1816 Elizabeth St · Corpus Christi, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- DSCR +5.7/10.0
- 1% rule +5.3/10.0
- Livability +3.9/5.0
- Rent growth +3.0/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1816 Elizabeth St! It's located in the heart of Corpus Christi, Texas and ready for a new owner. Near the bay, schools, restaurants and highway! This home was recently updated. It has 2 living areas, but one room can be used as a bedroom. Laundry room has a half bathroom and can also be used as another bedroom. Great invest home or First-time homebuyers. Refrigerator conveys.
Key facts
- Near schools
- Near the bay
- Recently updated
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $132 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 7.3% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.9%/yr); 141 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- This rent runs 30% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.35%
- Cash-on-cash
- 3.76%
- DSCR
- 1.17
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $127,946
- List price
- $149,900
- Delta
- 17.16%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1652 16th St | 0.30mi | 4/2.0 (+1) | 1,260 (-4%) | 2mo | $170,000 | $135 | 71 |
| 2502 Lynch St | 0.27mi | 3/2.0 | 1,425 (+9%) | 3mo | $235,000 | $165 | 69 |
| 1320 Hancock Ave | 0.54mi | 3/2.0 | 1,280 (-2%) | 4mo | $218,000 | $170 | 65 |
| 915 Craig St | 0.57mi | 3/2.0 | 1,263 (-4%) | 2mo | $229,000 | $181 | 64 |
| 1210 Morris St | 0.73mi | 3/1.0 | 1,330 (+1%) | 3mo | $47,500 | $36 | 59 |
| 1725 15th St | 0.41mi | 3/2.5 | 1,447 (+10%) | 2mo | $190,000 | $131 | 58 |
| 1541 Clodah Dr | 0.69mi | 3/1.5 | 1,255 (-4%) | 6mo | $178,000 | $142 | 56 |
| 622 Atlantic St | 0.69mi | 2/1.0 (-1) | 1,260 (-4%) | 2mo | $110,000 | $87 | 52 |
| 311 Clifford St | 0.72mi | 3/1.0 | 1,400 (+7%) | 2mo | $118,000 | $84 | 52 |
| 641 Naples St | 0.67mi | 2/2.0 (-1) | 1,376 (+5%) | 4mo | $205,000 | $149 | 51 |
| 1330 7th St | 0.49mi | 3/2.0 | 1,118 (-15%) | 2mo | $165,000 | $148 | 49 |
| 810 Craig St | 0.66mi | 2/2.0 (-1) | 1,368 (+4%) | 7mo | $129,995 | $95 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.87% rent growth · sell at horizon
- IRR
- -11.7%
- Equity multiple
- 0.58×
- Total profit
- $-17,587
- Equity at exit
- $22,351
- IRR
- -4.3%
- Equity multiple
- 0.73×
- Total profit
- $-11,249
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78404
- Rents YoY
- 1.9%
- Active inventory
- 141
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,538 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$235 /mo · $2,823/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$323
- Net cashflow
- $132
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1525 S 19th St Unit B Corpus Christi, TX | 3.0 | 2.0 | 1062 | $2,100 | $1.98 | 14d | 1 | 0.21mi |
| 1628 18th St Corpus Christi, TX | 2.0 | 1.0 | 1112 | $1,000 | $0.90 | 44d | 1 | 0.25mi |
| 1634 14th St Corpus Christi, TX | 2.0 | 1.5 | 980 | $1,090 | $1.11 | 44d | 1 | 0.30mi |
| 2622 Cloyde St Corpus Christi, TX | 2.0 | 1.0 | 1693 | $1,150 | $0.68 | 44d | 1 | 0.38mi |
| 1107 14th St Corpus Christi, TX | 4.0 | 1.5 | 1520 | $1,300 | $0.86 | 44d | 1 | 0.39mi |
| 1802 16th St Unit B Corpus Christi, TX | 3.0 | 1.0 | 1575 | $1,000 | $0.63 | 44d | 1 | 0.49mi |
| 426 Palmero St Corpus Christi, TX | 3.0 | 2.0 | 1720 | $1,350 | $0.78 | 44d | 1 | 0.54mi |
| 1318 6th St Corpus Christi, TX | 2.0 | 1.0 | 900 | $900 | $1.00 | 14d | 1 | 0.58mi |
