🏷️ Likely Rental
714 Ellis Ave · Ashland, WI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$875
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
Key facts
- Desirable location
- Off-street parking
- On-site laundry
Tags
Property features AI
Finance
- Other: Located in the city of Ashland
- Financial info: Total taxes listed for 2024: $3,149.61
Exterior
- Home design: Duplex (up/down); 2-story building; Multi-family property
- Exterior features: Lot size approximately 0.19 acre
Interior
- Bedrooms: Unit 1 has 1 bedroom
- Bathrooms: Unit 1 has 1 full bathroom
- Interior features: Single-family style unit within a duplex (up/down configuration)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath multifamily listed at $875.
Deal economics
- At list price, monthly cash flow is $659 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($842 rent vs $875).
- Recommended offer: $770 (12.0% below list) — sets the bar for market timing.
- Cap rate 910.7% vs local median 3.5% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#37 in WI, #750 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, health & safety A+, commute A; Watch: employment F.
- Ashland School District (town): math 16% / reading 30% proficiency, ranked #325 of 342 in WI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Lake Superior Elementary (math 17% / reading 25%, grade F, #857 of 1,041 statewide, top 83%, 603 students, 61% FRL); Ashland Middle (math 15% / reading 33%, grade F, #325 of 383 statewide, top 85%, 398 students, 61% FRL); Ashland High (math 12% / reading 22%, grade F, #400 of 483 statewide, top 85%, 626 students, 56% FRL).
- Market conditions: 87 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 30 units permitted in Ashland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6 of loan paydown is wiped out by about $26 of value loss. Plan a longer hold.
- Ashland County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $245 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 292 days — a 12% lower offer ($770) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $690; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 292 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 96.27% ✓
- Cap rate
- 910.67%
- Cash-on-cash
- 3229.92%
- DSCR
- 144.71
- GRM
- 0.1
CMA / ARV
No comps found within radius.
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 423 5th Ave Ave E | 0.31mi | 1/1.0 | 3,000 | 4mo | $899 | — | 69 |
| 420 1/2 E Lake Shore Dr | 0.51mi | 1/1.0 | 1,872 | 4mo | $900 | — | 61 |
| 213 Main St E | 0.41mi | 2/1.0 (+1) | 3,750 | 3mo | $969 | — | 60 |
| 612 6th St W | 0.41mi | 2/1.0 (+1) | 1,160 | 5mo | $950 | $1 | 59 |
| 617 Main St St E | 0.55mi | 1/1.0 | 3,000 | 9mo | $850 | — | 54 |
| 614 St Claire St | 0.64mi | 2/1.0 (+1) | 980 | 5mo | $999 | $1 | 48 |
| 511 3rd St E | 0.44mi | 2/2.0 (+1) | — | 13mo | $185,000 | — | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 171.90×
- Total profit
- $41,871
- Equity at exit
- $130
- IRR
- —
- Equity multiple
- 370.77×
- Total profit
- $90,594
- Equity at exit
- $76
Cash invested: $245 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54806
- Active inventory
- 87
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $842 medium interval (Pro) →
- Mortgage (P&I)
- −$5
- Tax est. 1.5%
- −$1 /mo · $13/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $659
Break-even live
Sensitivity live
| Price | -10% $660 | -5% $660 | +0% $659 | +5% $659 | +10% $659 |
|---|---|---|---|---|---|
| Rent | -10% $593 | -5% $626 | +0% $659 | +5% $693 | +10% $726 |
| Rate | -1.0pp $660 | -0.5pp $660 | base $659 | +0.5pp $659 | +1.0pp $659 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $219
- Closing costs
- $26
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 522 Chapple Ave Apt 102 Ashland, WI | 1.0 | 1.0 | — | $741 | — | 45d | 1 | 0.42mi |
| 1406 Lake Shore Dr E Ashland, WI | 2.0 | 1.0 | 2800 | $1,100 | $0.39 | 45d | 1 | 1.06mi |
Listing history 31 events
-
2026-06-21days on market $875 Active 292 DOM
-
2026-06-21days on market $875 Active 291 DOM
-
2026-06-18remarks 517-char remark
-
