2710 Columbia St · Palmer, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 16.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- Rent growth +5.0/5.0
- 1% rule +4.7/10.0
- Schools +3.3/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$214,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedrooms, 1 bath. Big backyard w/ deck. Some newer windows, Full basement with washer & dryer hook-up. This house won't last! Priced to Sell, schedule a showing today!
Key facts
- Off street parking
- First floor laundry
- Large fenced in yard
Tags
Property features AI
Exterior
- Parking: Off-street parking; Parking pad
- Utilities: Public water; Public sewer; Electric service: 100 amps with circuit breakers
- Home design: 2 stories; Brick and vinyl siding construction; Rubber roof
- Construction: Built with brick and vinyl siding; Rubber roof; Full basement
- Exterior features: Deck; Porch; Yard fenced; Fence
Interior
- Kitchen: Electric oven; Electric range
- Bedrooms: Total rooms: 7; Has basement (full)
- Flooring: Carpet; Luxury vinyl; Luxury vinyl plank
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (oil); Ceiling fans
- Interior features: Dining area; Separate/formal dining room
- Laundry & utility: Washer; Electric dryer; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $247 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (3.1% below list).
- Recommended offer: $208k (3.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Easton Area SD (suburban): math 31% / reading 44% proficiency, ranked #364 of 539 in PA (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+11.2%/yr); 163 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $60k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $70k; list at $215k implies a 207% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.67%
- Cash-on-cash
- 4.92%
- DSCR
- 1.22
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $265,768
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2312 4th St | 0.58mi | 2/1.0 (-1) | 960 (+0%) | 0mo | $274,900 | $286 | 67 |
| 2732 Oregon St | 0.47mi | 2/1.0 (-1) | 936 (-2%) | 4mo | $280,000 | $299 | 66 |
| 529 Oakwood St | 0.46mi | 2/1.5 (-1) | 1,012 (+6%) | 2mo | $307,100 | $303 | 60 |
| 2228 Butler St | 0.53mi | 2/1.0 (-1) | 944 (-1%) | 10mo | $195,000 | $207 | 60 |
| 2497 Lincoln Ave | 0.52mi | 2/1.0 (-1) | 960 (+0%) | 14mo | $220,000 | $229 | 58 |
| 2604 Burrows St | 0.55mi | 3/1.0 | 1,008 (+5%) | 10mo | $280,000 | $278 | 56 |
| 2218 2nd St | 0.75mi | 3/1.0 | 1,008 (+5%) | 1mo | $325,000 | $322 | 55 |
| 300 S Greenwood Ave | 0.54mi | 2/1.0 (-1) | 878 (-8%) | 12mo | $342,500 | $390 | 46 |
| 1916 Hay Ter | 0.74mi | 2/1.0 (-1) | 954 (-0%) | 19mo | $239,900 | $251 | 44 |
| 716 Sterlingworth Ter | 0.54mi | 3/1.0 | 1,056 (+10%) | 22mo | $261,000 | $247 | 40 |
| 2916 Charlotte Ave | 0.72mi | 2/1.0 (-1) | 1,046 (+9%) | 12mo | $288,000 | $275 | 35 |
| 3198 Freemansburg Ave | 0.74mi | 3/1.0 | 1,092 (+14%) | 17mo | $260,000 | $238 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -3.4%
- Equity multiple
- 0.86×
- Total profit
- $-8,136
- Equity at exit
- $32,042
- IRR
- 11.0%
- Equity multiple
- 2.05×
- Total profit
- $63,145
- Equity at exit
- $18,581
Cash invested: $60,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18045
- Rents YoY
- 11.2%
- Active inventory
- 163
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,083 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$182 /mo · $2,189/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $247
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,725
- Closing costs
- $6,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 613 Oakwood St Easton, PA | 2.0 | 1.0 | 1025 | $1,898 | $1.85 | 2d | 1 | 0.46mi |
| 2250 Butler St Unit 06 Easton, PA | 2.0 | 1.0 | 1000 | $1,700 | $1.70 | 18d | 1 | 0.54mi |
