. 2026-06-08
    days on market $134,900 Active 34 DOM
  11. 2026-06-07
    days on market $134,900 Active 33 DOM
  12. 2026-06-05
    days on market $134,900 Active 30 DOM
  13. 2026-06-03
    pricedays on market $134,900 Active 29 DOM
  14. 2026-06-02
    days on market $144,000 Active 28 DOM
  15. 2026-06-01
    days on market $144,000 Active 27 DOM
  16. 2026-05-31
    days on market $144,000 Active 26 DOM
  17. 2026-05-30
    days on market $144,000 Active 25 DOM
  18. 2026-05-05
    listed $149,000 Active 254-char remark
  19. 2026-04-28
    historical $149,000 254-char remark
  20. 2025-01-17
    soldstatus $71,000
  21. 2022-02-22
    soldstatus $57,500
  22. 2022-02-18
    soldstatus $57,500 Sold 198-char remark
    Show marketing remark (198 chars)

    Cute and Private mobile home on almost 2 acres of land. This open floorplan, 3 bedroom, 2 bath home was remodeled last year and is move-in ready with new mini-splits, roof, and water heater in 2020.

  23. 2022-02-02
    historical Contingent 198-char remark
    Show marketing remark (198 chars)

    Cute and Private mobile home on almost 2 acres of land. This open floorplan, 3 bedroom, 2 bath home was remodeled last year and is move-in ready with new mini-splits, roof, and water heater in 2020.

  24. 2021-11-01
    listed $69,900 Active 198-char remark
    Show marketing remark (198 chars)

    Cute and Private mobile home on almost 2 acres of land. This open floorplan, 3 bedroom, 2 bath home was remodeled last year and is move-in ready with new mini-splits, roof, and water heater in 2020.

  25. 2020-07-10
    soldstatus $29,500 Sold
    Show marketing remark (282 chars)

    Alexandria 3 Bedroom 2 Bath Mobile Home located on Post Oak Rd The home has a deeded 50 ft easement for ingress and Egress per Deed that was recorded 02/14/2020 The home sits on 1.84 +/- Acre Lot. Awesome Location, Very Convenient to Anniston or Gadsden. Priced to Sell $29,900

  26. 2020-07-09
    soldstatus $29,500 Sold
  27. 2020-06-15
    status Pending
    Show marketing remark (282 chars)

    Alexandria 3 Bedroom 2 Bath Mobile Home located on Post Oak Rd The home has a deeded 50 ft easement for ingress and Egress per Deed that was recorded 02/14/2020 The home sits on 1.84 +/- Acre Lot. Awesome Location, Very Convenient to Anniston or Gadsden. Priced to Sell $29,900

  28. 2020-06-15
    status Pending
    Show marketing remark (282 chars)

    Alexandria 3 Bedroom 2 Bath Mobile Home located on Post Oak Rd The home has a deeded 50 ft easement for ingress and Egress per Deed that was recorded 02/14/2020 The home sits on 1.84 +/- Acre Lot. Awesome Location, Very Convenient to Anniston or Gadsden. Priced to Sell $29,900

  29. 2020-06-10
    listed $29,900 Active
    Show marketing remark (282 chars)

    Alexandria 3 Bedroom 2 Bath Mobile Home located on Post Oak Rd The home has a deeded 50 ft easement for ingress and Egress per Deed that was recorded 02/14/2020 The home sits on 1.84 +/- Acre Lot. Awesome Location, Very Convenient to Anniston or Gadsden. Priced to Sell $29,900

  30. 2020-06-10
    listed $29,900 Active
    Show marketing remark (282 chars)

    Alexandria 3 Bedroom 2 Bath Mobile Home located on Post Oak Rd The home has a deeded 50 ft easement for ingress and Egress per Deed that was recorded 02/14/2020 The home sits on 1.84 +/- Acre Lot. Awesome Location, Very Convenient to Anniston or Gadsden. Priced to Sell $29,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$522 · $43/mo
Projected year-2 tax
$553 · $46/mo
Expected delta
+$31/yr (+$3/mo · 6.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 6 d/yr ≥106°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,257
− Mortgage interest
−$7,556
− Property taxes
−$522
− Insurance
−$674
− Repairs & maintenance
−$1,381
− Management
−$1,381
− Depreciation
−$3,924
Taxable income
$1,818
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$436
After-tax cash flow
$3,511/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Calhoun County
NCES district ID
0100540
Math proficiency
19% ▼ -26.00%
Reading proficiency
49% ▬ 0.00%
Median HH income
$44,891
Composite
28.91/100
National rank
#6635
State rank
#46 of 129 in AL

Livability — Alexandria

Score
70/100
State rank
#42
US rank
#7495

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment A+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Alexandria, AL
City population
4,132
Population (ZIP)
4,132

Population outlook (Calhoun County) Hauer SSP2

Today (2025)
109,765 people
By 2030
105,708 · -3.7%
By 2040
96,192 · -12.4%
By 2050
86,413 · -21.3%
By 2075
63,467 · -42.2%
By 2100
44,704 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 9% Pacific Islander 4% Two or more races 3%
Common ancestry
Slovak 7% Scottish 2% Italian 2%
Foreign-born
1%

Political lean MEDSL · Calhoun

2024 margin
Solid R (+44.8) · D 27.2% · R 71.9%
2008→2024 swing
-12.2pp toward R · 2008: -32.5pp · 2024: -44.8pp
All cycles
2024: R+44.8 2020: R+39.0 2016: R+41.4 2012: R+31.9 2008: R+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -51.89%
Current HPI
174.1856
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+351.2% since first listed
15 events — show timeline
  • 2026-06-03 Price Changed $134,900 Greater Alabama MLS
  • 2026-05-20 Price Changed $144,000 Greater Alabama MLS
  • 2026-05-05 Listed $149,000 Greater Alabama MLS
  • 2026-04-28 Coming Soon $149,000 Greater Alabama MLS
  • 2025-01-17 Sold (Public Records) $71,000 Public Records
  • 2022-02-22 Sold (Public Records) $57,500 Public Records
  • 2022-02-18 Sold (MLS) $57,500 Greater Alabama MLS
  • 2022-02-02 Contingent Greater Alabama MLS
  • 2021-11-01 Listed $69,900 Greater Alabama MLS
  • 2020-07-10 Sold (MLS) $29,500 VMLS
  • 2020-07-09 Sold (MLS) $29,500 Greater Alabama MLS
  • 2020-06-15 Pending VMLS
  • 2020-06-15 Pending Greater Alabama MLS
  • 2020-06-10 Listed $29,900 Greater Alabama MLS
  • 2020-06-10 Listed $29,900 VMLS

Property tax history

+17.2%/yr

Latest (2025): $522 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…