1754 W American Park Cir · West Valley City, UT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $453 – $841
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.3/30.0
- 1% rule +10.0/10.0
- DSCR +7.9/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Rent growth +2.7/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$39,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Price improvement! Seller's loss and buyer's gain! The roof has been sealed and waterproofed! 55+ Community, at least one person must be 55 or older, no children allowed, all residents must be at least 18 years of age. Potential buyers must be approved by the mobile home park. Perfect location! Clean! Very well maintained 2 bedrooms 1 bathroom mobile home, move in ready, the home has been updated, kitchen backsplash, laminate floors, tile in the kitchen, gas range, newer carpets, newer water heater, central A/C, and much more!
Key facts
- Laminate floors
- Tile in the kitchen
- Updated
Tags
Property features AI
Finance
- Other: Zoned MOB (mobile home); Above-grade finished area reported
- HOA & community: Homeowners association with monthly fee; Monthly association fee of $825; Association covers gas, sewer, trash and water; Community amenities include clubhouse, RV parking, picnic area, snow removal; pets permitted; Senior community
Exterior
- Parking: Covered carport (1 covered space); Total 1 parking space
- Utilities: Natural gas connected; Electricity connected; Sewer connected; Culinary (municipal) water
- Home design: Mobile home; Built/standing condition; Faces south
- Construction: Aluminum construction
- Exterior features: Outbuilding(s); Storage shed(s); Partially landscaped lot; Common RV parking
Interior
- Kitchen: Portable dishwasher; Refrigerator; Gas oven and range
- Bedrooms: 2 main-level bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 1 three-quarter bathroom
- Heating & cooling: Gas central heating; Central air conditioning; Evaporative cooling
- Interior features: Disposal; Oven (gas); Free-standing range/oven; Full windows
- Laundry & utility: Washer/dryer hookups likely available (appliances listed do not include washer/dryer)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $40k.
Deal economics
- At list price, monthly cash flow is $81 ($968/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#55 in UT, #3,285 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A-; Watch: schools F, crime D-, amenities F.
- Granite District (suburban): math 26% / reading 32% proficiency, ranked #69 of 80 in UT (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents flat; 227 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 4,970 units permitted in Salt Lake County in 2024 (1,963 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Salt Lake County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 544 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 29y ago; this cycle's ask has dropped $20k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 55% of rent.
Questions for the listing agent
- It's been on market 544 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.75% ✓
- Cap rate
- 8.72%
- Cash-on-cash
- 8.66%
- DSCR
- 1.39
- GRM
- 2.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.74% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.63×
- Total profit
- $-4,126
- Equity at exit
- $5,949
- IRR
- -22.6%
- Equity multiple
- 0.30×
- Total profit
- $-7,871
- Equity at exit
- $3,450
