1840 Yukon Ct · Lakeside, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.6/30.0
- ARV discount +8.7/15.0
- Schools +5.1/10.0
- DSCR +3.4/10.0
- Livability +3.4/5.0
- Rent growth +3.3/5.0
- 1% rule +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$244,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
**Bring all offers - subject to short sale opportunity** This 3 bedroom, 2 bath offering in the Habitat presents with 1,272 sq.ft., spacious living area and backyard for entertaining. New digtial eco-thermostat. This home provides an opportunity for potential - just bring your vision to make your updates! Easy to show! Low yearly HOA in a quiet neighborhood. Seller financing option available with 20% down.
Key facts
- Quiet street
- Open floor plan
- Great location
Tags
Property features AI
Finance
- HOA & community: Homeowners association: The Habitat HOA; Association amenities include a playground; Association fee paid annually
Exterior
- Parking: Attached garage (1-car)
- Utilities: Public sewer; Electricity available; Water available
- Home design: Single-family residence; One story; Entry on level 1
- Construction: Composition siding; Shingle roof
- Exterior features: Covered patio; Patio; Back yard fencing; Located on a cul-de-sac / dead-end street; City street frontage; Asphalt road surface
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Breakfast bar; Ceiling fans; Eat-in kitchen; Open floor plan; Primary bathroom with shower (no tub); Split bedroom layout; Walk-in closet(s)
- Laundry & utility: Washer hookup; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $244k.
Deal economics
- At list price, monthly cash flow is $-77 ($-928/yr) — negative.
- To cash-flow at today's rent, offer at most $230k (5.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (17.9% below list).
- Recommended offer: $200k (17.9% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 4.7% in Lakeside — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#505 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety F.
- Clay (suburban): math 58% / reading 59% proficiency, ranked #14 of 73 in FL (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Coppergate Elementary School (math 69% / reading 65%, grade B+, #450 of 2,144 statewide, top 22%, 609 students, 100% FRL); Lake Asbury Junior High School (math 65% / reading 58%, grade B+, #124 of 571 statewide, top 22%, 1,037 students, 41% FRL); Middleburg High School (math 41% / reading 52%, grade D-, #216 of 667 statewide, top 33%, 1,852 students, 47% FRL) — zoned schools average 62% FRL vs 35% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.4%/yr); 601 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,876 units permitted in Clay County in 2024 (14 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Clay County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 287 days — a 12% lower offer ($215k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 287 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 5.91%
- Cash-on-cash
- -1.36%
- DSCR
- 0.94
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $250,584
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1845 Yukon Ct | 0.04mi | 3/2.0 | 1,308 (+3%) | 2mo | $249,900 | $191 | 92 |
| 1802 Sheraton Lakes Cir | 0.33mi | 3/2.0 | 1,272 (0%) | 0mo | $220,000 | $173 | 84 |
| 1875 Sheraton Lakes Cir | 0.29mi | 3/2.0 | 1,272 (0%) | 3mo | $261,000 | $205 | 84 |
| 1855 N Alberta Ct | 0.19mi | 3/2.0 | 1,260 (-1%) | 9mo | $242,000 | $192 | 82 |
| 1891 Hunters Trace Cir | 0.45mi | 3/2.0 | 1,235 (-3%) | 7mo | $228,000 | $185 | 68 |
| 3336 McLish Ct | 0.32mi | 3/2.0 | 1,378 (+8%) | 4mo | $275,000 | $200 | 68 |
| 1748 St Ives Dr | 0.38mi | 3/2.0 | 1,370 (+8%) | 5mo | $280,000 | $204 | 66 |
| 1907 Hunters Trace Cir | 0.47mi | 3/2.0 | 1,367 (+8%) | 0mo | $269,000 | $197 | 65 |
| 2001 Hunters Trace Cir | 0.45mi | 3/2.0 | 1,367 (+8%) | 6mo | $269,000 | $197 | 61 |
| 1828 Killarn Cir | 0.71mi | 3/2.0 | 1,309 (+3%) | 3mo | $259,000 | $198 | 59 |
| 3829 Hideaway Ln | 0.37mi | 3/2.0 | 1,431 (+12%) | 9mo | $249,900 | $175 | 55 |
| 1827 Killarn Cir | 0.72mi | 3/2.0 | 1,447 (+14%) | 8mo | $215,000 | $149 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.35% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.36×
- Total profit
- $-43,741
- Equity at exit
- $36,381
- IRR
- -9.7%
- Equity multiple
- 0.39×
- Total profit
- $-41,445
- Equity at exit
- $21,097
Cash invested: $68,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32068
