🏗️ New Construction
10623 Dogwood Sky Dr · Beasley, TX
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- ARV discount +7.5/15.0
- Appreciation +7.1/10.0
- 1% rule +4.5/10.0
- DSCR +4.5/10.0
- Schools +3.6/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.0/5.0
$239,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The Emma floor plan is a versatile 1,635 sq ft single-story home designed for both comfort and functionality. It features a welcoming front porch that opens into a bright foyer, leading to an open-concept kitchen equipped with a center island, pantry, and convenient access to the dining and family rooms-perfect for daily living and entertaining. This thoughtful layout includes four bedrooms, offering ample space for family, guests, or a home office. Bedroom 1 serves as a private retreat with a generous walk-in closet and direct access to a full bath, while Bedrooms 2, 3, and 4 are situated near the second bath for added convenience. A centrally located utility room adds everyday practicality. Located in Emberly, a master-planned community featuring The Haven Amenity Village, that includes a clubhouse with fitness center, outdoor courtyard, resort-style pool, water park with splash pad, event lawn, playground, pickleball court, sand volleyball court, dog park, hike/bike trails, and more!
Key facts
- Ample counter space
- Open dining area
- Spacious kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $240k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $21 ($252/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $240k).
- Recommended offer: $233k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#1,273 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: employment C-, amenities F, commute F.
- Lamar CISD (suburban): math 50% / reading 53% proficiency, ranked #116 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Beasley El (math 42% / reading 27%, grade F, #1,995 of 4,322 statewide, top 50%, 366 students, 86% FRL); George J H (math 27% / reading 28%, grade F, #1,156 of 1,662 statewide, top 71%, 1,173 students, 81% FRL); B F Terry H S (math 34% / reading 41%, grade F, #888 of 1,632 statewide, top 55%, 1,739 students, 74% FRL) — zoned schools average 80% FRL vs 43% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 33% at this address vs 52% district-wide (-18 pts) — the specific schools serving this property underperform the Lamar CISD average; the district grade overstates school quality for this exact location.
- Market conditions: 273 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
Forward outlook
- In year one you build about $15k of equity ($2k loan paydown + $13k appreciation (4.2% local appreciation)).
- Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (4.2% appreciation + 3.0% rent growth), your $88k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.63%
- Cash-on-cash
- 1.19%
- DSCR
- 1.05
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $313,557
- List price
- $239,990
- Delta
- -18.68%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10715 Dogwood Sky Dr | 0.09mi | 3/2.0 (-1) | 1,595 (-2%) | 1mo | $259,990 | $163 | 86 |
| 10710 Sage Bend Dr | 0.12mi | 3/2.0 (-1) | 1,595 (-2%) | 3mo | $274,990 | $172 | 83 |
| 10723 Dogwood Sky Dr | 0.11mi | 4/2.0 | 1,778 (+9%) | 2mo | $284,990 | $160 | 79 |
| 10735 Dogwood Sky Dr | 0.13mi | 4/2.0 | 1,778 (+9%) | 2mo | $289,990 | $163 | 78 |
| 907 Heaven Dr | 0.35mi | 3/2.0 (-1) | 1,627 (-0%) | 1mo | $270,000 | $166 | 77 |
| 10402 Rocky Trl | 0.50mi | 4/2.0 | 1,644 (+1%) | 0mo | $251,990 | $153 | 76 |
| 622 Heaven Dr | 0.19mi | 4/2.0 | 1,796 (+10%) | 0mo | $289,990 | $161 | 74 |
| 1018 Garnet Rain Dr | 0.43mi | 3/2.0 (-1) | 1,593 (-3%) | 1mo | $254,990 | $160 | 70 |
| 10411 Birds Nest Dr | 0.59mi | 4/2.0 | 1,670 (+2%) | 2mo | $256,990 | $154 | 68 |
| 1006 Blue Stone Dr | 0.40mi | 3/2.0 (-1) | 1,535 (-6%) | 2mo | $264,990 | $173 | 65 |
| 1110 Garnet Rain Dr | 0.48mi | 3/2.0 (-1) | 1,535 (-6%) | 0mo | $246,990 | $161 | 62 |
| 10803 Hickory Ln | 0.49mi | 4/2.0 | 1,778 (+9%) | 3mo | $309,900 | $174 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.15% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.0%
- Equity multiple
- 1.67×
- Total profit
- $58,805
- Equity at exit
- $161,795
- IRR
- 12.6%
- Equity multiple
- 3.10×
- Total profit
- $184,730
- Equity at exit
- $266,901
