702 Cary Rd · Hurley, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
Key facts
- Metal roof
- Extra lots
- Deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $411 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#399 in WI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: health & safety C-, schools D+, amenities F.
- Hurley School District (rural): math 41% / reading 46% proficiency, ranked #134 of 342 in WI (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 30 active listings in the ZIP; 62 units permitted in Iron County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Iron County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 421 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $46k (40%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $24k; list at $69k implies a 188% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 421 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 13.43%
- Cash-on-cash
- 25.50%
- DSCR
- 2.13
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $102,966
- List price
- $69,000
- Delta
- -32.99%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 123 Windsor Ave | 0.54mi | 2/1.0 (-1) | 1,172 (+2%) | 9mo | $65,000 | $55 | 59 |
| 46 Pennsylvania Ave | 0.39mi | 3/1.0 | 1,068 (-7%) | 21mo | $70,000 | $66 | 53 |
| 46 Pennsylvania Ave | 0.39mi | 3/1.0 | 1,068 (-7%) | 21mo | $70,000 | $66 | 53 |
| 506 Cary Rd | 0.28mi | 4/1.0 (+1) | 1,276 (+12%) | 17mo | $99,900 | $78 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.1%
- Equity multiple
- 1.77×
- Total profit
- $14,948
- Equity at exit
- $10,288
- IRR
- 27.4%
- Equity multiple
- 3.41×
- Total profit
- $46,611
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54534
- Home prices YoY
- -16.0%
- Active inventory
- 30
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,053 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$31 /mo · $368/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$221
- Net cashflow
- $411
Break-even live
Sensitivity live
| Price | -10% $450 | -5% $430 | +0% $411 | +5% $391 | +10% $371 |
|---|---|---|---|---|---|
| Rent | -10% $327 | -5% $369 | +0% $411 | +5% $452 | +10% $494 |
| Rate | -1.0pp $445 | -0.5pp $428 | base $411 | +0.5pp $393 | +1.0pp $374 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-05statusdays on market $69,000 Pending 421 DOM
-
2026-06-03days on market $69,000 Active 420 DOM
-
2026-06-02days on market $69,000 Active 419 DOM
-
2026-06-01days on market $69,000 Active 418 DOM
-
2026-05-31days on market $69,000 Active 417 DOM
-
2026-04-07price $69,000 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2026-04-07price $69,000 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2026-04-07price $69,000 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2026-02-19price $79,000 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2026-02-18price $79,000 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2026-02-18price $79,000 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-10-08price $84,500 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-10-07price $84,500 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-10-07price $84,500 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-04-08$115,000 Active 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-04-08$115,000 Active 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-04-08$115,000 Active 685-char remark
Show marketing remark (685 chars)
HURLEY HOME PRICED TO SELL. This 3- bedroom, one-bath home is full of character and convenience! Located on Cary Road/Highway 77, this property offers easy access to town and the trails. Cozy up around the wood-burning fireplace or step out of the kitchen onto the deck to enjoy your morning coffee and wildlife in the fresh Northwoods air. Some updates include a metal roof, furnace, hot water heater, electrical, and blown-in insulation. Only 1 block away from the ATV/snowmobile trail, making it perfect for outdoor enthusiasts. It comes with 1 extra lot for plenty of room to build your dream garage. Needs some TLC but don’t miss this unique opportunity in a great location!
-
2025-01-17historical
-
2024-07-16$135,000 Active
-
2024-07-16$135,000 Active
-
2005-01-31soldstatus $24,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $368 · $31/mo
- Projected year-2 tax
- $822 · $69/mo
- Expected delta
- +$454/yr (+$38/mo · 123.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥90°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,635
- − Mortgage interest
- −$3,865
- − Property taxes
- −$368
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,011
- − Management
- −$1,011
- − Depreciation
- −$2,007
- Taxable income
- $4,028
- Est. tax owed @ 24.0%
- −$967
- After-tax cash flow
- $3,960/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hurley School District
- NCES district ID
- 5506750
- Math proficiency
- 41% ▼ -10.00%
- Reading proficiency
- 46% ▲ 3.00%
- Median HH income
- $37,702
- Composite
- 36.21/100
- National rank
- #4729
- State rank
- #134 of 342 in WI
Livability — Hurley
- Score
- 68/100
- State rank
- #399
- US rank
- #9952
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hurley, WI
- Population (ZIP)
- 2,593
Population outlook (Iron County) Hauer SSP2
- Today (2025)
- 5,630 people
- By 2030
- 5,446 · -3.3%
- By 2040
- 4,887 · -13.2%
- By 2050
- 4,345 · -22.8%
- By 2075
- 3,844 · -31.7%
- By 2100
- 3,561 · -36.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Romanian 7% Portuguese 3% Lithuanian 2%
- Foreign-born
- 1% · Canada, Jamaica
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Iron
- 2024 margin
- Strong R (+26.2) · D 36.5% · R 62.7%
- 2008→2024 swing
- -39.3pp toward R · 2008: 13.1pp · 2024: -26.2pp
- All cycles
- 2024: R+26.2 2020: R+22.6 2016: R+23.5 2012: R+0.1 2008: D+13.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.12%
- Current HPI
- 153.2534
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+187.5% since first listed16 events — show timeline
- 2026-04-07 Price Changed $69,000 MiRealSource-MiMLS
- 2026-04-07 Price Changed $69,000 UPAR
- 2026-04-07 Price Changed $69,000 GNMLS
- 2026-02-19 Price Changed $79,000 MiRealSource-MiMLS
- 2026-02-18 Price Changed $79,000 UPAR
- 2026-02-18 Price Changed $79,000 GNMLS
- 2025-10-08 Price Changed $84,500 MiRealSource-MiMLS
- 2025-10-07 Price Changed $84,500 UPAR
- 2025-10-07 Price Changed $84,500 GNMLS
- 2025-04-08 Listed $115,000 GNMLS
- 2025-04-08 Listed $115,000 UPAR
- 2025-04-08 Listed $115,000 MiRealSource-MiMLS
- 2025-01-17 Listing Removed — MiRealSource-MiMLS
- 2024-07-16 Listed $135,000 GNMLS
- 2024-07-16 Listed $135,000 MiRealSource-MiMLS
- 2005-01-31 Sold (Public Records) $24,000 Public Records
Property tax history
-4.4%/yrLatest (2025): $368 · -36.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…