- Home prices YoY
- -27.5%
- Rents YoY
- 3.4%
- Active inventory
- 601
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $2,004 high interval (Pro) →
- Mortgage (P&I)
- −$1,280
- Tax from tax record
- −$260 /mo · $3,122/yr
- Insurance
- −$102
- HOA
- −$19
- Vacancy / Maint / Mgmt
- −$421
- Net cashflow
- $-77
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,000
- Closing costs
- $7,320
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1809 Penzance Pkwy Middleburg, FL | 3.0 | 2.0 | 1708 | $2,100 | $1.23 | 4d | 1 | 0.15mi |
| 1854 Alberta Ct N Middleburg, FL | 3.0 | 2.0 | 1190 | $1,775 | $1.49 | 23d | 1 | 0.22mi |
| 1871 Alberta Ct S Middleburg, FL | 3.0 | 2.0 | 1524 | $1,720 | $1.13 | 23d | 1 | 0.22mi |
| 3861 Baxley Villas Ct Middleburg, FL | 3.0 | 2.5 | 1604 | $2,000 | $1.25 | 14d | 1 | 0.41mi |
| 1976 Hunters Trace Cir Middleburg, FL | 3.0 | 2.0 | 1576 | $1,880 | $1.19 | 2d | 1 | 0.45mi |
| 3640 Alec Dr Middleburg, FL | 3.0 | 2.0 | 1178 | $1,710 | $1.45 | 2d | 1 | 0.82mi |
| 3413 Alec Dr Middleburg, FL | 3.0 | 2.0 | 1312 | $1,711 | $1.30 | 20d | 1 | 0.87mi |
| 1685 Bridger Trce Middleburg, FL | 2.0 | 2.5 | 1210 | $1,900 | $1.57 | 23d | 1 | 0.92mi |
| 1469 Jeremiah St Middleburg, FL | 3.0 | 2.5 | 1468 | $2,000 | $1.36 | 23d | 1 | 0.95mi |
| 1633 Bridger Trce Middleburg, FL | 3.0 | 2.5 | 1502 | $1,900 | $1.26 | 23d | 1 | 0.98mi |
| 3437 Talisman Dr Middleburg, FL | 3.0 | 2.0 | 1303 | $1,779 | $1.37 | 10d | 1 | 1.00mi |
| 1953 Longneedle Ln Middleburg, FL | 4.0 | 2.0 | 1564 | $1,965 | $1.26 | 17d | 1 | 1.40mi |
| 1568 Backwater Dr Middleburg, FL | 3.0 | 2.0 | 1594 | $1,895 | $1.19 | 23d | 1 | 1.48mi |
| 2995 Biloxi Trl Middleburg, FL | 3.0 | 2.0 | 1425 | $1,750 | $1.23 | 4d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $19 · $228/yr
Listing history 27 events
-
2026-06-18days on market $244,000 Active 287 DOM
-
2026-06-17days on market $244,000 Active 286 DOM
-
2026-06-16days on market $244,000 Active 285 DOM
-
2026-06-15days on market $244,000 Active 284 DOM
-
2026-06-13days on market $244,000 Active 282 DOM
-
2026-06-13days on market $244,000 Active 281 DOM
-
2026-06-09days on market $244,000 Active 278 DOM
-
2026-06-08days on market $244,000 Active 277 DOM
-
2026-06-07days on market $244,000 Active 276 DOM
-
2026-06-03days on market $244,000 Active 272 DOM
-
2026-06-02days on market $244,000 Active 271 DOM
-
2026-06-01days on market $244,000 Active 270 DOM
-
2026-05-31days on market $244,000 Active 269 DOM
-
2025-09-04$244,000 Active
-
2025-04-24historical 409-char remark
Show marketing remark (409 chars)
**Bring all offers - subject to short sale opportunity** This 3 bedroom, 2 bath offering in the Habitat presents with 1,272 sq.ft., spacious living area and backyard for entertaining. New digtial eco-thermostat. This home provides an opportunity for potential - just bring your vision to make your updates! Easy to show! Low yearly HOA in a quiet neighborhood. Seller financing option available with 20% down.
-
2025-03-13price $235,000 409-char remark
Show marketing remark (409 chars)
**Bring all offers - subject to short sale opportunity** This 3 bedroom, 2 bath offering in the Habitat presents with 1,272 sq.ft., spacious living area and backyard for entertaining. New digtial eco-thermostat. This home provides an opportunity for potential - just bring your vision to make your updates! Easy to show! Low yearly HOA in a quiet neighborhood. Seller financing option available with 20% down.
-
2025-02-26price $239,000 409-char remark
Show marketing remark (409 chars)
**Bring all offers - subject to short sale opportunity** This 3 bedroom, 2 bath offering in the Habitat presents with 1,272 sq.ft., spacious living area and backyard for entertaining. New digtial eco-thermostat. This home provides an opportunity for potential - just bring your vision to make your updates! Easy to show! Low yearly HOA in a quiet neighborhood. Seller financing option available with 20% down.
-
2025-02-10$243,000 Active 409-char remark
Show marketing remark (409 chars)
**Bring all offers - subject to short sale opportunity** This 3 bedroom, 2 bath offering in the Habitat presents with 1,272 sq.ft., spacious living area and backyard for entertaining. New digtial eco-thermostat. This home provides an opportunity for potential - just bring your vision to make your updates! Easy to show! Low yearly HOA in a quiet neighborhood. Seller financing option available with 20% down.
