937 Cunningham St · Corpus Christi, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.1/15.0
- Cash flow +8.1/30.0
- Rent growth +4.5/5.0
- Livability +3.9/5.0
- 1% rule +3.7/10.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- Appreciation +0.0/10.0
$238,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Stroll into a charming cottage-like home with massive amounts of space & storage. This updated home with a designer paint pallet offers 3 beds and 3.5 baths with the option to use 3rd bedroom upstairs as a fully functional garage apt. The spacious master suite has many beautiful built-ins, 2 large closets & even more storage in the bath. The roomy kitchen has more custom cabinets, drawers & counter space than you can use & a Dutch oven that's perfect for your Holiday hosting. A custom antique white China Cabinet and a matching built-in entertainment center in the front living room. Be further impressed by the enormous 2nd living space (almost 600 sqft) with its vaulted ceiling, sky lights, & full set of cabinets & counter space. Outside enjoy the immaculate mature landscaping from a huge covered patio. Workshop is fully equip with a half bath & storage. Life doesn't get much sweeter than this character filled dream home.
Key facts
- 7,588 sq ft lot
- 2 garage spots
- Built 1953
Property features AI
Finance
- HOA & community: Short-term rentals allowed; Sidewalks in the community
Exterior
- Parking: Garage (2 spaces); Total parking for 4 vehicles; Concrete parking; 2 covered parking spaces
- Utilities: Public sewer available; Sewer available
- Home design: Two-story home; Pillar/post/pier foundation
- Construction: Frame construction; Vinyl siding; Wood siding; Shingle roof; Built on pillars/posts/piers
- Exterior features: Deck; Covered porch/deck; Wood fencing; Landscaped lot; Paved road access
Interior
- Kitchen: Double oven; Dishwasher; Electric cooktop; Range hood
- Bedrooms:
- Flooring: Carpet; Hardwood; Tile
- Bathrooms: 3 full bathrooms; 5 half bathrooms
- Heating & cooling: Central air; Window unit(s); Window unit heating
- Interior features: Sunroom; Breakfast bar
- Laundry & utility: Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/5.5-bath single-family listed at $238k.
Deal economics
- At list price, monthly cash flow is $-237 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $196k (17.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (12.6% below list).
- Recommended offer: $196k (17.6% below list) — sets the bar for cash-flow.
- Cap rate 5.1% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Calk-Wilson El (math 27% / reading 33%, grade F, #2,500 of 4,322 statewide, top 58%, 693 students, 84% FRL); Adkins Middle (math 40% / reading 39%, grade F, #660 of 1,662 statewide, top 41%, 956 students, 48% FRL); Ray H S (math 49% / reading 47%, grade D, #571 of 1,632 statewide, top 36%, 1,640 students, 69% FRL) — zoned schools at 67% FRL track the district average.
- Market conditions: Rents rising fast (+7.9%/yr); 147 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- This rent runs 43% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 5.10%
- Cash-on-cash
- -4.26%
- DSCR
- 0.81
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $258,964
- List price
- $238,000
- Delta
- -8.10%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1010 Weber Pkwy | 0.19mi | 4/2.5 (+1) | 2,046 (+3%) | 3mo | $319,999 | $156 | 67 |
| 3710 Pope Dr | 0.12mi | 3/2.0 | 1,808 (-9%) | 1mo | $264,900 | $147 | 64 |
| 625 Delaine Dr | 0.39mi | 3/2.0 | 1,960 (-2%) | 1mo | $309,500 | $158 | 64 |
| 1213 Ray Dr | 0.38mi | 3/3.0 | 2,054 (+3%) | 9mo | $129,900 | $63 | 60 |
| 617 Grant Pl | 0.44mi | 4/2.0 (+1) | 1,970 (-1%) | 1mo | $355,000 | $180 | 58 |
| 415 Center Dr | 0.59mi | 3/2.0 | 1,979 (-1%) | 4mo | $395,000 | $200 | 54 |
| 4222 Herndon St | 0.60mi | 3/2.5 | 1,934 (-3%) | 3mo | $239,700 | $124 | 52 |
| 3306 Norton St | 0.72mi | 4/1.5 (+1) | 2,031 (+2%) | 3mo | $249,000 | $123 | 41 |
| 3341 Casa Rosa Dr | 0.59mi | 4/2.0 (+1) | 2,138 (+7%) | 4mo | $170,000 | $80 | 38 |
| 4021 Cott St | 0.42mi | 3/2.0 | 1,744 (-12%) | 9mo | $244,900 | $140 | 38 |
| 3540 Pecan St | 0.50mi | 3/2.0 | 2,200 (+10%) | 8mo | $270,000 | $123 | 38 |