Cash invested: $11,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 86 Strongly Landlord-Friendly
- State Utah
- 86 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 84119
- Rents YoY
- 0.7%
- Active inventory
- 227
- Price-to-rent
- 2.2×
Monthly cashflow live
- Estimated rent
- $1,495 high interval (Pro) →
- Mortgage (P&I)
- −$209
- Tax est. 1.5%
- −$50 /mo · $598/yr
- Insurance
- −$17
- HOA
- −$825
- Vacancy / Maint / Mgmt
- −$314
- Net cashflow
- $81
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,975
- Closing costs
- $1,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1941 W Hyannis Ave Unit 1 West Valley City, UT | 2.0 | 1.5 | 1001 | $1,600 | $1.60 | 23d | 1 | 0.25mi |
| 1902 W 3395 S West Valley City, UT | 2.0 | 1.0 | 930 | $1,325 | $1.42 | 4d | 1 | 0.38mi |
| 2184 W 3100 S West Valley City, UT | 1.0–2.0 | 1.0 | 650 | $1,477 | $2.27 | 23d | 6 | 0.39mi |
| 2184 W 3100 S West Valley City, UT | 1.0–2.0 | 1.0 | 650 | $1,477 | $2.27 | 2d | 13 | 0.39mi |
| 3058 Decker Lake Dr West Valley City, UT | 2.0 | 1.0–2.0 | 683 | $1,800 | $2.64 | 23d | 1 | 0.50mi |
| 2553 S Lake Park Cir Apt 2 West Valley City, UT | 2.0 | 1.0 | 950 | $1,200 | $1.26 | 23d | 1 | 0.79mi |
| 1251 W Village Main Dr West Valley City, UT | 1.0–3.0 | 1.0–2.0 | 957 | $1,400 | $1.46 | 1d | 5 | 0.80mi |
| 2530 S Parkcrest Dr Unit 3 Salt Lake City, UT | 2.0 | 1.0 | 850 | $1,599 | $1.88 | 23d | 1 | 0.84mi |
| 3600 S Orion Cir West Valley City, UT | 1.0–3.0 | 1.0–1.5 | 1075 | $1,634 | $1.52 | 23d | 1 | 0.87mi |
| 1801 Parkway Blvd Unit 1821-1 West Valley City, UT | 2.0 | 1.0 | 842 | $1,399 | $1.66 | 14d | 1 | 0.88mi |
| 1821 Parkway Blvd Unit 1 Salt Lake City, UT | 2.0 | 1.0 | 842 | $1,399 | $1.66 | 16d | 1 | 0.88mi |
| 2350 S Parkcrest Dr Unit 3 West Valley City, UT | 2.0 | 1.0 | 900 | $1,599 | $1.78 | 23d | 1 | 0.89mi |
| 2240 W 3800 S West Valley City, UT | 1.0–2.0 | 1.0 | 775 | $1,385 | $1.79 | 2d | 14 | 1.07mi |
| 3860 S Redwood Rd Salt Lake City, UT | 2.0 | 1.0–2.0 | 851 | $1,719 | $2.02 | 2d | 26 | 1.11mi |
| 1499 2320 S West Valley City, UT | 2.0 | 1.5 | 1052 | $1,512 | $1.44 | 4d | 4 | 1.15mi |
| 3810 S Redwood Rd West Valley City, UT | 1.0–3.0 | 1.0–2.0 | 1110 | $1,624 | $1.46 | 2d | 46 | 1.16mi |
| 1580 W 3940 S Salt Lake City, UT | 1.0–2.0 | 1.0 | 921 | $1,495 | $1.62 | 2d | 7 | 1.26mi |
| 2930 Baty Drive 2745 S Unit 2930 West Valley City, UT | 2.0 | 1.5 | 1100 | $1,695 | $1.54 | 23d | 1 | 1.26mi |
| 2600 W 3800 S West Valley City, UT | 2.0 | 1.0–2.0 | 912 | $2,205 | $2.42 | 3d | 100 | 1.26mi |
| 2640 W 3800 S Apt 3 Salt Lake City, UT | 2.0 | 1.0 | 965 | $1,125 | $1.17 | 4d | 1 | 1.32mi |
| 2640 W 3800 S West Valley City, UT | 2.0 | 1.0 | 965 | $1,125 | $1.17 | 4d | 1 | 1.32mi |
| 3735 Market St Unit 1 West Valley City, UT | 1.0 | 1.0 | 540 | $1,300 | $2.41 | 23d | 1 | 1.37mi |
| 4040 W Boulder Pointe Salt Lake City, UT | 2.0 | 1.0 | 890 | $1,576 | $1.77 | 2d | 1 | 1.39mi |
| 3043 W 3500 S West Valley City, UT | 2.0 | 1.0 | 950 | $1,149 | $1.21 | 23d | 1 | 1.42mi |
| 1812 W 4100 S West Valley City, UT | 1.0–3.0 | 1.0–2.0 | 1102 | $1,691 | $1.53 | 1d | 46 | 1.45mi |
HOA detail
- Monthly dues
- $825 · $9,900/yr
- Likely covers
- watergas
Listing history 28 events
-
2026-06-18days on market $39,900 Active 544 DOM
-
2026-06-17days on market $39,900 Active 543 DOM
-
2026-06-16days on market $39,900 Active 542 DOM
-
2026-06-15days on market $39,900 Active 541 DOM
-
2026-06-13days on market $39,900 Active 539 DOM
-
2026-06-09days on market $39,900 Active 535 DOM
-
2026-06-08days on market $39,900 Active 534 DOM
-