-
2022-09-09soldstatus $248,400
-
2022-09-01soldstatus $248,400 Sold 219-char remark
Show marketing remark (219 chars)
Looking for a starter or investment home? This cozy neighborhood is close to restaurants, shopping and the new First Coast Expressway. Home has 3 beds and 2 bath with a 1 car garage. Home has Fresh Paint and new Carpet.
-
2022-07-16status Pending 219-char remark
Show marketing remark (219 chars)
Looking for a starter or investment home? This cozy neighborhood is close to restaurants, shopping and the new First Coast Expressway. Home has 3 beds and 2 bath with a 1 car garage. Home has Fresh Paint and new Carpet.
-
2022-07-14price $240,000 219-char remark
Show marketing remark (219 chars)
Looking for a starter or investment home? This cozy neighborhood is close to restaurants, shopping and the new First Coast Expressway. Home has 3 beds and 2 bath with a 1 car garage. Home has Fresh Paint and new Carpet.
-
2022-07-14status Active 219-char remark
Show marketing remark (219 chars)
Looking for a starter or investment home? This cozy neighborhood is close to restaurants, shopping and the new First Coast Expressway. Home has 3 beds and 2 bath with a 1 car garage. Home has Fresh Paint and new Carpet.
-
2022-06-22historical 219-char remark
Show marketing remark (219 chars)
Looking for a starter or investment home? This cozy neighborhood is close to restaurants, shopping and the new First Coast Expressway. Home has 3 beds and 2 bath with a 1 car garage. Home has Fresh Paint and new Carpet.
-
2022-06-17$200,000 Active 219-char remark
Show marketing remark (219 chars)
Looking for a starter or investment home? This cozy neighborhood is close to restaurants, shopping and the new First Coast Expressway. Home has 3 beds and 2 bath with a 1 car garage. Home has Fresh Paint and new Carpet.
-
1992-06-01soldstatus $55,900
-
1990-11-06soldstatus $107,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,122 · $260/mo
- Projected year-2 tax
- $3,122 · $260/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,047
- − Mortgage interest
- −$13,668
- − Property taxes
- −$3,122
- − Insurance
- −$1,220
- − Repairs & maintenance
- −$1,924
- − Management
- −$1,924
- − HOA
- −$228
- − Depreciation
- −$7,098
- Taxable loss
- −$5,137
- Est. tax savings @ 24.0%
- +$1,233
- After-tax cash flow
- $305/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clay
- NCES district ID
- 1200300
- Math proficiency
- 58% ▼ -8.00%
- Reading proficiency
- 59% ▼ -3.00%
- Median HH income
- $59,379
- Composite
- 50.73/100
- National rank
- #1815
- State rank
- #14 of 73 in FL
Livability — Lakeside
- Score
- 68/100
- State rank
- #505
- US rank
- #9341
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clay County · 208,450 people
- Metro
- Jacksonville, FL
- Population (ZIP)
- 58,983
- Household income
- $84,431
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Clay County) Hauer SSP2
- Today (2025)
- 230,495 people
- By 2030
- 242,427 · +5.2%
- By 2040
- 262,244 · +13.8%
- By 2050
- 275,148 · +19.4%
- By 2075
- 295,397 · +28.2%
- By 2100
- 287,592 · +24.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 13% Two or more races 10% Black 7%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 7% · Canada, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Arabic 1% German/W. Germanic 1%
Political lean MEDSL · Clay
- 2024 margin
- Solid R (+39.3) · D 29.9% · R 69.2%
- 2008→2024 swing
- +3.6pp toward D · 2008: -42.8pp · 2024: -39.3pp
- All cycles
- 2024: R+39.3 2020: R+37.1 2016: R+44.3 2012: R+45.8 2008: R+42.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.99%
- Current HPI
- 305.2531
- Rent YoY
- ▲ 3.35%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+126.6% since first listed14 events — show timeline
- 2025-09-04 Listed $244,000 realMLS
- 2025-04-24 Listing Removed — realMLS
- 2025-03-13 Price Changed $235,000 realMLS
- 2025-02-26 Price Changed $239,000 realMLS
- 2025-02-10 Listed $243,000 realMLS
- 2022-09-09 Sold (Public Records) $248,400 Public Records
- 2022-09-01 Sold (MLS) $248,400 realMLS
- 2022-07-16 Pending — realMLS
- 2022-07-14 Price Changed $240,000 realMLS
- 2022-07-14 Relisted — realMLS
- 2022-06-22 Listing Removed — realMLS
- 2022-06-17 Listed $200,000 realMLS
- 1992-06-01 Sold (Public Records) $55,900 Public Records
- 1990-11-06 Sold (Public Records) $107,700 Public Records
Property tax history
+14.4%/yrLatest (2025): $3,122 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…