| 345 Doddridge St | 0.58mi | 4/3.0 (+1) | 2,243 (+12%) | 5mo | $399,900 | $178 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.91% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.36×
- Total profit
- $-42,663
- Equity at exit
- $35,487
- IRR
- -1.2%
- Equity multiple
- 0.90×
- Total profit
- $-6,809
- Equity at exit
- $20,578
Cash invested: $66,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78411
- Rents YoY
- 7.9%
- Active inventory
- 147
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,081 high interval (Pro) →
- Mortgage (P&I)
- −$1,248
- Tax from tax record
- −$533 /mo · $6,402/yr
- Insurance
- −$99
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $-237
Break-even live
Sensitivity live
| Price | -10% $-102 | -5% $-169 | +0% $-237 | +5% $-304 | +10% $-371 |
|---|---|---|---|---|---|
| Rent | -10% $-401 | -5% $-319 | +0% $-237 | +5% $-154 | +10% $-72 |
| Rate | -1.0pp $-117 | -0.5pp $-176 | base $-237 | +0.5pp $-298 | +1.0pp $-361 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,500
- Closing costs
- $7,140
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 502 Brawner Pkwy Corpus Christi, TX | 3.0 | 2.0 | 2293 | $2,200 | $0.96 | 46d | 1 | 0.33mi |
| 625 Catalina Pl Corpus Christi, TX | 3.0 | 2.0 | 1750 | $2,100 | $1.20 | 15d | 1 | 0.45mi |
| 3450 S Alameda St Corpus Christi, TX | 3.0 | 1.5 | 2342 | $1,350 | $0.58 | 45d | 1 | 0.50mi |
| 3314 Casa de Palmas Dr Corpus Christi, TX | 3.0 | 2.0 | 1869 | $2,300 | $1.23 | 15d | 1 | 0.63mi |
| 929 Dolphin Pl Corpus Christi, TX | 3.0 | 2.0 | 1508 | $2,095 | $1.39 | 23d | 1 | 0.81mi |
| 301 Bermuda Pl Corpus Christi, TX | 2.0 | 2.0 | 2111 | $2,850 | $1.35 | 45d | 1 | 0.96mi |
| 4110 Grossman Dr Unit B Corpus Christi, TX | 3.0 | 2.0 | 1228 | $1,500 | $1.22 | 45d | 1 | 1.08mi |
| 4634 Weir Dr Corpus Christi, TX | 3.0 | 2.0 | 1540 | $1,800 | $1.17 | 45d | 1 | 1.14mi |
| 1522 Cambridge Dr Corpus Christi, TX | 3.0 | 1.5 | 1278 | $1,600 | $1.25 | 45d | 1 | 1.24mi |
| 2901 S Staples St Unit B Corpus Christi, TX | 2.0 | 1.0 | 2236 | $900 | $0.40 | 45d | 1 | 1.29mi |
| 1446 Annapolis Dr Corpus Christi, TX | 3.0 | 2.0 | 1500 | $1,700 | $1.13 | 45d | 1 | 1.30mi |
| 4005 Green Grove Dr Corpus Christi, TX | 3.0 | 2.0 | 1406 | $1,695 | $1.21 | 45d | 1 | 1.30mi |
| 1405 Annapolis Dr Corpus Christi, TX | 3.0 | 1.5 | 1502 | $2,000 | $1.33 | 15d | 1 | 1.32mi |
| 4717 Edith St Unit 1268436P Corpus Christi, TX | 4.0 | 2.0 | 1496 | $4,708 | $3.15 | 45d | 1 | 1.33mi |
| 4845 Concord St Corpus Christi, TX | 4.0 | 2.0 | 1437 | $1,750 | $1.22 | 15d | 1 | 1.40mi |
| 4241 Green Grove Dr Corpus Christi, TX | 3.0 | 2.0 | 1345 | $1,700 | $1.26 | 45d | 1 | 1.41mi |
| 4302 Ocean Dr Corpus Christi, TX | 3.0 | 2.0 | 1420 | $2,100 | $1.48 | 46d | 1 | 1.47mi |
| 4302 Ocean Dr Corpus Christi, TX | 3.0 | 2.0 | 1420 | $2,050 | $1.44 | 45d | 2 | 1.47mi |
Listing history 17 events
-
2026-05-14status Pending 859-char remark
-
2026-05-05historical 859-char remark
-
2026-04-29$238,000 Active 859-char remark
-
2018-07-01historical
-
2018-03-02soldstatus
-
2018-01-18status Pending
-
2018-01-08historical Option Period
-
2017-12-18price $189,900
-
2017-12-17$165,240 Active
-
2013-12-03soldstatus
-
2013-11-25soldstatus
Show marketing remark (975 chars)
Stroll into a charming cottage-like home with massive amounts of space & storage. This updated home with a designer paint pallet offers 3 beds and 3.5 baths with the option to use 3rd bedroom upstairs as a fully functional garage apt. The spacious master suite has many beautiful built-ins, 2 large closets & even more storage in the bath. The roomy kitchen has more custom cabinets, drawers & counter space than you can use & a Dutch oven that's perfect for your Holiday hosting. A custom antique white China Cabinet and a matching built-in entertainment center in the front living room. Be further impressed by the enormous 2nd living space (almost 600 sqft) with its vaulted ceiling, sky lights, & full set of cabinets & counter space. Outside enjoy the immaculate mature landscaping from a huge covered patio. Workshop is fully equip with a half bath & storage. Life doesn't get much sweeter than this character filled dream home.
