2240 Palo Duro Blvd · North Fort Myers, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.7/30.0
- Schools +4.1/10.0
- 1% rule +3.9/10.0
- ARV discount +3.9/15.0
- DSCR +3.8/10.0
- Livability +3.7/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$379,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Truly unique and custom-built, this exceptional home combines the best of the IBIS IV and IBIS II models, offering a spacious and versatile layout in the highly sought-after, resident-owned Herons Glen community. The expansive IBIS IV master suite provides a private retreat, complete with a large bedroom, en-suite bath, and an additional flex room—perfect as a music room, office, or private sitting area. The IBIS II portion of the home features an open-concept design with a bright kitchen, dining area, and living room, along with a guest bedroom, guest bath, and a den with elegant French doors that can easily serve as a third bedroom. Enjoy tile flooring throughout the main living are
Key facts
- Ibis iv master suite
- Open concept design
- Flex room
Tags
Property features AI
Finance
- Other: Part of a large community with approximately 1,370 units
- Financial info: Pets allowed conditionally (call), maximum of 3
- HOA & community: Homeowners association with quarterly fee; Association fee includes cable TV, internet, irrigation water, grounds maintenance, recreation facilities, reserve fund, street lights and security; Community amenities: clubhouse, fitness center, golf course, putting greens, bocce, pickleball, tennis courts, shuffleboard, billiards, library, hobby room, pool, spa/hot tub, restaurant, sidewalks, trails, management
Exterior
- Parking: Attached 2-car garage with garage door opener; Assigned parking; Driveway; Paved parking; Two covered parking spaces
- Security: Gated community with security gate; Gated with guard and on-site security guard
- Utilities: Cable available; High-speed internet available; Natural gas available; Underground utilities; Sewer assessment paid; Water assessment paid
- Home design: Single-story home; Entry level: 1; North-facing; Resale property; Has a view
- Construction: Block, concrete and stucco construction; Built-up and flat roof
- Exterior features: Screened lanai/patio/porch; Patio; Outdoor grill; Fire pit; Room for pool; Tennis courts (community); Sprinkler/irrigation system (automatic); Community pool
Interior
- Kitchen: Range; Self-cleaning oven; Microwave; Dishwasher; Disposal; Refrigerator with icemaker; Freezer; Pantry; Eat-in kitchen with breakfast bar; Icemaker
- Bedrooms: Primary bedroom on main level; Additional bedroom(s) on main level
- Flooring: Laminate flooring; Tile flooring
- Bathrooms: Two full bathrooms; Dual sinks; Separate shower and bathtub
- Heating & cooling: Central electric heating; Central electric cooling (air conditioning)
- Interior features: Attic access with pull-down stairs; Breakfast bar; Eat-in kitchen; Living/dining room; Main level primary bedroom; Bedroom on main level; Dual sinks in bath; Separate shower and bathtub; Walk-in closet(s); Window coverings and treatments; Cable TV and high-speed internet available; Split bedrooms
- Laundry & utility: Washer; Dryer; Laundry tub; Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $379k.
Deal economics
- At list price, monthly cash flow is $-39 ($-464/yr) — negative.
- To cash-flow at today's rent, offer at most $372k (1.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $336k (11.5% below list).
- Recommended offer: $336k (11.5% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.6% in North Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#269 in FL, #4,409 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Diplomat Elementary School (math 67% / reading 60%, grade B, #564 of 2,144 statewide, top 27%, 1,069 students, 56% FRL); Mariner Middle School (math 50% / reading 47%, grade C-, #274 of 571 statewide, top 50%, 1,001 students, 53% FRL); Ida S. Baker High School (math 44% / reading 47%, grade D-, #223 of 667 statewide, top 34%, 1,933 students, 39% FRL).