Cash invested: $87,796 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 79 active · 24 under contract
- Months of supply
- 15.3 mo (7%/mo absorbed)
- Median asking
- $285,990 ($168/sqft)
- Median days on market
- 60 d
- This list price
- 1% of active listings are priced below it
- ARV vs active asking
- +14.0% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 77417
- Home prices YoY
- 1.2%
- Active inventory
- 273
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $2,965 medium interval (Pro) →
- Mortgage (P&I)
- −$1,644
- Tax est. 1.5%
- −$392 /mo · $4,703/yr
- Insurance
- −$131
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$88
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$623
- Net cashflow
- $21
Break-even live
Sensitivity live
| Price | -10% $238 | -5% $129 | +0% $21 | +5% $-87 | +10% $-196 |
|---|---|---|---|---|---|
| Rent | -10% $-213 | -5% $-96 | +0% $21 | +5% $138 | +10% $255 |
| Rate | -1.0pp $179 | -0.5pp $101 | base $21 | +0.5pp $-60 | +1.0pp $-143 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,389
- Closing costs
- $9,407
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10730 Sky Creek Ln Beasley, TX | 3.0–4.0 | 2.0–2.5 | 1869 | $2,965 | $1.59 | 0d | 1 | 0.47mi |
Property features AI
Finance
- Other
- Subdivision lot features
- HOA & community
- Homeowners association: Emberly Homeowner Association IncHOA amenities include clubhouse, dog park, fitness center, playground, pickleball, poolHOA fee: $1,050 annually
Exterior
- Parking
- Attached garage2-car garage
- Security
- Prewired for securitySmoke detectors
- Utilities
- Public waterPublic sewer
- Home design
- Residential propertyUnder construction (new construction)Single-story (First floor living listed)Slab foundationComposition roofBuilt in 2026Builder: D.R. Horton
- Construction
- Brick and stone exterior
- Exterior features
- Covered patioDeckFence (back yard)PatioPrivate yardAssociation pool
Interior
- Kitchen
- DishwasherGas cooktopGas ovenDisposalMicrowaveEnergy Star qualified appliancesKitchen islandWalk-in pantry
- Bedrooms
- Primary bedroom (First floor) — 12 x 14Bedroom (First floor) — 10 x 10Bedroom (First floor) — 10 x 10Bedroom (First floor) — 10X10
- Flooring
- CarpetVinyl
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (electric)Central air (electric)
- Interior features
- Double vanityEntrance foyerKitchen islandSolid surface countersWalk-in pantryKitchen/dining comboProgrammable thermostat
- Laundry & utility
- Washer hookupElectric dryer hookupTankless water heater
HOA detail $88/mo · $1,056/yr
- Likely covers
- waterpoolgym
Listing history 50 events
-
2026-08-08days on market $239,990 Active 60 DOM
-
2026-08-06days on market $239,990 Active 58 DOM
-
2026-08-05days on market $239,990 Active 57 DOM
-
2026-08-04pricedays on market $239,990 Active 56 DOM
-
2026-08-03days on market $244,990 Active 55 DOM
-
2026-07-31days on market $244,990 Active 52 DOM
-
2026-07-30days on market $244,990 Active 50 DOM
-
2026-07-28days on market $244,990 Active 49 DOM
-
2026-07-26days on market $244,990 Active 47 DOM
-
2026-07-24days on market $244,990 Active 45 DOM
-
2026-07-23days on market $244,990 Active 44 DOM
-
2026-07-22price $244,990 Active 43 DOM
-
2026-07-22pricedays on market $249,990 Active 43 DOM
-
2026-07-21days on market $254,990 Active 42 DOM
-
2026-07-20days on market $254,990 Active 41 DOM
-
2026-07-18days on market $254,990 Active 39 DOM
Show marketing remark (1001 chars)
The Emma floor plan is a versatile 1,635 sq ft single-story home designed for both comfort and functionality. It features a welcoming front porch that opens into a bright foyer, leading to an open-concept kitchen equipped with a center island, pantry, and convenient access to the dining and family rooms-perfect for daily living and entertaining. This thoughtful layout includes four bedrooms, offering ample space for family, guests, or a home office. Bedroom 1 serves as a private retreat with a generous walk-in closet and direct access to a full bath, while Bedrooms 2, 3, and 4 are situated near the second bath for added convenience. A centrally located utility room adds everyday practicality. Located in Emberly, a master-planned community featuring The Haven Amenity Village, that includes a clubhouse with fitness center, outdoor courtyard, resort-style pool, water park with splash pad, event lawn, playground, pickleball court, sand volleyball court, dog park, hike/bike trails, and more!
