CashFlowRE
Sign in Sign up
7043 Florence Pl
A- Composite 81.19
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.6/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$54,900

7043 Florence Pl · Jennings, MO 63136
2 bd · 1.0 ba · 976 sqft · SingleFamily public records · 23 Days on market
Built 1929 6,359 sqft lot $56/sqft · 14% below area Est $64k · 14% under ↓ 16% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Price Reduced $10,000! Now offered at $55,000. This home features newer flooring, a functional layout, and good natural light throughout. Kitchen and bathroom are newer and in working condition with opportunity for personal touches. 1-year-old furnace and newer sewer and water line. Spacious upper-level/attic area provides added flexibility for storage, office, or additional living space. Full basement offers ample room for storage and mechanicals. Seller is willing to lease back the property after closing and prepay rent and security deposit at closing, or can deliver the property vacant at closing. Ideal for an owner-occupant looking to build equity or an investor seeking value-add potent

Key facts

  • Newer flooring
  • Newer kitchen
  • Newer bathroom

Tags

NEWER FLOORINGFUNCTIONAL LAYOUTGOOD NATURAL LIGHTNEWER KITCHENNEWER BATHROOMSPACIOUS UPPER-LEVEL

Property features AI

Finance

  • Other: Living area reported as 976 (public records)
  • Financial info: No investor or income/expense details provided
  • HOA & community: No HOA details provided

Exterior

  • Parking: No parking details provided
  • Security: No security details provided
  • Utilities: Public water; Public sewer; Electricity connected (220 volts, Ameren); Natural gas connected; Underground utilities
  • Home design: Single-family residence; Residential property; Two levels
  • Construction: Concrete construction
  • Exterior features: Landscaped yard; Level lot; Near public transit

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: 3 bedrooms total; 2 bedrooms on the main level; 1 bedroom on the upper level
  • Flooring: No flooring details provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Wall/window air conditioning unit(s)
  • Interior features: Full basement
  • Laundry & utility: No laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $552 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $54k (1.5% below list) — sets the bar for market timing.
  • Cap rate 18.4% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($380 loan paydown + $2k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $54,076 (1.5% below list)

Questions for the listing agent

  1. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.05%
Cap rate
18.35%
Cash-on-cash
43.06%
DSCR
2.92
GRM
4.1

CMA / ARV

ARV (median comp)
$63,513
List price
$54,900
Delta
2.34%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7041 Garesche Ave 0.15mi 2/1.0 864 (-12%) 3mo $39,900 $46 72
5218 Fletcher St 0.41mi 2/1.0 918 (-6%) 2mo $75,000 $82 69
7117 W Florissant Ave 0.62mi 2/1.0 992 (+2%) 1mo $77,000 $78 67
7133 Beulah Ave 0.36mi 3/1.0 (+1) 1,039 (+6%) 1mo $70,000 $67 66
5614 Albia Ter 0.51mi 3/2.0 (+1) 988 (+1%) 0mo $125,000 $127 65
5712 Floy Ave 0.72mi 2/1.0 966 (-1%) 1mo $62,000 $64 64
7471 Sharon Dr 0.58mi 3/1.0 (+1) 945 (-3%) 0mo $98,000 $104 62
5544 Sapphire Ave 0.41mi 3/1.0 (+1) 888 (-9%) 3mo $115,000 $130 58
5537 Sunbury Ave 0.67mi 3/1.0 (+1) 936 (-4%) 0mo $39,900 $43 57
6705 Kenwood Dr 0.68mi 2/1.0 912 (-7%) 2mo $78,900 $87 56
5637 Jennings Station Rd 0.32mi 3/1.0 (+1) 1,116 (+14%) 2mo $30,000 $27 55
6331 Saloma Ave 0.72mi 3/1.5 (+1) 1,008 (+3%) 1mo $80,000 $79 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
51.1%
Equity multiple
4.01×
Total profit
$46,344
Equity at exit
$27,164
10-year hold
IRR
50.9%
Equity multiple
8.58×
Total profit
$116,549
Equity at exit
$43,901

Cash invested: $15,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,125 high interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$27 /mo · $318/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$236
Net cashflow
$552