-
2013-09-19$159,000
Show marketing remark (975 chars)
Stroll into a charming cottage-like home with massive amounts of space & storage. This updated home with a designer paint pallet offers 3 beds and 3.5 baths with the option to use 3rd bedroom upstairs as a fully functional garage apt. The spacious master suite has many beautiful built-ins, 2 large closets & even more storage in the bath. The roomy kitchen has more custom cabinets, drawers & counter space than you can use & a Dutch oven that's perfect for your Holiday hosting. A custom antique white China Cabinet and a matching built-in entertainment center in the front living room. Be further impressed by the enormous 2nd living space (almost 600 sqft) with its vaulted ceiling, sky lights, & full set of cabinets & counter space. Outside enjoy the immaculate mature landscaping from a huge covered patio. Workshop is fully equip with a half bath & storage. Life doesn't get much sweeter than this character filled dream home.
-
2011-10-10soldstatus
-
2011-10-05soldstatus
-
2011-08-11$119,000
-
2011-05-28$127,555
-
2010-10-11$149,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $6,402 · $533/mo
- Projected year-2 tax
- $6,402 · $533/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,975
- − Mortgage interest
- −$13,332
- − Property taxes
- −$6,402
- − Insurance
- −$1,190
- − Repairs & maintenance
- −$1,998
- − Management
- −$1,998
- − Depreciation
- −$6,924
- Taxable loss
- −$6,868
- Est. tax savings @ 24.0%
- +$1,648
- After-tax cash flow
- $-1,190/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 23,682
- Household income
- $57,742
- Rent vs Own
- Severe rent burden
- 1284.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (58%)
- Race & ethnicity
- Hispanic / Latino 58% White 35% Two or more races 29% Black 3% Asian 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Slovak 2% Italian 1% Serbian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 75% English-only · Spanish 23% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -265.71%
- Current HPI
- 191.7201
- Rent YoY
- ▲ 7.91%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+58.8% since first listed20 events — show timeline
- 2026-06-10 Delisted — CBMLS
- 2026-06-03 Sold (Public Records) — Public Records
- 2026-06-02 Sold (MLS) — CBMLS
- 2026-05-14 Pending — CBMLS
- 2026-05-05 Delisted — CBMLS
- 2026-04-29 Listed $238,000 CBMLS
- 2018-07-01 Delisted — CBMLS
- 2018-03-02 Sold (Public Records) — Public Records
- 2018-01-18 Pending — CBMLS
- 2018-01-08 Contingent — CBMLS
- 2017-12-18 Price Changed $189,900 CBMLS
- 2017-12-17 Listed $165,240 CBMLS
- 2013-12-03 Sold (Public Records) — Public Records
- 2013-11-25 Sold (MLS) — CBMLS
- 2013-09-19 Listed $159,000 CBMLS
- 2011-10-10 Sold (Public Records) — Public Records
- 2011-10-05 Sold (MLS) — CBMLS
- 2011-08-11 Listed $119,000 CBMLS
- 2011-05-28 Listed $127,555 CBMLS
- 2010-10-11 Listed $149,900 CBMLS
Property tax history
+4.2%/yrLatest (2025): $6,402 · +12.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…