- Market conditions: Rents rising (+2.6%/yr); 846 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
- At $3,355/mo this rent would consume 73% of the median local household income ($55k/yr) (locally 775% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 81 days — a 6% lower offer ($356k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 81 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.17%
- Cash-on-cash
- -0.44%
- DSCR
- 0.98
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $351,230
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2411 Palo Duro Blvd | 0.16mi | 2/2.0 (-1) | 1,814 (+6%) | 0mo | $488,000 | $269 | 76 |
| 20736 Mystic Way | 0.51mi | 3/2.0 | 1,700 (-0%) | 3mo | $350,000 | $206 | 74 |
| 20056 Sweetbay Dr | 0.53mi | 3/2.0 | 1,672 (-2%) | 4mo | $278,500 | $167 | 69 |
| 20686 Dennisport Ln | 0.52mi | 3/2.0 | 1,617 (-5%) | 2mo | $460,000 | $284 | 65 |
| 20605 Long Pond Rd | 0.40mi | 2/2.0 (-1) | 1,805 (+6%) | 6mo | $410,000 | $227 | 62 |
| 1950 Corona Del Sire Dr | 0.39mi | 2/2.0 (-1) | 1,602 (-6%) | 11mo | $250,000 | $156 | 58 |
| 2640 Palo Duro Blvd | 0.40mi | 3/2.0 | 1,917 (+12%) | 6mo | $440,000 | $230 | 56 |
| 20526 Plumwood Loop | 0.31mi | 2/2.0 (-1) | 1,497 (-12%) | 18mo | $285,000 | $190 | 45 |
| 20502 Plumwood Loop | 0.35mi | 2/2.0 (-1) | 1,497 (-12%) | 18mo | $330,000 | $220 | 44 |
| 20708 Tisbury Ln | 0.62mi | 2/2.0 (-1) | 1,500 (-12%) | 6mo | $272,000 | $181 | 41 |
| 2136 Pigeon Plum Way | 0.65mi | 4/2.0 (+1) | 1,828 (+7%) | 14mo | $346,900 | $190 | 41 |
| 2036 Pigeon Plum Way | 0.69mi | 2/2.0 (-1) | 1,497 (-12%) | 4mo | $272,000 | $182 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.63% rent growth · sell at horizon
- IRR
- -17.4%
- Equity multiple
- 0.39×
- Total profit
- $-65,026
- Equity at exit
- $56,510
- IRR
- -10.1%
- Equity multiple
- 0.39×
- Total profit
- $-64,480
- Equity at exit
- $32,769
Cash invested: $106,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33917
- Home prices YoY
- -30.2%
- Rents YoY
- 2.6%
- Active inventory
- 846
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $3,355 high interval (Pro) →
- Mortgage (P&I)
- −$1,988
- Tax from tax record
- −$302 /mo · $3,622/yr
- Insurance
- −$158
- HOA
- −$242
- Vacancy / Maint / Mgmt
- −$705
- Net cashflow
- $-39
Break-even live
Sensitivity live
| Price | -10% $176 | -5% $69 | +0% $-39 | +5% $-146 | +10% $-253 |
|---|---|---|---|---|---|
| Rent | -10% $-304 | -5% $-171 | +0% $-39 | +5% $94 | +10% $226 |
| Rate | -1.0pp $152 | -0.5pp $58 | base $-39 | +0.5pp $-137 | +1.0pp $-237 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $94,750
- Closing costs
- $11,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2130 Rio Nuevo Dr Unit 1546442P North Fort Myers, FL | 2.0 | 2.0 | 1248 | $4,682 | $3.75 | 16d | 1 | 0.22mi |
| 2481 Palo Duro Blvd North Fort Myers, FL | 3.0 | 2.0 | 1450 | $4,000 | $2.76 | 23d | 1 | 0.24mi |
| 2481 Palo Duro Blvd North Fort Myers, FL | 3.0 | 2.0 | 1450 | $4,000 | $2.76 | 18d | 1 | 0.24mi |
| 2300 Valparaiso Blvd North Fort Myers, FL | 2.0 | 2.0 | 1237 | $3,000 | $2.43 | 18d | 1 | 0.31mi |
| 2300 Valparaiso Blvd North Fort Myers, FL | 2.0 | 2.0 | 1237 | $4,000 | $3.23 | 25d | 1 | 0.31mi |
| 1900 Corona del Sire Dr North Fort Myers, FL | 2.0 | 2.0 | 1449 | $2,400 | $1.66 | 25d | 1 | 0.43mi |
| 20559 Long Pond Rd North Fort Myers, FL | 3.0 | 2.0 | 1805 | $2,295 | $1.27 | 25d | 1 | 0.49mi |
| 20056 Sweetbay Dr North Fort Myers, FL | 3.0 | 2.0 | 1672 | $4,000 | $2.39 | 25d | 1 | 0.53mi |
| 20919 Villareal Way North Fort Myers, FL | 2.0 | 2.0 | 1428 | $4,000 | $2.80 | 25d | 1 | 0.57mi |
