5444 N 52nd St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.7/30.0
- ARV discount +13.8/15.0
- DSCR +5.9/10.0
- 1% rule +5.2/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brick cape cod in handy location. It has a newer roof, side drive, nice yard, and some interior updates. Large great house has been a long time rental property with a long time tenant.
Key facts
- Newer roof
- Side drive
- Interior updates
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $139 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.3%/yr); 152 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 37% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $140k implies a 300% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.48%
- Cash-on-cash
- 4.24%
- DSCR
- 1.19
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $162,840
- List price
- $139,900
- Delta
- -14.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5342 N 51st Blvd | 0.15mi | 3/1.0 | 1,285 (+6%) | 3mo | $195,000 | $152 | 80 |
| 5324 N 49th St | 0.24mi | 3/1.0 | 1,269 (+4%) | 1mo | $130,000 | $102 | 79 |
| 5515 N 52nd St | 0.09mi | 4/1.0 (+1) | 1,146 (-6%) | 2mo | $109,000 | $95 | 78 |
| 5330 N 54th St | 0.20mi | 3/1.0 | 1,127 (-8%) | 1mo | $199,900 | $177 | 76 |
| 5466 N 57th St | 0.31mi | 3/1.0 | 1,108 (-9%) | 1mo | $95,100 | $86 | 68 |
| 5479 N 53rd St | 0.10mi | 3/2.0 | 1,037 (-15%) | 2mo | $214,000 | $206 | 67 |
| 5139 N 57th St | 0.52mi | 3/1.0 | 1,128 (-7%) | 1mo | $125,000 | $111 | 61 |
| 5113 N 55th St | 0.48mi | 3/2.0 | 1,336 (+10%) | 0mo | $135,000 | $101 | 59 |
| 5735 W Thurston Ave | 0.45mi | 3/1.0 | 1,084 (-11%) | 0mo | $170,500 | $157 | 58 |
| 5084 N 60th St | 0.63mi | 4/2.5 (+1) | 1,197 (-2%) | 3mo | $145,000 | $121 | 57 |
| 5320 N 60th St | 0.47mi | 3/1.0 | 1,392 (+14%) | 3mo | $209,000 | $150 | 50 |
| 5728 N 57th St | 0.50mi | 4/1.0 (+1) | 1,045 (-14%) | 3mo | $175,000 | $167 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.29% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.73×
- Total profit
- $-10,453
- Equity at exit
- $20,860
- IRR
- 5.3%
- Equity multiple
- 1.43×
- Total profit
- $16,849
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53218
- Home prices YoY
- -19.0%
- Rents YoY
- 5.3%
- Active inventory
- 152
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,426 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$196 /mo · $2,352/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $139
Break-even live
Sensitivity live
| Price | -10% $218 | -5% $178 | +0% $139 | +5% $99 | +10% $59 |
|---|---|---|---|---|---|
| Rent | -10% $26 | -5% $82 | +0% $139 | +5% $195 | +10% $251 |
| Rate | -1.0pp $209 | -0.5pp $174 | base $139 | +0.5pp $102 | +1.0pp $65 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5688 N 56th St Milwaukee, WI | 3.0 | 1.0 | 850 | $1,445 | $1.70 | 14d | 1 | 0.41mi |
| 4610 W Eggert Pl #4612 Milwaukee, WI | 3.0 | 1.0 | 852 | $1,095 | $1.29 | 25d | 1 | 0.52mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 16d | 1 | 0.53mi |
| 5657 N 60th St #5659 Milwaukee, WI | 3.0 | 1.0 | 878 | $995 | $1.13 | 18d | 1 | 0.55mi |
| 5165-5167 N 45th St Unit 5165 Milwaukee, WI | 3.0 | 1.0 | 1020 | $1,200 | $1.18 | 18d | 1 | 0.56mi |
| 5050 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1092 | $1,700 | $1.56 | 45d | 1 | 0.60mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 25d | 1 | 0.62mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 25d | 1 | 0.62mi |