-
2026-07-18days on market $254,990 Active 38 DOM
Show marketing remark (1001 chars)
The Emma floor plan is a versatile 1,635 sq ft single-story home designed for both comfort and functionality. It features a welcoming front porch that opens into a bright foyer, leading to an open-concept kitchen equipped with a center island, pantry, and convenient access to the dining and family rooms-perfect for daily living and entertaining. This thoughtful layout includes four bedrooms, offering ample space for family, guests, or a home office. Bedroom 1 serves as a private retreat with a generous walk-in closet and direct access to a full bath, while Bedrooms 2, 3, and 4 are situated near the second bath for added convenience. A centrally located utility room adds everyday practicality. Located in Emberly, a master-planned community featuring The Haven Amenity Village, that includes a clubhouse with fitness center, outdoor courtyard, resort-style pool, water park with splash pad, event lawn, playground, pickleball court, sand volleyball court, dog park, hike/bike trails, and more!
-
2026-07-16days on market $254,990 Active 37 DOM
-
2026-07-15pricedays on market $254,990 Active 36 DOM
-
2026-07-14days on market $251,990 Active 35 DOM
Show marketing remark (1001 chars)
The Emma floor plan is a versatile 1,635 sq ft single-story home designed for both comfort and functionality. It features a welcoming front porch that opens into a bright foyer, leading to an open-concept kitchen equipped with a center island, pantry, and convenient access to the dining and family rooms-perfect for daily living and entertaining. This thoughtful layout includes four bedrooms, offering ample space for family, guests, or a home office. Bedroom 1 serves as a private retreat with a generous walk-in closet and direct access to a full bath, while Bedrooms 2, 3, and 4 are situated near the second bath for added convenience. A centrally located utility room adds everyday practicality. Located in Emberly, a master-planned community featuring The Haven Amenity Village, that includes a clubhouse with fitness center, outdoor courtyard, resort-style pool, water park with splash pad, event lawn, playground, pickleball court, sand volleyball court, dog park, hike/bike trails, and more!
