2221 Muldoon Rd #524 · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +3.1/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Beautifully remodeled 4-bedroom, 2-bath mobile home with a metal roof, handicap ramp, new flooring, new walls, and fresh paint throughout. Spacious laundry room and conveniently located near the park entrance. Move-in ready and looks like new! Buyer must apply with the trailer park and be approved before purchase. Space rent is $675/month. No financing available.
Key facts
- Remodeled
- Metal roof
- New walls
Tags
Property features AI
Finance
- Other: Living area 1440
- HOA & community: Glencaren Trailer Park association; Association fee $675 monthly
Exterior
- Parking: No garage; No carport
- Utilities: Public sewer
- Home design: Mobile home; Built in 1975; Other foundation
- Construction: Metal roof
- Exterior features: Located in city limits; Fire service area; Storage space; Paved road access; Metal roof
Interior
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Interior features: Microwave; Fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $130k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $590 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $130k).
- Cap rate 11.7% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Susitna Elementary (math 32% / reading 32%, grade F, #104 of 156 statewide, top 70%, 368 students, 56% FRL); Nicholas J. Begich Middle School (math 10% / reading 24%, grade F, #32 of 36 statewide, top 89%, 882 students, 78% FRL); Bartlett High School (math 22% / reading 27%, grade F, #42 of 61 statewide, top 82%, 1,373 students, 64% FRL) — zoned schools average 66% FRL vs 38% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 40% district-wide (-16 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.6%/yr); 214 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- This rent runs 38% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
Questions for the listing agent
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 11.74%
- Cash-on-cash
- 19.46%
- DSCR
- 1.87
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.57% rent growth · sell at horizon
- IRR
- 11.0%
- Equity multiple
- 1.43×
- Total profit
- $15,803
- Equity at exit
- $19,383
- IRR
- 19.7%
- Equity multiple
- 2.63×
- Total profit
- $59,219
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99504
- Rents YoY
- 2.6%
- Active inventory
- 214
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $2,739 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax est. 1.5%
- −$162 /mo · $1,950/yr
- Insurance
- −$54
- HOA
- −$675
- Vacancy / Maint / Mgmt
- −$575
- Net cashflow
- $590
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1544 State St Unit C Anchorage, AK | 3.0 | 2.0 | 1664 | $2,750 | $1.65 | 23d | 1 | 0.54mi |
| 3400 Meadowbrook Cir Anchorage, AK | 3.0 | 2.0 | 1500 | $2,350 | $1.57 | 14d | 1 | 0.64mi |
| 3622 Sycamore Loop Anchorage, AK | 3.0 | 2.0 | 1866 | $2,895 | $1.55 | 43d | 1 | 0.80mi |
| 3841 Sycamore Loop Anchorage, AK | 4.0 | 2.0 | 1568 | $3,000 | $1.91 | 44d | 1 | 0.85mi |
| 6721 Foothill Dr Anchorage, AK | 4.0 | 2.0 | 1824 | $3,100 | $1.70 | 14d | 1 | 0.98mi |
| 6131 Prosperity Dr Anchorage, AK | 3.0 | 1.5 | 1250 | $2,800 | $2.24 | 14d | 1 | 1.23mi |
| 422 Oklahoma St Unit 1 Anchorage, AK | 3.0 | 2.5 | 1520 | $2,300 | $1.51 | 23d | 1 | 1.43mi |
| 7401 E 4th Ave Unit 6 Anchorage, AK | 3.0 | 2.0 | 1272 | $2,150 | $1.69 | 23d | 1 | 1.46mi |
| 5814 E Northern Lights Blvd Anchorage, AK | 2.0–3.0 | 1.0 | 933 | $1,800 | $1.93 | 43d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $675 · $8,100/yr
Listing history 11 events
-
2026-06-18days on market $130,000 Active 13 DOM
-
2026-06-17days on market $130,000 Active 12 DOM
-
2026-06-16days on market $130,000 Active 11 DOM
-
2026-06-15days on market $130,000 Active 10 DOM
-
2026-06-14days on market $130,000 Active 8 DOM
-
2026-06-13days on market $130,000 Active 7 DOM
-
2026-06-10days on market $130,000 Active 5 DOM
-
2026-06-09days on market $130,000 Active 4 DOM
-
2026-06-08days on market $130,000 Active 3 DOM
-
2026-06-07remarks 365-char remark
-
2026-06-07$130,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,865
- − Mortgage interest
- −$7,282
- − Property taxes
- −$1,950
- − Insurance
- −$650
- − Repairs & maintenance
- −$2,629
- − Management
- −$2,629
- − HOA
- −$8,100
- − Depreciation
- −$3,782
- Taxable income
- $5,843
- Est. tax owed @ 24.0%
- −$1,402
- After-tax cash flow
- $5,680/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This beautifully remodeled 4-bedroom, 2-bath mobile home is move-in ready and looks like new. The home features new flooring, walls, paint, and appliances, making it an attractive option for both resale and rental.
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances curb appeal and adds value for both resale and rental
- Both Add a small shed or storage unit — Provides additional storage and enhances functionality
- Both Install a smart thermostat — Improves energy efficiency and adds a modern touch
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances curb appeal and adds value for both resale and rental ↑
- Both Add a small shed or storage unit — Provides additional storage and enhances functionality ↑
- Both Install a smart thermostat — Improves energy efficiency and adds a modern touch ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 42,093
- Household income
- $86,710
- Rent vs Own
- Severe rent burden
- 1052.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.80)
- Race & ethnicity
- White 41% Two or more races 18% Asian 13% Native American 9% Black 9% Hispanic / Latino 9% Pacific Islander 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Portuguese 2% Ukrainian 2% Romanian 2%
- Foreign-born
- 12% · Canada, South Korea, Vietnam
- Languages at home
- 76% English-only · Other Asian/Pacific 9% Spanish 4% Tagalog/Filipino 3%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.29%
- Current HPI
- 259.8803
- Rent YoY
- ▲ 2.57%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+13.0% since first listed6 events — show timeline
- 2026-06-05 Listed $130,000 AKMLS
- 2026-02-02 Relisted — AKMLS
- 2026-01-27 Pending — AKMLS
- 2025-12-17 Relisted — AKMLS
- 2025-11-24 Pending — AKMLS
- 2025-11-05 Listed $115,000 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…