CashFlowRE
Sign in Sign up
1189 Bubbling Springs Dr
C- Composite 51.17
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.9/30.0
  • Appreciation +9.2/10.0
  • DSCR +5.6/10.0
  • 1% rule +3.7/10.0
  • ARV discount +3.4/15.0
  • Schools +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$330,000

1189 Bubbling Springs Dr · Burnettown, SC 29829
4 bd · 3.0 ba · 2,439 sqft · SingleFamily public records · 42 Days on market
Built 2016 0.34 ac lot Est $302k · 9% over $10/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

Key facts

  • 0.34 acre lot
  • 2 garage spots
  • Built 2016

Property features AI

Finance

  • Other: Subdivision: Shadow Creek
  • HOA & community: Homeowners association with $125 annual fee (about $10.42/month)

Exterior

  • Parking: Attached garage; 2-car garage; Paved driveway
  • Utilities: Public water (and other); Septic tank (and other); Other utilities
  • Home design: Single-family residence; Two levels
  • Construction: Stone and vinyl siding exterior; Composition roof; Slab foundation; Built with outbuilding
  • Exterior features: Front and rear sprinklers; Porch; Patio; Fenced yard; Outbuilding

Interior

  • Kitchen: Dishwasher; Electric water heater
  • Flooring: Vinyl; Carpet; Hardwood
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central air conditioning; Ceiling fans; Forced air heating; Electric heating
  • Interior features: Ceiling fans; Walk-in closets; Kitchen island; Pantry; Eat-in kitchen

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $330k.

Deal economics

  • At list price, monthly cash flow is $275 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (12.6% below list).
  • Recommended offer: $289k (12.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 5.5% in Burnettown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Jefferson Elementary (math 34% / reading 34%, grade F, #359 of 597 statewide, top 60%, 557 students, 100% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 81% FRL vs 54% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $92k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$48k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 5y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $288,575 (12.6% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
7.29%
Cash-on-cash
3.58%
DSCR
1.16
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$302,436
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6240 Whirlaway Rd 0.50mi 4/2.5 2,431 (-0%) 2mo $314,400 $129 72
908 Tess St 0.71mi 4/3.5 2,386 (-2%) 1mo $289,900 $122 61
985 Tess St 0.68mi 4/3.5 2,386 (-2%) 2mo $284,900 $119 61
945 Tess St 0.72mi 4/3.5 2,386 (-2%) 1mo $279,900 $117 60
875 Tess St 0.75mi 4/3.5 2,386 (-2%) 1mo $316,805 $133 59
926 Tess St 0.70mi 4/2.5 2,505 (+3%) 3mo $310,000 $124 59
915 Tess St 0.73mi 4/2.5 2,505 (+3%) 1mo $304,900 $122 58
955 Tess St 0.72mi 4/2.5 2,505 (+3%) 2mo $289,900 $116 58
935 Tess St 0.73mi 4/2.5 2,505 (+3%) 2mo $303,795 $121 58
9021 Crater Lake Ct Lot 23 0.73mi 4/3.0 2,343 (-4%) 3mo $500,553 $214 57
893 Tess St 0.74mi 4/2.5 2,505 (+3%) 3mo $320,750 $128 56
959 Tess St 0.71mi 3/2.5 (-1) 2,110 (-14%) 4mo $285,900 $135 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.5%
Equity multiple
2.75×
Total profit
$161,419
Equity at exit
$259,291
10-year hold
IRR
21.3%
Equity multiple
5.93×
Total profit
$455,558
Equity at exit
$523,096

Cash invested: $92,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,886 medium interval (Pro) →
Mortgage (P&I)
$1,731
Tax from tax record
$126 /mo · $1,516/yr
Insurance
$138
HOA
$10
Vacancy / Maint / Mgmt
$606
Net cashflow
$275

Break-even live

Break-even rent $2,537
Max offer price $330,000
Occupancy floor 85%

Sensitivity live

Price -10% $462 -5% $369 +0% $275 +5% $182 +10% $89
Rent -10% $47 -5% $161 +0% $275 +5% $389 +10% $503
Rate -1.0pp $442 -0.5pp $359 base $275 +0.5pp $190 +1.0pp $103

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,500
Closing costs
$9,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6370 Whirlaway Rd Graniteville, SC 5.0 3.0 2830 $2,755 $0.97 14d 1 0.61mi
618 Count Fleet Ct Graniteville, SC 4.0 2.5 2362 $2,299 $0.97 21d 1 0.65mi

HOA detail

Monthly dues
$10 · $120/yr
Likely covers
security

Listing history 40 events

  1. 2026-06-18
    days on market $330,000 Active 42 DOM
  2. 2026-06-17
    pricedays on market $330,000 Active 41 DOM
  3. 2026-06-16
    days on market $335,000 Active 40 DOM
  4. 2026-06-15
    days on market $335,000 Active 39 DOM
  5. 2026-06-14
    days on market $335,000 Active 37 DOM
  6. 2026-06-13
    days on market $335,000 Active 36 DOM
  7. 2026-06-10
    days on market $335,000 Active 34 DOM
  8. 2026-06-09
    days on market $335,000 Active 33 DOM
  9. 2026-06-08
    days on market $335,000 Active 32 DOM
  10. 2026-06-07
    days on market $335,000 Active 31 DOM
  11. 2026-06-03
    days on market $335,000 Active 27 DOM
  12. 2026-06-02
    days on market $335,000 Active 26 DOM
  13. 2026-06-01
    days on market $335,000 Active 25 DOM
  14. 2026-05-31
    days on market $335,000 Active 24 DOM
  15. 2026-05-30
    days on market $335,000 Active 23 DOM
  16. 2026-05-18
    price $335,000
  17. 2026-05-07
    listed $349,900 Active
  18. 2024-08-01
    soldstatus $341,450
  19. 2024-07-16
    soldstatus $341,450 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  20. 2024-07-16
    soldstatus $341,450 Closed 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  21. 2024-07-16
    soldstatus $341,450
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  22. 2024-06-25
    historical Active Under Contract 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  23. 2024-05-23
    price $339,750 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  24. 2024-04-22
    status Active 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  25. 2024-03-21
    historical Active Under Contract 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  26. 2024-02-19
    listed $349,750 Active 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  27. 2024-02-18
    listed $339,750 2200-char remark
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  28. 2024-02-18
    listed $339,750
    Show marketing remark (2200 chars)

