1443 175th St · Hammond, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.5/10.0
- 1% rule +6.3/10.0
- Rent growth +3.9/5.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$124,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
TO BE SOLD IN WHERE IS, AS IS CONDITION WITH NO WARRANTIES OR GUARANTEES.
Key facts
- 7,800 sq ft lot
- Built 1927
- Listed 14 days
Property features AI
Exterior
- Parking: Gravel parking
- Utilities: Public water; Public sewer
- Home design: One-level home; Built in 1927; Property listed as fixer
- Construction: Has basement
- Exterior features: Neighborhood view
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: Primary bedroom; Second bedroom
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Has a fireplace (1) with other fireplace features; Basement is unfinished
- Laundry & utility: Washer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $124k.
Deal economics
- At list price, monthly cash flow is $163 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $124k).
- Cap rate 7.9% vs local median 5.8% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, schools F.
- School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 63 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $857 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 7.87%
- Cash-on-cash
- 5.64%
- DSCR
- 1.25
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $169,680
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7324 Walnut Ave | 0.17mi | 3/1.0 (+1) | 864 (+3%) | 6mo | $197,000 | $228 | 78 |
| 7625 White Oak Ave | 0.26mi | 2/1.0 | 776 (-8%) | 0mo | $177,500 | $229 | 75 |
| 7520 Chestnut Ave | 0.14mi | 3/1.0 (+1) | 900 (+7%) | 5mo | $130,000 | $144 | 72 |
| 7104 Northcote Ave | 0.60mi | 2/1.0 | 832 (-1%) | 1mo | $219,900 | $264 | 70 |
| 7717 Beech Ave | 0.33mi | 3/1.0 (+1) | 800 (-5%) | 3mo | $159,000 | $199 | 70 |
| 7728 Beech Ave | 0.36mi | 3/1.0 (+1) | 800 (-5%) | 3mo | $172,000 | $215 | 68 |
| 7812 Birch Dr | 0.43mi | 3/1.0 (+1) | 850 (+1%) | 7mo | $161,000 | $189 | 67 |
| 1563 177th Pl | 0.32mi | 3/1.0 (+1) | 900 (+7%) | 3mo | $220,000 | $244 | 65 |
| 7713 Chestnut Ave | 0.32mi | 3/1.0 (+1) | 900 (+7%) | 4mo | $182,000 | $202 | 64 |
| 7613 Linden Ave | 0.34mi | 2/1.0 | 728 (-13%) | 1mo | $129,900 | $178 | 61 |
| 7212 Southeastern Ave | 0.38mi | 3/1.0 (+1) | 900 (+7%) | 6mo | $127,100 | $141 | 60 |
| 7829 Delmar Ave | 0.55mi | 3/1.0 (+1) | 900 (+7%) | 5mo | $179,000 | $199 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.51% rent growth · sell at horizon
- IRR
- -4.5%
- Equity multiple
- 0.83×
- Total profit
- $-6,013
- Equity at exit
- $18,489
- IRR
- 8.1%
- Equity multiple
- 1.69×
- Total profit
- $24,084
- Equity at exit
- $10,721
Cash invested: $34,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46324
- Home prices YoY
- -9.6%
- Rents YoY
- 5.5%
- Active inventory
- 63
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,399 medium interval (Pro) →
- Mortgage (P&I)
- −$650
- Tax from tax record
- −$240 /mo · $2,885/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $163
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,000
- Closing costs
- $3,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7609 Beech Ave Hammond, IN | 2.0 | 1.0 | 700 | $1,400 | $2.00 | 4d | 1 | 0.18mi |
| 7234 Columbia Ave Hammond, IN | 2.0 | 1.0 | 960 | $1,300 | $1.35 | 25d | 1 | 0.47mi |
| 7129 Columbia Ave Unit 1E Hammond, IN | 2.0 | 1.0 | 900 | $1,195 | $1.33 | 11d | 1 | 0.53mi |
| 6746 Forestdale Ave Hammond, IN | 3.0 | 1.0 | 900 | $1,860 | $2.07 | 1d | 1 | 1.26mi |
Listing history 10 events
-
2026-06-18price $124,000 Active 14 DOM
-
2026-06-18days on market $125,000 Active 14 DOM
-
2026-06-17days on market $125,000 Active 13 DOM
-
2026-06-16days on market $125,000 Active 12 DOM
-
2026-06-15days on market $125,000 Active 11 DOM
-
2026-06-13days on market $125,000 Active 9 DOM
-
2026-06-09days on market $125,000 Active 5 DOM
-
2026-06-08days on market $125,000 Active 4 DOM
-
2026-06-07remarks 439-char remark
-
2026-06-07$125,000 Active 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,885 · $240/mo
- Projected year-2 tax
- $2,885 · $240/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,790
- − Mortgage interest
- −$6,946
- − Property taxes
- −$2,885
- − Insurance
- −$620
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − Depreciation
- −$3,607
- Taxable income
- $46
- Est. tax owed @ 24.0%
- −$11
- After-tax cash flow
- $1,946/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- School City Of Hammond
- NCES district ID
- 1804320
- Math proficiency
- 8% ▼ -18.00%
- Reading proficiency
- 18% ▼ -15.00%
- Median HH income
- $39,970
- Composite
- 11.11/100
- National rank
- #9730
- State rank
- #289 of 301 in IN
Livability — Hammond
- Score
- 70/100
- State rank
- #143
- US rank
- #7343
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hammond, IN
- County
- Lake County · 422,878 people
- City population
- 58,809
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 21,409
- Household income
- $63,052
- Rent vs Own
- Severe rent burden
- 507.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Hispanic / Latino 39% White 34% Black 22% Two or more races 14% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 31% Puerto Rican 5%
- Common ancestry
- Romanian 5% Lithuanian 1% Italian 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 79% English-only · Spanish 20%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.65%
- Current HPI
- 352.8678
- Rent YoY
- ▲ 5.51%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+127.7% since first listed12 events — show timeline
- 2026-06-03 Listed $125,000 NIRA MLS as Distributed by MLS Grid
- 2003-11-20 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2003-03-31 Listed $37,800 NIRA MLS as Distributed by MLS Grid
- 2003-03-29 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2002-12-17 Listed $37,800 NIRA MLS as Distributed by MLS Grid
- 2001-02-27 Listed $47,000 NIRA MLS as Distributed by MLS Grid
- 2000-10-23 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2000-10-23 Listed $45,900 NIRA MLS as Distributed by MLS Grid
- 2000-09-27 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2000-09-08 Listed $49,900 NIRA MLS as Distributed by MLS Grid
- 2000-06-09 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2000-06-05 Listed $54,900 NIRA MLS as Distributed by MLS Grid
Property tax history
+4.4%/yrLatest (2024): $2,885 · -10.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…