Break-even live

Break-even rent $427
Max offer price $54,900
Occupancy floor 46%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,725
Closing costs
$1,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7030 Emma Ave Saint Louis, MO 2.0 1.0 801 $1,350 $1.69 43d 1 0.08mi
7024 Idlewild Ave Saint Louis, MO 2.0 1.0 588 $995 $1.69 43d 1 0.08mi
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 4d 1 0.13mi
7036 Garesche Ave Saint Louis, MO 2.0 1.0 864 $950 $1.10 17d 1 0.14mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.23mi
5439 Hodiamont Ave Saint Louis, MO 2.0 1.0 770 $950 $1.23 17d 1 0.31mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.34mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.35mi
5415 Hamilton Ave Unit Labs Jennings, MO 2.0 1.0 864 $1,100 $1.27 23d 1 0.38mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.38mi
7160 Beulah Ave Saint Louis, MO 2.0 1.0 784 $1,059 $1.35 43d 1 0.39mi
7304 Albright Ave Saint Louis, MO 2.0 1.0 800 $1,100 $1.38 43d 1 0.39mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 43d 1 0.41mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.43mi
5635 Hodiamont Ave Saint Louis, MO 2.0 1.0 580 $899 $1.55 20d 1 0.45mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.46mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 17d 1 0.49mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 43d 1 0.54mi
7431 Esterbrook Dr Saint Louis, MO 2.0 1.0 792 $1,350 $1.70 43d 1 0.58mi
5662 Wilborn Dr Saint Louis, MO 1.0 1.0 768 $850 $1.11 23d 1 0.59mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 43d 1 0.60mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 21d 1 0.63mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 43d 1 0.68mi
5546 Floy Ave Saint Louis, MO 2.0 2.0 850 $1,273 $1.50 20d 1 0.69mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 21d 1 0.70mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 23d 1 0.71mi
5613 Statler Ave Saint Louis, MO 2.0 1.0 864 $1,300 $1.50 4d 1 0.72mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 23d 1 0.72mi
5636 Statler Ave Saint Louis, MO 1.0 1.0 777 $1,200 $1.54 23d 1 0.73mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 23d 1 0.73mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 4d 1 0.74mi
6153 Laura Ave Saint Louis, MO 2.0 1.0 834 $1,000 $1.20 23d 1 0.74mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 43d 1 0.75mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 12d 1 0.75mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 17d 1 0.76mi
5600 Gatesworth Ave Saint Louis, MO 2.0 1.0 672 $1,095 $1.63 4d 1 0.77mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.77mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 0.80mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 0.80mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 43d 1 0.85mi

Listing history 8 events

  1. 2026-06-19
    remarks 699-char remark
  2. 2026-06-19
    pricestatus $54,900 Active 23 DOM
  3. 2026-05-11
    historical Active Under Contract 548-char remark
  4. 2026-04-27
    listed $65,000 Active 548-char remark
  5. 2026-04-27
    historical $65,000 548-char remark
  6. 2000-04-28
    soldstatus
  7. 1997-09-12
    soldstatus
  8. 1997-09-12
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$318 · $27/mo
Projected year-2 tax
$533 · $44/mo
Expected delta
+$214/yr (+$18/mo · 67.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,503
− Mortgage interest
−$3,075
− Property taxes
−$318
− Insurance
−$274
− Repairs & maintenance
−$1,080
− Management
−$1,080
− Depreciation
−$1,597
Taxable income
$6,078
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,459
After-tax cash flow
$5,161/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-15.5% since first listed
9 events — show timeline
  • 2026-06-18 Relisted MARIS as Distributed by MLS Grid
  • 2026-06-18 Price Changed $54,900 MARIS as Distributed by MLS Grid
  • 2026-05-20 Pending MARIS as Distributed by MLS Grid
  • 2026-05-11 Contingent MARIS as Distributed by MLS Grid
  • 2026-04-27 Listed $65,000 MARIS as Distributed by MLS Grid
  • 2026-04-27 Coming Soon $65,000 MARIS as Distributed by MLS Grid
  • 2000-04-28 Sold (Public Records) Public Records
  • 1997-09-12 Sold (Public Records) Public Records
  • 1997-09-12 Sold (Public Records) Public Records

Property tax history

-13.1%/yr

Latest (2022): $318 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…