-
2026-07-13days on market $251,990 Active 34 DOM
-
2026-07-13days on market $251,990 Active 33 DOM
-
2026-07-11days on market $251,990 Active 32 DOM
-
2026-07-10days on market $251,990 Active 31 DOM
-
2026-07-09days on market $251,990 Active 30 DOM
-
2026-07-07days on market $251,990 Active 28 DOM
-
2026-07-06days on market $251,990 Active 27 DOM
-
2026-07-06days on market $251,990 Active 26 DOM
-
2026-07-05days on market $251,990 Active 25 DOM
-
2026-07-03days on market $251,990 Active 24 DOM
-
2026-07-02days on market $251,990 Active 23 DOM
-
2026-07-01days on market $251,990 Active 22 DOM
-
2026-06-30days on market $251,990 Active 21 DOM
-
2026-06-29days on market $251,990 Active 20 DOM
-
2026-06-28days on market $251,990 Active 19 DOM
-
2026-06-27days on market $251,990 Active 18 DOM
-
2026-06-26days on market $251,990 Active 17 DOM
-
2026-06-24pricedays on market $251,990 Active 15 DOM
-
2026-06-22days on market $254,990 Active 13 DOM
-
2026-06-21days on market $254,990 Active 12 DOM
-
2026-06-18days on market $254,990 Active 9 DOM
-
2026-06-17days on market $254,990 Active 8 DOM
-
2026-06-16days on market $254,990 Active 7 DOM
-
2026-06-15days on market $254,990 Active 6 DOM
-
2026-06-13days on market $254,990 Active 4 DOM
-
2026-06-10days on market $254,990 Active 1 DOM
-
2026-06-08days on market $254,990 Active 25 DOM
-
2026-06-07pricedays on market $254,990 Active 24 DOM
-
2026-06-04days on market $279,990 Active 21 DOM
-
2026-06-03days on market $279,990 Active 20 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,580
- − Mortgage interest
- −$17,564
- − Property taxes
- −$4,703
- − Insurance
- −$2,365
- − Repairs & maintenance
- −$2,846
- − Management
- −$2,846
- − HOA
- −$1,056
- − Depreciation
- −$9,122
- Taxable loss
- −$4,923
- Est. tax savings @ 24.0%
- +$1,182
- After-tax cash flow
- $1,433/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
The property requires significant exterior and interior repairs, including painting and siding repairs. Fresh paint can greatly enhance the home's curb appeal and interior aesthetics, increasing its value for both resale and rental.
Repairs flagged
- Major exterior siding — Blurred image, no visible details
- Major interior walls — Blurred image, no visible details
Value-add opportunities
- Both paint exterior and interior — Fresh paint can significantly improve curb appeal and interior aesthetics ↑
- Both repair and paint exterior siding — Aesthetic improvements can boost both resale and rental value ↑
- Both repair and paint interior walls — Fresh paint can improve the home's appearance and appeal to potential buyers/renters ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Lamar CISD
- NCES district ID
- 4826580
- Math proficiency
- 50% ▼ -12.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $75,213
- Composite
- 46.43/100
- National rank
- #2452
- State rank
- #116 of 826 in TX
Livability — Beasley
- Score
- 57/100
- State rank
- #1273
- US rank
- #22130
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Fort Bend · 1,004,526 people
- Metro
- Houston-Pasadena-The Woodlands, TX
- Population (ZIP)
- 3,232
- Household income
- $60,809
- Rent vs Own
- Severe rent burden
- 8% of renters
Population outlook (Fort Bend County) Hauer SSP2
- Today (2025)
- 1,004,526 people
- By 2030
- 1,153,104 · +14.8%
- By 2040
- 1,453,718 · +44.7%
- By 2050
- 1,753,781 · +74.6%
- By 2075
- 2,455,772 · +144.5%
- By 2100
- 2,930,528 · +191.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (67%)
- Race & ethnicity
- Hispanic / Latino 67% Two or more races 49% White 22% Black 8%
- Hispanic origin (detail)
- Mexican 54%
- Common ancestry
- Italian 2% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 76% English-only · Spanish 24%
Political lean MEDSL · Fort Bend
- 2024 margin
- Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
- 2008→2024 swing
- +4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
- All cycles
- 2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.15%
- Current HPI
- 337.8236
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-15.5% since first listed11 events — show timeline
- 2026-07-22 Price Changed $244,990 HARMLS
- 2026-07-21 Price Changed $249,990 HARMLS
- 2026-07-18 Price Changed $254,990 Zillow
- 2026-07-15 Price Changed $254,990 HARMLS
- 2026-07-14 Price Changed $251,990 Zillow
- 2026-06-23 Price Changed $251,990 HARMLS
- 2026-06-09 Listed $254,990 HARMLS
- 2026-06-06 Price Changed $254,990 Zillow
- 2026-06-05 Price Changed $271,990 Zillow
- 2026-05-22 Price Changed $279,990 Zillow
- 2026-05-14 Listed $289,990 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…