| 2402 Segrest St Corpus Christi, TX | 2.0 | 1.0 | 1120 | $825 | $0.74 | 21d | 1 | 0.59mi |
| 2522 Cleo St Corpus Christi, TX | 3.0 | 1.0 | 992 | $1,350 | $1.36 | 14d | 1 | 0.59mi |
| 616 16th St Unit A Corpus Christi, TX | 3.0 | 1.0 | 1040 | $1,050 | $1.01 | 44d | 1 | 0.68mi |
| 801 S Alameda St Unit A Corpus Christi, TX | 2.0 | 1.0 | 1760 | $900 | $0.51 | 44d | 1 | 0.68mi |
| 1722 Trenton Dr Corpus Christi, TX | 4.0 | 2.0 | 1432 | $2,100 | $1.47 | 14d | 1 | 0.71mi |
| 826 Hancock Ave Unit 2 Corpus Christi, TX | 2.0 | 1.0 | 1000 | $950 | $0.95 | 21d | 1 | 0.72mi |
| 813 Furman Ave Apt 1 Corpus Christi, TX | 3.0 | 2.0 | 1430 | $1,475 | $1.03 | 14d | 1 | 0.78mi |
| 1117 Ocean Dr Unit B Corpus Christi, TX | 2.0 | 1.0 | 1543 | $3,000 | $1.94 | 44d | 1 | 0.88mi |
| 522 Hancock Ave Unit 1-319 Corpus Christi, TX | 2.0 | 2.0 | 1133 | $1,625 | $1.43 | 21d | 1 | 0.89mi |
| 522 Hancock Ave Corpus Christi, TX | 1.0–2.0 | 1.0–2.0 | 915 | $2,000 | $2.18 | 14d | 10 | 0.90mi |
| 455 Louisiana Ave Corpus Christi, TX | 2.0 | 1.0 | 1528 | $3,000 | $1.96 | 21d | 1 | 0.91mi |
| 1201 York Ave Corpus Christi, TX | 3.0 | 1.0 | 888 | $1,550 | $1.75 | 21d | 1 | 0.96mi |
| 802 S Carancahua St Corpus Christi, TX | 2.0 | 1.0–2.0 | 869 | $1,770 | $2.04 | 14d | 68 | 0.96mi |
| 823 S Water St Corpus Christi, TX | 2.0 | 2.0 | 1243 | $2,000 | $1.61 | 14d | 1 | 0.96mi |
| 443 Indiana Ave Corpus Christi, TX | 2.0 | 1.0 | 968 | $1,650 | $1.70 | 44d | 1 | 1.03mi |
| 110 Josephine St Corpus Christi, TX | 3.0 | 2.0 | 1050 | $2,000 | $1.90 | 44d | 1 | 1.14mi |
| 200 Clemmer St Unit A Corpus Christi, TX | 3.0 | 1.0 | 950 | $1,199 | $1.26 | 44d | 1 | 1.15mi |
| 332 Rosebud Ave Corpus Christi, TX | 2.0 | 1.0 | 942 | $1,150 | $1.22 | 21d | 1 | 1.17mi |
| 309 Rosebud Ave Unit D Corpus Christi, TX | 2.0 | 1.0 | 882 | $1,100 | $1.25 | 21d | 1 | 1.22mi |
| 2837 Santa Fe St Unit 2 Corpus Christi, TX | 2.0 | 1.0 | 1030 | $1,300 | $1.26 | 14d | 1 | 1.24mi |
| 225 Watson St Corpus Christi, TX | 3.0 | 1.0 | 1472 | $1,295 | $0.88 | 44d | 1 | 1.26mi |
| 2245 Comanche St Unit A Corpus Christi, TX | 3.0 | 1.0 | 1016 | $1,350 | $1.33 | 21d | 1 | 1.28mi |
| 1405 Annapolis Dr Corpus Christi, TX | 3.0 | 1.5 | 1502 | $2,000 | $1.33 | 14d | 1 | 1.43mi |
Listing history 23 events
-
2026-06-18days on market $149,900 Active 12 DOM
-
2026-06-17days on market $149,900 Active 11 DOM
-
2026-06-16days on market $149,900 Active 10 DOM
-
2026-06-15days on market $149,900 Active 9 DOM
-
2026-06-14days on market $149,900 Active 7 DOM
-
2026-06-10days on market $149,900 Active 4 DOM
-
2026-06-09days on market $149,900 Active 3 DOM
-
2026-06-08days on market $149,900 Active 2 DOM
-
2026-06-07days on market $149,900 Active 1 DOM
-
2026-06-05days on market $149,900 Active 94 DOM
-
2026-06-03days on market $149,900 Active 93 DOM
-
2026-06-02days on market $149,900 Active 92 DOM
-
2026-06-01days on market $149,900 Active 91 DOM
-
2026-05-31days on market $149,900 Active 90 DOM
-
2026-05-30days on market $149,900 Active 89 DOM
-
2026-05-11price $149,900 389-char remark
Show marketing remark (389 chars)
Welcome to 1816 Elizabeth St! It's located in the heart of Corpus Christi, Texas and ready for a new owner. Near the bay, schools, restaurants and highway! This home was recently updated. It has 2 living areas, but one room can be used as a bedroom. Laundry room has a half bathroom and can also be used as another bedroom. Great invest home or First-time homebuyers. Refrigerator conveys.