| 20038 Fiddlewood Ave North Fort Myers, FL | 3.0 | 2.0 | 1519 | $1,999 | $1.32 | 21d | 1 | 0.59mi |
| 1670 Palo Duro Blvd North Fort Myers, FL | 2.0 | 2.0 | 1604 | $2,700 | $1.68 | 5d | 1 | 0.60mi |
| 20728 Tisbury Ln North Fort Myers, FL | 3.0 | 2.5 | 2133 | $5,000 | $2.34 | 16d | 1 | 0.66mi |
| 20333 Camino Torcido Loop North Fort Myers, FL | 4.0 | 2.0 | 1828 | $3,800 | $2.08 | 25d | 1 | 1.03mi |
| 20461 Camino Torcido Loop North Fort Myers, FL | 4.0 | 2.0 | 1828 | $2,250 | $1.23 | 25d | 1 | 1.17mi |
| 10401 Circle Pine Rd North Fort Myers, FL | 2.0 | 2.0 | 1294 | $3,000 | $2.32 | 25d | 1 | 1.20mi |
| 19621 N Tamiami Trl North Fort Myers, FL | 3.0 | 2.0 | 1205 | $1,300 | $1.08 | 25d | 1 | 1.23mi |
| 20719 Kaidon Ln North Fort Myers, FL | 2.0 | 2.0 | 1538 | $4,000 | $2.60 | 25d | 1 | 1.38mi |
| 20961 Skyler Dr North Fort Myers, FL | 3.0 | 3.0 | 2133 | $6,000 | $2.81 | 25d | 1 | 1.41mi |
| 19477 Bermuda Ct North Fort Myers, FL | 3.0 | 2.0 | 1460 | $1,499 | $1.03 | 4d | 1 | 1.42mi |
| 19421 Bermuda Ct North Fort Myers, FL | 3.0 | 2.0 | 1198 | $1,499 | $1.25 | 4d | 1 | 1.46mi |
| 19414 Bermuda Ct North Fort Myers, FL | 3.0 | 2.0 | 1251 | $1,499 | $1.20 | 4d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $242 · $2,904/yr
Listing history 15 events
-
2026-06-22days on market $379,000 Active 81 DOM
-
2026-06-17days on market $379,000 Active 77 DOM
-
2026-06-16days on market $379,000 Active 76 DOM
-
2026-06-15days on market $379,000 Active 75 DOM
-
2026-06-13days on market $379,000 Active 73 DOM
-
2026-06-10days on market $379,000 Active 70 DOM
-
2026-06-09days on market $379,000 Active 69 DOM
-
2026-06-07days on market $379,000 Active 67 DOM
-
2026-06-03days on market $379,000 Active 63 DOM
-
2026-06-02days on market $379,000 Active 62 DOM
-
2026-06-01days on market $379,000 Active 61 DOM
-
2026-06-01days on market $379,000 Active 60 DOM
-
2026-04-27price $379,000
-
2026-04-01price $389,000
-
2026-03-31$375,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,622 · $302/mo
- Projected year-2 tax
- $3,622 · $302/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,262
- − Mortgage interest
- −$21,230
- − Property taxes
- −$3,622
- − Insurance
- −$1,895
- − Repairs & maintenance
- −$3,221
- − Management
- −$3,221
- − HOA
- −$2,904
- − Depreciation
- −$11,025
- Taxable loss
- −$6,856
- Est. tax savings @ 24.0%
- +$1,645
- After-tax cash flow
- $1,182/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — North Fort Myers
- Score
- 74/100
- State rank
- #269
- US rank
- #4409
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Fort Myers, FL
- County
- Lee County · 788,662 people
- City population
- 57,035
- Metro
- Cape Coral-Fort Myers, FL
- Population (ZIP)
- 33,380
- Household income
- $55,000
- Rent vs Own
- Severe rent burden
- 775.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 10% Two or more races 7% Asian 1% Black 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1% Cuban 3%
- Common ancestry
- Lithuanian 3% Romanian 3% Slovak 2%
- Foreign-born
- 10% · Canada
- Languages at home
- 88% English-only · Spanish 9% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.28%
- Current HPI
- 282.2895
- Rent YoY
- ▲ 2.63%
- Metro
- Cape Coral-Fort Myers, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1.1% since first listed3 events — show timeline
- 2026-04-27 Price Changed $379,000 FORTMLS
- 2026-04-01 Price Changed $389,000 FORTMLS
- 2026-03-31 Listed $375,000 FORTMLS
Property tax history
+1.2%/yrLatest (2025): $3,622 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…