2026-06-07days on market $39,900 Active 533 DOM
-
2026-06-03days on market $39,900 Active 529 DOM
-
2026-06-02days on market $39,900 Active 528 DOM
-
2026-06-01days on market $39,900 Active 527 DOM
-
2026-05-31days on market $39,900 Active 526 DOM
-
2026-03-02status Active
-
2026-03-01historical
-
2026-02-01status Active
-
2026-02-01historical
-
2025-12-19price $39,900
-
2025-09-22price $42,500
-
2025-06-20status Active
-
2025-06-20price $48,000
-
2025-06-12historical
-
2025-04-23price $49,500
-
2025-02-21status Active
-
2025-02-20historical Backup
-
2024-12-13$60,000 Active
-
2001-11-17historical
-
2001-05-17$23,000
-
1997-04-01$18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 6 d/yr ≥95°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,945
- − Mortgage interest
- −$2,235
- − Property taxes
- −$598
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,436
- − Management
- −$1,436
- − HOA
- −$9,900
- − Depreciation
- −$1,161
- Taxable income
- $980
- Est. tax owed @ 24.0%
- −$235
- After-tax cash flow
- $732/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Granite District
- NCES district ID
- 4900360
- Math proficiency
- 26% ▼ -8.00%
- Reading proficiency
- 32% ▼ -3.00%
- Median HH income
- $55,971
- Composite
- 25.93/100
- National rank
- #7336
- State rank
- #69 of 80 in UT
Livability — West Valley City
- Score
- 76/100
- State rank
- #55
- US rank
- #3285
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Valley City, UT
- County
- Salt Lake County · 1,195,750 people
- City population
- 132,995
- Metro
- Salt Lake City, UT
- Population (ZIP)
- 50,070
- Household income
- $71,378
- Rent vs Own
- Severe rent burden
- 1635.0
Population outlook (Salt Lake County) Hauer SSP2
- Today (2025)
- 1,305,860 people
- By 2030
- 1,402,611 · +7.4%
- By 2040
- 1,594,533 · +22.1%
- By 2050
- 1,787,244 · +36.9%
- By 2075
- 2,224,138 · +70.3%
- By 2100
- 2,551,390 · +95.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Hispanic / Latino 45% White 36% Two or more races 12% Black 5% Pacific Islander 4% Asian 4% Native American 3%
- Hispanic origin (detail)
- Mexican 36%
- Common ancestry
- Slovak 3% Portuguese 2% Italian 1%
- Foreign-born
- 27% · Canada, Vietnam, Jamaica
- Languages at home
- 54% English-only · Spanish 34% Other Asian/Pacific 3% Vietnamese 1%
Political lean MEDSL · Salt Lake
- 2024 margin
- D (+10.2) · D 53.7% · R 43.5% · Other 2.8%
- 2008→2024 swing
- +10.1pp toward D · 2008: 0.1pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.0 2016: D+10.2 2012: R+19.3 2008: D+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -332.72%
- Current HPI
- 327.1858
- Rent YoY
- ▲ 0.74%
- Metro
- Salt Lake City, UT
- State GDP YoY
- ▲ 3.54%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in UT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $3B |
|
||
Price history
+121.7% since first listed16 events — show timeline
- 2026-03-02 Relisted — WFRMLS
- 2026-03-01 Listing Removed — WFRMLS
- 2026-02-01 Relisted — WFRMLS
- 2026-02-01 Listing Removed — WFRMLS
- 2025-12-19 Price Changed $39,900 WFRMLS
- 2025-09-22 Price Changed $42,500 WFRMLS
- 2025-06-20 Relisted — WFRMLS
- 2025-06-20 Price Changed $48,000 WFRMLS
- 2025-06-12 Listing Removed — WFRMLS
- 2025-04-23 Price Changed $49,500 WFRMLS
- 2025-02-21 Relisted — WFRMLS
- 2025-02-20 Contingent — WFRMLS
- 2024-12-13 Listed $60,000 WFRMLS
- 2001-11-17 Listing Removed — WFRMLS
- 2001-05-17 Listed $23,000 WFRMLS
- 1997-04-01 Listed $18,000 WFRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…