CashFlowRE
Sign in Sign up
5719 Moncrief Cir 🏗️ New Construction
D+ Composite 45.57
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.2/30.0
  • Appreciation +9.2/10.0
  • ARV discount +7.5/15.0
  • Condition / age +5.0/5.0
  • Livability +3.4/5.0
  • Schools +3.2/10.0
  • 1% rule +3.0/10.0
  • DSCR +2.6/10.0
  • Rent growth +2.5/5.0

$239,900

5719 Moncrief Cir · Aiken, SC 29829
3 bd · 2.5 ba · 1,766 sqft · SingleFamily · 16 Days on market
Built 2026 Excellent condition 6,098 sqft lot $50/mo HOA · 2% of rent ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

Key facts

  • Top rated schools
  • Two walk in closets
  • Rear patio

Tags

OPEN CONCEPT LAYOUTLUXURY VINYL TILE FLOORINGTWO WALK IN CLOSETSREAR PATIOQUICK ACCESS TO INTERSTATE 20TOP RATED SCHOOLS

Property features AI

Finance

  • Other: Lot size approximately 0.14 acres
  • HOA & community: Homeowners association with $600 annual fee ($50/mo equivalent)

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer; Underground utilities
  • Home design: Single-family residence; New construction; Two stories; Built by Great Southern Homes; Entry level: main
  • Construction: Stone and vinyl siding exterior; Composition roof; Slab foundation; Home warranty included; Built in 2026
  • Exterior features: Patio; Asphalt road access; Underground utilities

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range
  • Bathrooms: Two full bathrooms; One half bathroom; One main-level bathroom
  • Heating & cooling: Central air conditioning (gas); Forced-air heating (natural gas)
  • Interior features: Ceiling fans; Double vanity; Kitchen island; Pantry
  • Laundry & utility: Laundry on upper level; Gas water heater; Tankless water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $239,900 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $273,730.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $240k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-204 ($-2k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (8.3% below list).
  • Recommended offer: $220k (8.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 4.1% in Aiken — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#93 in SC) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: crime F, commute F.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 299 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts; this cycle's ask has dropped $30k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $219,950 (8.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.40%
Cash-on-cash
-3.20%
DSCR
0.86
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$273,730
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
849 Brisbane Ct 0.08mi 3/2.5 1,766 (0%) 2mo $269,900 $153 94
796 Brisbane Ct 0.10mi 3/2.5 1,766 (0%) 6mo $285,000 $161 91
828 Brisbane Ct 0.11mi 3/2.5 1,793 (+2%) 7mo $269,900 $151 87
835 Brisbane Ct 0.08mi 3/2.5 1,617 (-8%) 5mo $249,900 $155 78
816 Brisbane Ct 0.11mi 3/2.5 1,617 (-8%) 6mo $260,000 $161 76
801 Brisbane Ct 0.07mi 3/2.5 1,560 (-12%) 6mo $269,900 $173 72
760 Brisbane Ct 0.07mi 3/2.5 2,001 (+13%) 6mo $302,900 $151 69
318 Mansell Park 0.58mi 3/2.5 1,792 (+2%) 3mo $268,000 $150 68
817 Brisbane Ct 0.08mi 3/2.5 2,001 (+13%) 7mo $299,900 $150 68
4427 Hartshorn Cir 0.73mi 3/2.0 1,900 (+8%) 6mo $308,255 $162 46
4427 Hartshorn Cir 0.73mi 3/2.0 1,900 (+8%) 6mo $308,255 $162 46
4213 Hartshorn Cir 0.71mi 4/2.5 (+1) 1,889 (+7%) 7mo $269,900 $143 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.4%
Equity multiple
2.39×
Total profit
$106,518
Equity at exit
$215,078
10-year hold
IRR
17.3%
Equity multiple
5.17×
Total profit
$319,254
Equity at exit
$433,900

Cash invested: $76,644 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,200 high interval (Pro) →
Mortgage (P&I)
$1,435
Tax est. 1.5%
$342 /mo · $4,106/yr
Insurance
$114
HOA
$50
Vacancy / Maint / Mgmt
$462
Net cashflow
$-204

Break-even live

Break-even rent $2,458
Max offer price $244,199
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,432
Closing costs
$8,212
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
860 Delta Ln Unit 860 Aiken, SC 4.0 4.0 2336 $2,100 $0.90 14d 1 0.41mi
293 Mansell Park Aiken, SC 4.0 2.5 2386 $2,250 $0.94 21d 1 0.54mi
266 Mansell Park Aiken, SC 3.0 2.5 1807 $1,950 $1.08 21d 1 0.56mi
203 Bobwhite Dr Aiken, SC 3.0 2.0 1334 $1,595 $1.20 14d 1 0.57mi
983 Manitou Cir Aiken, SC 3.0 2.0 1551 $1,980 $1.28 23d 1 0.62mi
8034 Macbean Loop Aiken, SC 1.0–3.0 1.0–2.0 1034 $1,745 $1.69 14d 47 0.89mi
3124 Saint Charles Ave Aiken, SC 3.0 2.0 1550 $2,085 $1.35 21d 1 0.91mi
430 Whitby Ct Aiken, SC 3.0 2.5 1749 $2,050 $1.17 21d 1 1.21mi
721 Grovebury Ct Aiken, SC 3.0 2.5 1435 $1,750 $1.22 14d 1 1.28mi