| 100 Woodmont Cir Easton, PA | 1.0–2.0 | 1.0–2.0 | 978 | $2,450 | $2.51 | 2d | 11 | 0.67mi |
| 817 Ridge St Easton, PA | 2.0 | 1.0 | 1014 | $1,900 | $1.87 | 43d | 1 | 0.89mi |
| 2150 Gateway Ter Easton, PA | 1.0–2.0 | 1.0–2.0 | 707 | $1,900 | $2.69 | 2d | 2 | 0.94mi |
| 1619 Butler St Easton, PA | 3.0 | 1.0 | 965 | $2,050 | $2.12 | 23d | 1 | 1.04mi |
| 94 Jonathan Dr Easton, PA | 2.0 | 1.0 | 1045 | $2,200 | $2.11 | 2d | 1 | 1.11mi |
| 11 Early St Easton, PA | 2.0 | 1.0 | 998 | $1,625 | $1.63 | 43d | 1 | 1.24mi |
| 1304 Lehigh St Unit 1 Easton, PA | 2.0 | 1.0 | 733 | $1,295 | $1.77 | 2d | 1 | 1.37mi |
| 4053 Vaughn St Easton, PA | 2.0 | 1.5 | 950 | $1,800 | $1.89 | 14d | 1 | 1.37mi |
| 1237 Butler St Unit 2 Easton, PA | 3.0 | 1.0 | 900 | $1,700 | $1.89 | 2d | 1 | 1.39mi |
| 1205 Butler St Easton, PA | 2.0 | 1.0 | 900 | $1,700 | $1.89 | 14d | 1 | 1.43mi |
Listing history 10 events
-
2026-04-30status Pending
-
2026-04-29$214,900 Active
-
2008-03-24soldstatus $69,900 175-char remark
Show marketing remark (175 chars)
3 bedrooms, 1 bath. Big backyard w/ deck. Some newer windows, Full basement with washer & dryer hook-up. This house won't last! Priced to Sell, schedule a showing today!
-
2008-02-12$73,900 175-char remark
Show marketing remark (175 chars)
3 bedrooms, 1 bath. Big backyard w/ deck. Some newer windows, Full basement with washer & dryer hook-up. This house won't last! Priced to Sell, schedule a showing today!
-
2007-11-03historical
-
2007-10-29$114,900
-
2007-10-26historical
-
2007-08-06$114,900
-
2005-08-23soldstatus $75,000
-
1992-05-01soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,189 · $182/mo
- Projected year-2 tax
- $2,792 · $233/mo
- Expected delta
- +$603/yr (+$50/mo · 27.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,994
- − Mortgage interest
- −$12,038
- − Property taxes
- −$2,189
- − Insurance
- −$1,074
- − Repairs & maintenance
- −$2,000
- − Management
- −$2,000
- − Depreciation
- −$6,252
- Taxable loss
- −$558
- Est. tax savings @ 24.0%
- +$134
- After-tax cash flow
- $3,092/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Easton Area SD
- NCES district ID
- 4208850
- Math proficiency
- 31% ▼ -2.00%
- Reading proficiency
- 44% ▼ -11.00%
- Median HH income
- $61,390
- Composite
- 33.46/100
- National rank
- #5457
- State rank
- #364 of 539 in PA
Livability — Palmer
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Northampton County · 236,814 people
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 30,429
- Household income
- $114,528
- Rent vs Own
- Severe rent burden
- 537.0
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 312,227 people
- By 2030
- 314,769 · +0.8%
- By 2040
- 316,914 · +1.5%
- By 2050
- 318,037 · +1.9%
- By 2075
- 334,003 · +7.0%
- By 2100
- 344,696 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 14% Two or more races 9% Asian 5% Black 4%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 5% Polish 2% Italian 2%
- Foreign-born
- 10% · Canada, Jamaica, Vietnam
- Languages at home
- 84% English-only · Spanish 9% Other Indo-European 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Northampton
- 2024 margin
- Toss-up / Even · D 48.6% · R 50.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -297.92%
- Current HPI
- 201.5716
- Rent YoY
- ▲ 11.15%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+329.8% since first listed10 events — show timeline
- 2026-04-30 Pending — GLVRMLS
- 2026-04-29 Listed $214,900 GLVRMLS
- 2008-03-24 Sold (MLS) $69,900 GLVRMLS
- 2008-02-12 Listed $73,900 GLVRMLS
- 2007-11-03 Listing Removed — GLVRMLS
- 2007-10-29 Listed $114,900 GLVRMLS
- 2007-10-26 Listing Removed — GLVRMLS
- 2007-08-06 Listed $114,900 GLVRMLS
- 2005-08-23 Sold (Public Records) $75,000 Public Records
- 1992-05-01 Sold (Public Records) $50,000 Public Records
Property tax history
+1.0%/yrLatest (2026): $2,189 · -6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…