6226 W Port Ave Unit C32 · Milwaukee, WI
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$43,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perfect for an owner occupant looking for some sweat equity! Condo needing some updates. Located in district 09. Only available to Owner Occupant offers for the 1st 30 days on market. (until 5/14/26) $300 in essential repairs. There is discoloration in the basement. Performance deposit required - buyer must complete essential repairs within 180 days and have City provide proof of completion for performance deposit return. Bring flashlights & use caution when entering. Note: City of Milwaukee Tax Foreclosure Property. Listing info not verified. This property is being sold in AS-IS condition. Buyer to do their own due diligence regarding condo info.
Key facts
- $250 HOA
- Built 1970
- Listed 49 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $43k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $558 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $43k).
- Recommended offer: $42k (3.0% below list) — sets the bar for market timing.
- Cap rate 21.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 46 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $297 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($42k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.25% ✓
- Cap rate
- 21.86%
- Cash-on-cash
- 55.60%
- DSCR
- 3.47
- GRM
- 2.6
CMA / ARV
- ARV (median comp)
- $75,368
- List price
- $43,000
- Delta
- -42.95%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 54.1%
- Equity multiple
- 3.39×
- Total profit
- $28,736
- Equity at exit
- $6,411
- IRR
- 59.3%
- Equity multiple
- 6.94×
- Total profit
- $71,481
- Equity at exit
- $3,718
Cash invested: $12,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53223
- Home prices YoY
- -27.7%
- Active inventory
- 46
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $1,399 high interval (Pro) →
- Mortgage (P&I)
- −$225
- Tax est. 1.5%
- −$54 /mo · $645/yr
- Insurance
- −$18
- HOA
- −$250
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $558
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,750
- Closing costs
- $1,290
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6011 W Port Ave Apt 203H Milwaukee, WI | 1.0 | 1.0 | 725 | $995 | $1.37 | 43d | 1 | 0.18mi |
| 6401 W Bradley Rd Milwaukee, WI | 1.0–3.0 | 1.0–2.5 | 882 | $1,475 | $1.67 | 1d | 2 | 0.27mi |
| 5005 W Bradley Rd Milwaukee, WI | 2.0 | 1.0 | 1064 | $1,299 | $1.22 | 14d | 2 | 0.85mi |
| 5005 W Bradley Rd Milwaukee, WI | 2.0 | 1.0 | 1149 | $1,299 | $1.13 | 43d | 1 | 0.85mi |
| 5829 W Helena St Milwaukee, WI | 3.0 | 2.0 | 1212 | $2,200 | $1.82 | 10d | 1 | 0.92mi |
| 7290 W Dean Rd Milwaukee, WI | 2.0 | 1.0–1.5 | 625 | $1,545 | $2.47 | 1d | 8 | 0.98mi |
| 5401 W Presidio Ln Milwaukee, WI | 2.0 | 2.0 | 1200 | $1,685 | $1.40 | 1d | 13 | 1.01mi |
| 7300 W Dean Rd Milwaukee, WI | 1.0–2.0 | 1.0–1.5 | 850 | $1,545 | $1.82 | 2d | 8 | 1.08mi |
| 7601 W Donna Ct #1 Milwaukee, WI | 2.0 | 1.5 | 872 | $1,250 | $1.43 | 23d | 1 | 1.20mi |
| 6951 N 76th St Apt 112 Milwaukee, WI | 2.0 | 1.0 | 1025 | $1,100 | $1.07 | 23d | 1 | 1.29mi |
| 6762 N 52nd St Milwaukee, WI | 2.0 | 2.0 | 1309 | $1,500 | $1.15 | 14d | 1 | 1.42mi |
HOA detail condo
- Monthly dues
- $250 · $3,000/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 6 events
-
2026-06-02statusdays on market $43,000 Pending 49 DOM
-
2026-06-01days on market $43,000 Active 48 DOM
-
2026-05-31days on market $43,000 Active 47 DOM
-
2026-04-14$43,000 Active 661-char remark
Show marketing remark (661 chars)
Perfect for an owner occupant looking for some sweat equity! Condo needing some updates. Located in district 09. Only available to Owner Occupant offers for the 1st 30 days on market. (until 5/14/26) $300 in essential repairs. There is discoloration in the basement. Performance deposit required - buyer must complete essential repairs within 180 days and have City provide proof of completion for performance deposit return. Bring flashlights & use caution when entering. Note: City of Milwaukee Tax Foreclosure Property. Listing info not verified. This property is being sold in AS-IS condition. Buyer to do their own due diligence regarding condo info.
-
2026-04-06historical 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
-
2026-02-23$77,100 Active 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,785
- − Mortgage interest
- −$2,409
- − Property taxes
- −$645
- − Insurance
- −$215
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − HOA
- −$3,000
- − Depreciation
- −$1,251
- Taxable income
- $6,580
- Est. tax owed @ 24.0%
- −$1,579
- After-tax cash flow
- $5,115/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires moderate renovations, including repairs to plumbing and missing cabinet doors, to improve its condition and value.
Repairs flagged
- Major Exposed plumbing in kitchen — Exposed plumbing indicates potential water damage
- Major Missing cabinet doors in bathrooms — Missing cabinet doors indicate lack of storage
- Major Dirty sink in bathrooms — Dirty sink indicates poor maintenance
Value-add opportunities
- Resale Paint walls — Fresh paint enhances curb appeal
- Rental Clean sink — Clean sink attracts renters
- Both Install cabinet doors — Cabinet doors improve functionality and aesthetics
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exposed plumbing in kitchen · Exposed plumbing indicates potential water damage | Major | $15,000–50,000 |
| Missing cabinet doors in bathrooms · Missing cabinet doors indicate lack of storage | Major | $15,000–50,000 |
| Dirty sink in bathrooms · Dirty sink indicates poor maintenance | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Resale Paint walls — Fresh paint enhances curb appeal ↑
- Rental Clean sink — Clean sink attracts renters ↑
- Both Install cabinet doors — Cabinet doors improve functionality and aesthetics ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 28,793
- Household income
- $60,839
- Rent vs Own
- Severe rent burden
- 1084.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- Black 57% White 29% Asian 6% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Romanian 3% Portuguese 1% Lithuanian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 89% English-only · Other Asian/Pacific 4% Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.51%
- Current HPI
- 283.4147
- Rent YoY
- —
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-44.2% since first listed3 events — show timeline
- 2026-04-14 Listed $43,000 METROMLS
- 2026-04-06 Listing Removed — METROMLS
- 2026-02-23 Listed $77,100 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…