    Welcome to this stunning 4-bedroom, 2.5-bathroom oasis! This property is a true gem, offering a perfect blend of elegance and comfort. As you approach, you'll be greeted by a relaxing rocking chair front porch, the ideal spot to unwind and soak in the serene surroundings. Step inside to a bright foyer entry, where natural light pours in, welcoming you home. The formal dining room beckons with its wainscoting detail, setting the stage for intimate gatherings and memorable meals. Discover a built-in feature tucked under the staircase, adding both charm and functionality to the space. The living area boasts a vaulted ceiling, creating an airy atmosphere that seamlessly flows into the dining area and spacious kitchen beyond. The kitchen is a chef's dream, featuring stainless steel appliances, granite countertops, a statement backsplash, and a convenient center island for meal preparation. Adjacent to the kitchen, the laundry area offers practicality with a folding area and ample cabinetry for storage, making household chores a breeze. Retreat to the large primary suite, where a tray ceiling adds a touch of luxury. The en suite bathroom is a spa-like retreat, complete with a double sink vanity, garden tub with statement tile surround, separate shower, and a generously sized walk-in closet. The additional bedrooms are bright and spacious, providing comfortable accommodations for family members or guests. The additional bathroom features a double sink vanity and tub/shower combo, ensuring both style and convenience for daily routines. Step outside to the expansive back patio, perfect for al fresco dining and entertaining. The fenced backyard offers privacy and security, while a fire pit area creates a cozy ambiance for gathering around with loved ones. For the green thumb enthusiast, raised beds await your gardening endeavors, providing a space to cultivate fresh herbs, flowers, or vegetables. A storage shed completes the outdoor amenities, offering plenty of space to store tools and outdoor equipment. With its thoughtful design and luxurious touches throughout, this property offers a lifestyle of comfort and sophistication. Don't miss the opportunity to make it yours!

  29. 2023-09-27
    soldstatus $327,250
  30. 2023-09-15
    soldstatus $327,250
  31. 2023-09-15
    soldstatus $327,250
  32. 2023-06-28
    listed $344,000
  33. 2023-06-28
    listed $344,000
  34. 2021-11-10
    soldstatus $310,000
  35. 2021-11-08
    soldstatus $310,000
  36. 2021-11-08
    soldstatus $310,000
  37. 2021-11-08
    soldstatus $310,000
  38. 2021-09-02
    listed $324,900
  39. 2021-09-02
    listed $324,900
  40. 2021-09-02
    listed $324,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,516 · $126/mo
Projected year-2 tax
$1,881 · $157/mo
Expected delta
+$365/yr (+$30/mo · 24.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,629
− Mortgage interest
−$18,485
− Property taxes
−$1,516
− Insurance
−$1,650
− Repairs & maintenance
−$2,770
− Management
−$2,770
− HOA
−$120
− Depreciation
−$9,600
Taxable loss
−$2,283
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$548
After-tax cash flow
$3,852/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Burnettown

Score
64/100
State rank
#159
US rank
#14711

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
931
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+3.1% since first listed
25 events — show timeline
  • 2026-05-18 Price Changed $335,000 AMLS
  • 2026-05-07 Listed $349,900 AMLS
  • 2024-08-01 Sold (Public Records) $341,450 Public Records
  • 2024-07-16 Sold (MLS) $341,450 Hive MLS
  • 2024-07-16 Sold (MLS) $341,450 AMLS
  • 2024-07-16 Sold (MLS) $341,450 Hive MLS
  • 2024-06-25 Contingent AMLS
  • 2024-05-23 Price Changed $339,750 AMLS
  • 2024-04-22 Relisted AMLS
  • 2024-03-21 Contingent AMLS
  • 2024-02-19 Listed $349,750 AMLS
  • 2024-02-18 Listed $339,750 Hive MLS
  • 2024-02-18 Listed $339,750 Hive MLS
  • 2023-09-27 Sold (Public Records) $327,250 Public Records
  • 2023-09-15 Sold (MLS) $327,250 Hive MLS
  • 2023-09-15 Sold (MLS) $327,250 Hive MLS
  • 2023-06-28 Listed $344,000 Hive MLS
  • 2023-06-28 Listed $344,000 Hive MLS
  • 2021-11-10 Sold (Public Records) $310,000 Public Records
  • 2021-11-08 Sold (MLS) $310,000 Hive MLS
  • 2021-11-08 Sold (MLS) $310,000 AMLS
  • 2021-11-08 Sold (MLS) $310,000 Hive MLS
  • 2021-09-02 Listed $324,900 Hive MLS
  • 2021-09-02 Listed $324,900 AMLS
  • 2021-09-02 Listed $324,900 Hive MLS

Property tax history

+5.6%/yr

Latest (2025): $1,516 · -67.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…