CashFlowRE
Sign in Sign up
608 Ann St
B+ Composite 76.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$59,900

608 Ann St · New Iberia, LA 70560
2 bd · 2.0 ba · 1,689 sqft · SingleFamily · 61 Days on market
5,662 sqft lot $35/sqft · 20% below area Est $75k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Schedule your showing for this two bedroom home. The living room has a center fireplace. Features a dining room. The bedrooms are large. The driveway offers plenty of parking. Some photos have been virtually staged for demonstration purposes only.

Key facts

  • 5,662 sq ft lot
  • Parking
  • Listed 61 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $514 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.6% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 237 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $6k; list at $60k implies a 898% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $56,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.87%
Cap rate
16.59%
Cash-on-cash
36.79%
DSCR
2.64
GRM
4.5

CMA / ARV

ARV (median comp)
$74,853
List price
$59,900
Delta
-19.98%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
813 Broussard St 0.53mi 3/2.0 (+1) 1,707 (+1%) 6mo $250,000 $146 63
609 Albert St 0.37mi 3/2.0 (+1) 1,593 (-6%) 9mo $108,000 $68 60
512 Albert St 0.36mi 3/2.0 (+1) 1,481 (-12%) 2mo $40,000 $27 56
314 E Pershing St 0.49mi 3/1.0 (+1) 1,570 (-7%) 2mo $47,000 $30 54
916 Inez Ave 0.68mi 3/2.0 (+1) 1,752 (+4%) 4mo $95,000 $54 54
308 Boas Ave 0.71mi 3/2.0 (+1) 1,661 (-2%) 11mo $160,000 $96 50
333 Weeks St 0.52mi 3/2.0 (+1) 1,486 (-12%) 6mo $32,000 $22 45
120 W Saint Peter St 0.75mi 1/1.5 (-1) 1,646 (-2%) 12mo $47,500 $29 44
410 Bank Ave 0.31mi 3/1.5 (+1) 1,440 (-15%) 12mo $133,500 $93 44
930 Roberta St 0.63mi 3/2.0 (+1) 1,900 (+12%) 2mo $150,000 $79 43
918 Inez Ave 0.69mi 3/2.0 (+1) 1,521 (-10%) 9mo $117,000 $77 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
32.6%
Equity multiple
2.37×
Total profit
$23,032
Equity at exit
$8,931
10-year hold
IRR
39.6%
Equity multiple
4.71×
Total profit
$62,180
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70560

Home prices YoY
-29.8%
Active inventory
237
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,117 medium interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$29 /mo · $352/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$514

Break-even live

Break-even rent $466
Max offer price $59,900
Occupancy floor 49%

Sensitivity live

Price -10% $548 -5% $531 +0% $514 +5% $497 +10% $480
Rent -10% $426 -5% $470 +0% $514 +5% $558 +10% $602
Rate -1.0pp $544 -0.5pp $529 base $514 +0.5pp $499 +1.0pp $483

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-05-04
    status Pending 247-char remark
    Show marketing remark (247 chars)

    Schedule your showing for this two bedroom home. The living room has a center fireplace. Features a dining room. The bedrooms are large. The driveway offers plenty of parking. Some photos have been virtually staged for demonstration purposes only.

  2. 2026-04-08
    price $59,900 247-char remark
    Show marketing remark (247 chars)

    Schedule your showing for this two bedroom home. The living room has a center fireplace. Features a dining room. The bedrooms are large. The driveway offers plenty of parking. Some photos have been virtually staged for demonstration purposes only.

  3. 2026-03-04
    listed $74,900 Active 247-char remark
    Show marketing remark (247 chars)

    Schedule your showing for this two bedroom home. The living room has a center fireplace. Features a dining room. The bedrooms are large. The driveway offers plenty of parking. Some photos have been virtually staged for demonstration purposes only.

  4. 2013-02-20
    soldstatus $6,000
  5. 2005-03-14
    soldstatus $7,400
  6. 2005-02-04
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$352 · $29/mo
Projected year-2 tax
$352 · $29/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 23% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,407
− Mortgage interest
−$3,355
− Property taxes
−$352
− Insurance
−$300
− Repairs & maintenance
−$1,073
− Management
−$1,073
− Depreciation
−$1,743
Taxable income
$5,512
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,323
After-tax cash flow
$4,847/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Iberia, LA
Population (ZIP)
37,589

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 11% Italian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.82%
Current HPI
154.9018
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+709.5% since first listed
6 events — show timeline
  • 2026-05-04 Pending AcadianaMLS
  • 2026-04-08 Price Changed $59,900 AcadianaMLS
  • 2026-03-04 Listed $74,900 AcadianaMLS
  • 2013-02-20 Sold (Public Records) $6,000 Public Records
  • 2005-03-14 Sold (Public Records) $7,400 Public Records
  • 2005-02-04 Sold (Public Records) Public Records

Property tax history

+0.3%/yr

Latest (2025): $352 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…