CashFlowRE
Sign in Sign up
6100 Ironwood St
D Composite 42.3
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.3/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • 1% rule +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$149,900

6100 Ironwood St · Detroit, MI 48210
4 bd · 2.0 ba · 2,072 sqft · Townhouse public records · 13 Days on market
Built 1916 3,049 sqft lot ↓ 17% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome 6100 Ironwood St! Beautifully updated Duplex located In the heart of Southwest Detroit. Each unit features 2 Bedrooms and 1 Bathroom. Everything has been updated in this home. All New electrical, Plumbing, Roofing, Flooring, Kitchens, Bathrooms, HVAC, windows, and siding. Don't miss out on this beautiful home! Close to schools, shopping, restaurants, and major highways.

Key facts

  • New kitchens
  • New plumbing
  • Updated duplex

Tags

UPDATED DUPLEXNEW ELECTRICALNEW PLUMBINGNEW ROOFINGNEW FLOORINGNEW KITCHENS

Property features AI

Finance

  • Other: Listed by RE/MAX Team 2000

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Two-story single-family residence; Ground-level entry with steps; Vinyl siding
  • Construction: Brick/mortar foundation
  • Exterior features: Paved road access; Lot dimensions approximately 30 x 105 (0.07 acres)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Unfinished basement; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath townhouse listed at $150k.

Deal economics

  • At list price, monthly cash flow is $82 ($988/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (15.0% below list).
  • Recommended offer: $127k (15.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 94 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $127,372 (15.0% below list)

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.95%
Cash-on-cash
2.35%
DSCR
1.10
GRM
9.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.6%
Equity multiple
0.55×
Total profit
$-19,094
Equity at exit
$22,351
10-year hold
IRR
-3.6%
Equity multiple
0.76×
Total profit
$-10,074
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48210

Home prices YoY
-22.3%
Active inventory
94
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,274 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$75 /mo · $904/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$267
Net cashflow
$82

Break-even live

Break-even rent $1,169
Max offer price $149,900
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4426 McGraw Ave Unit 1 Detroit, MI 3.0 1.0 1400 $1,200 $0.86 44d 1 0.37mi
5315 Spokane St Detroit, MI 3.0 1.0 2110 $1,200 $0.57 17d 1 0.70mi
3799 W Philadelphia St Detroit, MI 5.0 2.0 2200 $1,650 $0.75 17d 1 1.06mi
3786 Carter St Unit 2 Detroit, MI 3.0 1.0 1400 $1,100 $0.79 24d 1 1.22mi

Listing history 25 events

  1. 2026-04-22
    status Pending 380-char remark
    Show marketing remark (380 chars)

    Welcome 6100 Ironwood St! Beautifully updated Duplex located In the heart of Southwest Detroit. Each unit features 2 Bedrooms and 1 Bathroom. Everything has been updated in this home. All New electrical, Plumbing, Roofing, Flooring, Kitchens, Bathrooms, HVAC, windows, and siding. Don't miss out on this beautiful home! Close to schools, shopping, restaurants, and major highways.

  2. 2026-04-22
    status Pending
    Show marketing remark (380 chars)

    Welcome 6100 Ironwood St! Beautifully updated Duplex located In the heart of Southwest Detroit. Each unit features 2 Bedrooms and 1 Bathroom. Everything has been updated in this home. All New electrical, Plumbing, Roofing, Flooring, Kitchens, Bathrooms, HVAC, windows, and siding. Don't miss out on this beautiful home! Close to schools, shopping, restaurants, and major highways.

  3. 2026-04-09
    listed $149,900 Active
  4. 2026-04-07
    listed $149,900 Active 380-char remark
    Show marketing remark (380 chars)

    Welcome 6100 Ironwood St! Beautifully updated Duplex located In the heart of Southwest Detroit. Each unit features 2 Bedrooms and 1 Bathroom. Everything has been updated in this home. All New electrical, Plumbing, Roofing, Flooring, Kitchens, Bathrooms, HVAC, windows, and siding. Don't miss out on this beautiful home! Close to schools, shopping, restaurants, and major highways.

  5. 2026-04-03
    status Active
  6. 2026-03-19
    status Pending
  7. 2026-03-19
    status Pending
  8. 2026-03-19
    historical
  9. 2026-03-19
    historical
  10. 2026-02-28
    listed $155,000 Active
  11. 2026-02-28
    listed $155,000 Active
  12. 2026-02-27
    historical
  13. 2026-02-27
    status Active
  14. 2025-11-19
    status Pending
  15. 2025-11-19
    status Pending
  16. 2025-11-19
    historical
  17. 2025-10-15
    listed $150,000 Active
  18. 2025-10-15
    listed $150,000 Active
  19. 2025-10-14
    historical
  20. 2025-10-14
    historical
  21. 2025-10-02
    price $170,000
  22. 2025-10-01
    price $170,000
  23. 2025-09-12
    listed $180,000 Active
  24. 2025-09-12
    listed $180,000 Active
  25. 2025-09-11
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$904 · $75/mo
Projected year-2 tax
$1,606 · $134/mo
Expected delta
+$702/yr (+$59/mo · 77.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,285
− Mortgage interest
−$8,397
− Property taxes
−$904
− Insurance
−$750
− Repairs & maintenance
−$1,223
− Management
−$1,223
− Depreciation
−$4,361
Taxable loss
−$1,572
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$377
After-tax cash flow
$1,366/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
City population
572,865
Population (ZIP)
26,925

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Hispanic / Latino 59% White 20% Black 17% Two or more races 16% Native American 1%
Hispanic origin (detail)
Mexican 44% Puerto Rican 5% Dominican 1%
Common ancestry
Romanian 2% Danish 1%
Foreign-born
27% · Canada, Jamaica
Languages at home
39% English-only · Spanish 50% Arabic 10%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.82%
Current HPI
299.5909
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-16.7% since first listed
25 events — show timeline
  • 2026-04-22 Pending MiRealSource-MiMLS
  • 2026-04-22 Pending REALCOMP
  • 2026-04-09 Listed $149,900 REALCOMP
  • 2026-04-07 Listed $149,900 MiRealSource-MiMLS
  • 2026-04-03 Relisted REALCOMP
  • 2026-03-19 Pending MiRealSource-MiMLS
  • 2026-03-19 Pending REALCOMP
  • 2026-03-19 Listing Removed MiRealSource-MiMLS
  • 2026-03-19 Listing Removed REALCOMP
  • 2026-02-28 Listed $155,000 MiRealSource-MiMLS
  • 2026-02-28 Listed $155,000 REALCOMP
  • 2026-02-27 Listing Removed MiRealSource-MiMLS
  • 2026-02-27 Relisted REALCOMP
  • 2025-11-19 Pending MiRealSource-MiMLS
  • 2025-11-19 Pending REALCOMP
  • 2025-11-19 Listing Removed REALCOMP
  • 2025-10-15 Listed $150,000 REALCOMP
  • 2025-10-15 Listed $150,000 MiRealSource-MiMLS
  • 2025-10-14 Listing Removed MiRealSource-MiMLS
  • 2025-10-14 Listing Removed REALCOMP
  • 2025-10-02 Price Changed $170,000 MiRealSource-MiMLS
  • 2025-10-01 Price Changed $170,000 REALCOMP
  • 2025-09-12 Listed $180,000 MiRealSource-MiMLS
  • 2025-09-12 Listed $180,000 REALCOMP
  • 2025-09-11 Coming Soon MiRealSource-MiMLS

Property tax history

+2.4%/yr

Latest (2025): $904 · -45.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…