2026-06-18price $875 Active 289 DOM
-
2026-06-18days on market $850 Active 289 DOM
-
2026-06-17days on market $850 Active 288 DOM
-
2026-06-16days on market $850 Active 287 DOM
-
2026-06-15days on market $850 Active 286 DOM
-
2026-06-15days on market $850 Active 285 DOM
-
2026-06-13days on market $850 Active 284 DOM
-
2026-06-12days on market $850 Active 283 DOM
-
2026-06-09days on market $850 Active 280 DOM
-
2026-06-08days on market $850 Active 279 DOM
-
2026-06-08days on market $850 Active 278 DOM
-
2026-06-07days on market $850 Active 277 DOM
-
2026-06-03days on market $850 Active 274 DOM
-
2026-06-02days on market $850 Active 273 DOM
-
2026-06-01days on market $850 Active 272 DOM
-
2026-05-31days on market $850 Active 271 DOM
-
2025-10-22soldstatus $690 Closed 403-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-10-20price $695 403-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-09-18soldstatus $875 Closed 523-char remark
Show marketing remark (523 chars)
Conveniently located near Ashland’s many amenities, this lower-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity. A spacious and well-maintained apartment in a desirable location, perfect for those seeking both value and convenience.
-
2025-09-16price $775 403-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-09-02$850 Active 403-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-09-02$875 Active 523-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-09-02$875 Active 523-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-09-02$850 Active 403-char remark
Show marketing remark (403 chars)
Conveniently located near Ashland’s many amenities, this upper-level one-bedroom apartment offers both comfort and practicality. The home features a bright and inviting layout with abundant natural light, a generously sized bathroom, and the convenience of on-site laundry. Off-street parking is included, with water and gas covered by the landlord; the tenant is responsible only for electricity.
-
2025-07-03soldstatus $228,000 Closed
-
2025-06-06Active Under Contract
-
2025-05-16$224,900
-
2006-03-01soldstatus $114,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,109
- − Mortgage interest
- −$49
- − Property taxes
- −$13
- − Insurance
- −$4
- − Repairs & maintenance
- −$809
- − Management
- −$809
- − Depreciation
- −$25
- Taxable income
- $8,399
- Est. tax owed @ 24.0%
- −$2,016
- After-tax cash flow
- $5,897/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ashland School District
- NCES district ID
- 5500510
- Math proficiency
- 16% ▼ -16.00%
- Reading proficiency
- 30% ▼ -4.00%
- Median HH income
- $40,114
- Composite
- 19.4/100
- National rank
- #8782
- State rank
- #325 of 342 in WI
Livability — Ashland
- Score
- 84/100
- State rank
- #37
- US rank
- #750
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ashland, WI
- Population (ZIP)
- 11,708
Population outlook (Ashland County) Hauer SSP2
- Today (2025)
- 15,204 people
- By 2030
- 14,639 · -3.7%
- By 2040
- 13,198 · -13.2%
- By 2050
- 11,841 · -22.1%
- By 2075
- 9,755 · -35.8%
- By 2100
- 8,675 · -42.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Native American 9% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 8% Portuguese 6% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Ashland
- 2024 margin
- Toss-up / Even · D 51.6% · R 46.9% · Other 1.5%
- 2008→2024 swing
- -32.4pp toward R · 2008: 37.1pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+11.0 2016: D+8.9 2012: D+30.8 2008: D+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.11%
- Current HPI
- 168.3012
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+100.0% since first listed12 events — show timeline
- 2025-10-22 Sold (MLS) $690 LSAR
- 2025-10-20 Price Changed $695 LSAR
- 2025-09-18 Sold (MLS) $875 LSAR
- 2025-09-16 Price Changed $775 LSAR
- 2025-09-02 Listed $850 LSAR
- 2025-09-02 Listed $875 LSAR
- 2025-09-02 Listed $850 SAAR
- 2025-09-02 Listed $875 SAAR
- 2025-07-03 Sold (MLS) $228,000 LSAR
- 2025-06-06 Listed — LSAR
- 2025-05-16 Listed $224,900 LSAR
- 2006-03-01 Sold (MLS) $114,000 SAAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…