| 6221 W Thurston Ave #6223 Milwaukee, WI | 3.0 | 1.0 | 800 | $1,100 | $1.38 | 21d | 1 | 0.67mi |
| 5830 N 61st St Milwaukee, WI | 3.0 | 1.0 | 1024 | $1,450 | $1.42 | 45d | 1 | 0.69mi |
| 5696 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1023 | $1,495 | $1.46 | 25d | 1 | 0.71mi |
| 5435 N 40th St Milwaukee, WI | 2.0 | 1.0 | 850 | $1,150 | $1.35 | 18d | 1 | 0.72mi |
| 5659 N 64th St Unit 5659A Milwaukee, WI | 2.0 | 1.0 | 1091 | $1,300 | $1.19 | 45d | 1 | 0.77mi |
| 4852 N 48th St Unit 4852 Milwaukee, WI | 2.0 | 1.0 | 830 | $995 | $1.20 | 3d | 1 | 0.80mi |
| 4900 N 58th St Milwaukee, WI | 3.0 | 1.0 | 1455 | $1,450 | $1.00 | 6d | 1 | 0.82mi |
| 5820 N 65th St #5822 Milwaukee, WI | 2.0 | 1.0 | 700 | $1,245 | $1.78 | 45d | 1 | 0.89mi |
| 6046 N 61st St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,345 | $1.12 | 25d | 1 | 0.89mi |
| 6046 N 61st St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1250 | $1,395 | $1.12 | 45d | 1 | 0.89mi |
| 5823 N 65th St Unit Upper Milwaukee, WI | 2.0 | 1.0 | 768 | $1,295 | $1.69 | 45d | 1 | 0.91mi |
| 5831 N 65th St Unit 5831 Milwaukee, WI | 3.0 | 1.0 | 900 | $1,195 | $1.33 | 45d | 1 | 0.92mi |
| 4727 N 46th St Milwaukee, WI | 3.0 | 1.0 | 936 | $1,700 | $1.82 | 45d | 1 | 1.00mi |
| 5905 N 66th St Unit 66th Lower Milwaukee, WI | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 18d | 1 | 1.02mi |
| 5541 N 35th St #5543 Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,195 | $1.06 | 6d | 1 | 1.03mi |
| 6921 W Herbert Ave Milwaukee, WI | 3.0 | 2.0 | 1414 | $1,620 | $1.15 | 6d | 1 | 1.05mi |
| 4703 N 45th St Milwaukee, WI | 3.0 | 1.0 | 1031 | $1,695 | $1.64 | 25d | 1 | 1.05mi |
| 4640 N 51st Blvd Milwaukee, WI | 2.0 | 1.0 | 1075 | $1,275 | $1.19 | 45d | 1 | 1.06mi |
| 5956 N 67th St Milwaukee, WI | 2.0 | 1.0 | 925 | $1,250 | $1.35 | 45d | 1 | 1.08mi |
| 5958 N 67th St Milwaukee, WI | 2.0 | 1.0 | 925 | $1,250 | $1.35 | 6d | 1 | 1.09mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 45d | 1 | 1.09mi |
| 3931 W Kaul Ave Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,695 | $1.21 | 45d | 1 | 1.11mi |
| 5237 N 34th St Unit 5237 Lower Milwaukee, WI | 2.0 | 1.0 | 956 | $1,350 | $1.41 | 25d | 1 | 1.13mi |
| 6518 W Hampton Ave Unit 2 Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 45d | 1 | 1.16mi |
| 6110 N 39th St Milwaukee, WI | 2.0 | 1.0 | 703 | $1,395 | $1.98 | 6d | 1 | 1.18mi |
| 5950 N 69th St Unit 1 Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 45d | 1 | 1.19mi |
| 5884 N 35th St Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,500 | $1.25 | 45d | 1 | 1.19mi |
| 6148 N 39th St Milwaukee, WI | 2.0 | 1.0 | 792 | $1,175 | $1.48 | 45d | 1 | 1.22mi |
| 4661 N 38th St Unit 4661 Milwaukee, WI | 2.0 | 1.0 | 1000 | $845 | $0.84 | 16d | 1 | 1.32mi |
| 4479A N 44th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $895 | $0.90 | 45d | 1 | 1.32mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 14d | 1 | 1.35mi |
| 4651 N 36th St #4 Milwaukee, WI | 2.0 | 1.0 | 747 | $945 | $1.27 | 25d | 1 | 1.41mi |
Listing history 20 events
-
2026-06-21days on market $139,900 Active 73 DOM
-
2026-06-18days on market $139,900 Active 70 DOM
-
2026-06-17days on market $139,900 Active 69 DOM
-
2026-06-16days on market $139,900 Active 68 DOM