HOA detail

Monthly dues
$50 · $600/yr

Listing history 13 events

  1. 2026-05-30
    status $239,900 Pending 16 DOM
  2. 2026-05-21
    price $239,900
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  3. 2026-05-21
    price $239,900 2015-char remark
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  4. 2026-05-14
    price $249,900
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  5. 2026-05-14
    price $249,900 2015-char remark
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  6. 2026-05-13
    listed $269,900 Active
  7. 2026-05-08
    status Active 2015-char remark
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  8. 2026-05-07
    historical 2015-char remark
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  9. 2026-05-06
    historical
  10. 2026-05-06
    historical
  11. 2026-04-21
    listed $269,900 Active 2015-char remark
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  12. 2026-04-21
    listed $269,900 Active
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

  13. 2026-04-21
    listed $269,900
    Show marketing remark (2015 chars)

    Model Home Open Daily: 11:00 AM - 6:00 PM | Sunday: 1:00 PM - 6:00 PM Limited-Time Buyer Incentives Available Welcome home to this brand-new, low-maintenance Hidden Creek II C, located in the thoughtfully planned community of Sylvan Park. This spacious and masterfully designed home offers an ideal blend of functionality, comfort, and modern style--perfect for today's lifestyle. The open-concept layout creates a seamless flow for everyday living and entertaining, featuring durable luxury vinyl tile flooring throughout the main living areas and luxury hard-surface countertops in both the kitchen and bathrooms. Stylish, modern finishes are carried throughout the home, adding a polished and cohesive feel. The generous owner's suite provides a private retreat with two walk-in closets, while Energy Star stainless steel appliances--including a dishwasher, microwave, and smooth-top range--add both efficiency and convenience. Step outside to the rear patio, an inviting space ideal for morning coffee, relaxed evenings, or weekend gatherings. Sylvan Park is Aiken's premier new home community, ideally located near the YMCA of Aiken and just minutes from the charm and culture of historic downtown Aiken. Enjoy easy access to fine dining, boutique shopping, local events, and entertainment--all while living in a quiet, walkable neighborhood designed for modern living. With quick access to Interstate 20, commuting to Augusta, North Augusta, Columbia, and surrounding areas is fast and efficient. Sylvan Park offers the rare combination of peaceful residential living with exceptional connectivity, avoiding the congestion of oversized subdivisions while maintaining a true sense of retreat. Access to top-rated schools, nearby medical facilities, and USDA eligibility with 100% financing available further enhance the value of this exceptional opportunity. Sylvan Park delivers comfort, quality, and connection--truly one of the best communities in Aiken County. Stock photos - colors and options may vary.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,394
− Mortgage interest
−$15,333
− Property taxes
−$4,106
− Insurance
−$1,369
− Repairs & maintenance
−$2,112
− Management
−$2,112
− HOA
−$600
− Depreciation
−$7,963
Taxable loss
−$7,200
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,728
After-tax cash flow
$-721/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Excellent 100/100 None rehab

This brand-new model home in Sylvan Park offers an ideal blend of functionality, comfort, and modern style, with no visible repairs or maintenance needed. It is move-in ready and perfect for both resale and rental.

Value-add opportunities

  • Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental.
  • Both Interior paint touch-ups — Maintains a fresh and inviting appearance for potential buyers/renters.

Renovation cost estimate screening

Value-add ROI direction

  • Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental.
  • Both Interior paint touch-ups — Maintains a fresh and inviting appearance for potential buyers/renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Aiken

Score
67/100
State rank
#93
US rank
#10443

Category grades

Amenities B Commute F Cost of living A Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
12,385
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-11.1% since first listed
12 events — show timeline
  • 2026-05-21 Price Changed $239,900 Hive MLS
  • 2026-05-21 Price Changed $239,900 AMLS
  • 2026-05-14 Price Changed $249,900 Hive MLS
  • 2026-05-14 Price Changed $249,900 AMLS
  • 2026-05-13 Listed $269,900 Hive MLS
  • 2026-05-08 Relisted AMLS
  • 2026-05-07 Delisted AMLS
  • 2026-05-06 Listing Removed Hive MLS
  • 2026-05-06 Listing Removed Hive MLS
  • 2026-04-21 Listed $269,900 Hive MLS
  • 2026-04-21 Listed $269,900 Hive MLS
  • 2026-04-21 Listed $269,900 AMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…