-
2026-03-01$159,900 Active 389-char remark
Show marketing remark (389 chars)
Welcome to 1816 Elizabeth St! It's located in the heart of Corpus Christi, Texas and ready for a new owner. Near the bay, schools, restaurants and highway! This home was recently updated. It has 2 living areas, but one room can be used as a bedroom. Laundry room has a half bathroom and can also be used as another bedroom. Great invest home or First-time homebuyers. Refrigerator conveys.
-
2025-10-10soldstatus Closed 139-char remark
Show marketing remark (139 chars)
Investor Special. This property has a lot of potential. Located close to del mar, hospitals and crosstown. Selling AS IS, no owner finance.
-
2025-10-10soldstatus
Show marketing remark (139 chars)
Investor Special. This property has a lot of potential. Located close to del mar, hospitals and crosstown. Selling AS IS, no owner finance.
-
2025-10-03status Pending 139-char remark
Show marketing remark (139 chars)
Investor Special. This property has a lot of potential. Located close to del mar, hospitals and crosstown. Selling AS IS, no owner finance.
-
2025-09-29price $69,999 139-char remark
Show marketing remark (139 chars)
Investor Special. This property has a lot of potential. Located close to del mar, hospitals and crosstown. Selling AS IS, no owner finance.
-
2025-08-19price $79,999 139-char remark
Show marketing remark (139 chars)
Investor Special. This property has a lot of potential. Located close to del mar, hospitals and crosstown. Selling AS IS, no owner finance.
-
2025-07-31$89,999 Active 139-char remark
Show marketing remark (139 chars)
Investor Special. This property has a lot of potential. Located close to del mar, hospitals and crosstown. Selling AS IS, no owner finance.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,823 · $235/mo
- Projected year-2 tax
- $2,823 · $235/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,462
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,823
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,477
- − Management
- −$1,477
- − Depreciation
- −$4,361
- Taxable loss
- −$822
- Est. tax savings @ 24.0%
- +$197
- After-tax cash flow
- $1,776/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 12,635
- Household income
- $61,280
- Rent vs Own
- Severe rent burden
- 596.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (62%)
- Race & ethnicity
- Hispanic / Latino 62% White 32% Two or more races 29% Black 4%
- Hispanic origin (detail)
- Mexican 56%
- Common ancestry
- Slovak 3% Italian 2% Lithuanian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 61% English-only · Spanish 39%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.10%
- Current HPI
- 177.4759
- Rent YoY
- ▲ 1.87%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+66.6% since first listed8 events — show timeline
- 2026-05-11 Price Changed $149,900 CBMLS
- 2026-03-01 Listed $159,900 CBMLS
- 2025-10-10 Sold (Public Records) — Public Records
- 2025-10-10 Sold (MLS) — CBMLS
- 2025-10-03 Pending — CBMLS
- 2025-09-29 Price Changed $69,999 CBMLS
- 2025-08-19 Price Changed $79,999 CBMLS
- 2025-07-31 Listed $89,999 CBMLS
Property tax history
+5.8%/yrLatest (2025): $2,823 · +18.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…