-
2026-06-15days on market $139,900 Active 67 DOM
-
2026-06-13days on market $139,900 Active 65 DOM
-
2026-06-13days on market $139,900 Active 64 DOM
-
2026-06-09days on market $139,900 Active 61 DOM
-
2026-06-08days on market $139,900 Active 60 DOM
-
2026-06-07days on market $139,900 Active 59 DOM
-
2026-06-05days on market $139,900 Active 56 DOM
-
2026-06-03days on market $139,900 Active 55 DOM
-
2026-06-02days on market $139,900 Active 54 DOM
-
2026-06-01days on market $139,900 Active 53 DOM
-
2026-05-31days on market $139,900 Active 52 DOM
-
2026-04-09$139,900 Active 184-char remark
Show marketing remark (184 chars)
Brick cape cod in handy location. It has a newer roof, side drive, nice yard, and some interior updates. Large great house has been a long time rental property with a long time tenant.
-
2013-01-26$45,000 333-char remark
Show marketing remark (333 chars)
Home Sweet Home: This move in ready Cape Cod offers three spacious bedrooms, walk in closet, tons of storage space. It also features a spacious living room, eat-in-kitchen and fenced-in backyard. This home is priced to sell with motivated seller. A must see! Shortsale approved for 45,000.00 dollars thu the bank. Can close quickly.
-
2013-01-26historical 333-char remark
Show marketing remark (333 chars)
Home Sweet Home: This move in ready Cape Cod offers three spacious bedrooms, walk in closet, tons of storage space. It also features a spacious living room, eat-in-kitchen and fenced-in backyard. This home is priced to sell with motivated seller. A must see! Shortsale approved for 45,000.00 dollars thu the bank. Can close quickly.
-
2011-03-30soldstatus $35,000 333-char remark
Show marketing remark (333 chars)
Home Sweet Home: This move in ready Cape Cod offers three spacious bedrooms, walk in closet, tons of storage space. It also features a spacious living room, eat-in-kitchen and fenced-in backyard. This home is priced to sell with motivated seller. A must see! Shortsale approved for 45,000.00 dollars thu the bank. Can close quickly.
-
1999-11-24soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,352 · $196/mo
- Projected year-2 tax
- $2,470 · $206/mo
- Expected delta
- +$118/yr (+$10/mo · 5.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,111
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,352
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,369
- − Management
- −$1,369
- − Depreciation
- −$4,070
- Taxable loss
- −$585
- Est. tax savings @ 24.0%
- +$140
- After-tax cash flow
- $1,803/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 41,196
- Household income
- $45,642
- Rent vs Own
- Severe rent burden
- 2421.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 6% · Philippines, Canada
- Languages at home
- 89% English-only · Other Asian/Pacific 7% Spanish 3%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.44%
- Current HPI
- 325.1975
- Rent YoY
- ▲ 5.29%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+133.2% since first listed5 events — show timeline
- 2026-04-09 Listed $139,900 METROMLS
- 2013-01-26 Listing Removed — METROMLS
- 2013-01-26 Listed $45,000 METROMLS
- 2011-03-30 Sold (MLS) $35,000 METROMLS
- 1999-11-24 Sold (Public Records) $60,000 Public Records
Property tax history
+3.8%/yrLatest (2024): $2,352 · +23.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…