1008 Tacken St · Flint, MI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.2/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$44,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity! This 2-story, 3 bed, 1 bath and half bath home offers solid rental potential or a perfect starter project. Convenient layout with good bones, just needs your finishing touch. Property is being sold as-is.
Key facts
- 3,920 sq ft lot
- Built 1927
- Listed 57 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels; Ground-level entry with steps
- Construction: Aluminum siding; Block foundation; Built with conventional construction
- Exterior features: Paved road access; Lot dimensions approximately 50.67 x 79.89 (0.09 acres)
Interior
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Unfinished basement; Five total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $44k.
Deal economics
- At list price, monthly cash flow is $528 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $44k).
- Recommended offer: $43k (3.0% below list) — sets the bar for market timing.
- Cap rate 20.7% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 123 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $304 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($43k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 17y ago; this cycle's ask has dropped $5k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $15k; list at $44k implies a 193% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.47% ✓
- Cap rate
- 20.70%
- Cash-on-cash
- 51.45%
- DSCR
- 3.29
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $48,000
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1600 Houran St | 0.18mi | 3/1.0 | 941 (-2%) | 7mo | $85,000 | $90 | 82 |
| 3801 Augusta St | 0.26mi | 2/1.0 (-1) | 949 (-1%) | 3mo | $63,000 | $66 | 79 |
| 3018 Fielding St | 0.54mi | 3/1.0 | 993 (+3%) | 1mo | $21,000 | $21 | 68 |
| 1202 Hughes Ave | 0.61mi | 2/1.0 (-1) | 950 (-1%) | 6mo | $20,000 | $21 | 60 |
| 1205 Stocker Ave | 0.53mi | 3/1.5 | 1,024 (+7%) | 5mo | $55,000 | $54 | 57 |
| 1010 Hughes Ave | 0.57mi | 2/1.0 (-1) | 996 (+4%) | 6mo | $50,000 | $50 | 57 |
| 2810 Gibson St | 0.70mi | 3/1.0 | 892 (-7%) | 1mo | $15,500 | $17 | 55 |
| 1115 Barney Ave | 0.43mi | 3/1.0 | 833 (-13%) | 5mo | $43,500 | $52 | 54 |
| 3205 Clairmont St | 0.68mi | 3/1.0 | 888 (-8%) | 3mo | $42,000 | $47 | 53 |
| 1114 Clancy Ave | 0.71mi | 2/1.0 (-1) | 1,009 (+5%) | 3mo | $36,000 | $36 | 51 |
| 3522 Whitney Ave | 0.41mi | 3/1.5 | 1,100 (+15%) | 8mo | $41,500 | $38 | 48 |
| 3705 Gratiot Ave | 0.53mi | 2/1.0 (-1) | 820 (-15%) | 5mo | $74,200 | $90 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 49.4%
- Equity multiple
- 3.15×
- Total profit
- $26,546
- Equity at exit
- $6,561
- IRR
- 54.9%
- Equity multiple
- 6.40×
- Total profit
- $66,568
- Equity at exit
- $3,804
Cash invested: $12,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48532
- Home prices YoY
- -28.9%
- Active inventory
- 123
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $1,086 high interval (Pro) →
- Mortgage (P&I)
- −$231
- Tax from tax record
- −$81 /mo · $969/yr
- Insurance
- −$18
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$228
- Net cashflow
- $528
Break-even live
Sensitivity live
| Price | -10% $553 | -5% $541 | +0% $528 | +5% $516 | +10% $503 |
|---|---|---|---|---|---|
| Rent | -10% $442 | -5% $485 | +0% $528 | +5% $571 | +10% $614 |
| Rate | -1.0pp $550 | -0.5pp $539 | base $528 | +0.5pp $517 | +1.0pp $505 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,000
- Closing costs
- $1,320
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3701 Whitney Ave Flint, MI | 2.0 | 1.0 | 850 | $900 | $1.06 | 14d | 1 | 0.37mi |
| 3901 Herrick St Flint, MI | 3.0 | 1.5 | 1100 | $1,300 | $1.18 | 14d | 1 | 0.43mi |
| 806 Barney Ave Flint, MI | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 21d | 1 | 0.44mi |
| 3929 Larchmont St Flint, MI | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 14d | 1 | 0.53mi |
| 314 Sheffield Ave Flint, MI | 2.0 | 1.0 | 896 | $1,250 | $1.40 | 21d | 1 | 0.89mi |
Listing history 30 events
-
2026-06-18days on market $44,000 Active 57 DOM
-
2026-06-17days on market $44,000 Active 56 DOM
-
2026-06-16days on market $44,000 Active 55 DOM
-
2026-06-15days on market $44,000 Active 54 DOM
-
2026-06-14days on market $44,000 Active 52 DOM
-
2026-06-13days on market $44,000 Active 51 DOM
-
2026-06-10days on market $44,000 Active 49 DOM
-
2026-06-09days on market $44,000 Active 48 DOM
-
2026-06-08days on market $44,000 Active 47 DOM
-
2026-06-07days on market $44,000 Active 46 DOM
-
2026-06-05days on market $44,000 Active 43 DOM
-
2026-06-03days on market $44,000 Active 42 DOM
-
2026-06-02days on market $44,000 Active 41 DOM
-
2026-06-01days on market $44,000 Active 40 DOM
-
2026-05-31days on market $44,000 Active 39 DOM
-
2026-05-30days on market $44,000 Active 38 DOM
-
2026-04-22$49,000 Active 234-char remark
Show marketing remark (234 chars)
Great investment opportunity! This 2-story, 3 bed, 1 bath and half bath home offers solid rental potential or a perfect starter project. Convenient layout with good bones, just needs your finishing touch. Property is being sold as-is.
-
2026-04-22$49,000 Active
Show marketing remark (234 chars)
Great investment opportunity! This 2-story, 3 bed, 1 bath and half bath home offers solid rental potential or a perfect starter project. Convenient layout with good bones, just needs your finishing touch. Property is being sold as-is.
-
2014-05-20soldstatus $15,000
-
2014-04-28soldstatus $15,000 236-char remark
Show marketing remark (236 chars)
Charming investment property with 2-story, 3 bedrooms, newer windows, beautiful enclosed porch area, basement and storage shed. Property occupied by tenant paying a rent for $500/month. MAKE AN OFFER, BEST DEAL INCLUDE ANOTHER 5 HOUSES.
-
2014-04-28soldstatus $15,000
Show marketing remark (236 chars)
Charming investment property with 2-story, 3 bedrooms, newer windows, beautiful enclosed porch area, basement and storage shed. Property occupied by tenant paying a rent for $500/month. MAKE AN OFFER, BEST DEAL INCLUDE ANOTHER 5 HOUSES.
-
2014-04-24historical
-
2014-03-31$16,500 236-char remark
Show marketing remark (236 chars)
Charming investment property with 2-story, 3 bedrooms, newer windows, beautiful enclosed porch area, basement and storage shed. Property occupied by tenant paying a rent for $500/month. MAKE AN OFFER, BEST DEAL INCLUDE ANOTHER 5 HOUSES.
-
2014-03-31$16,500
Show marketing remark (236 chars)
Charming investment property with 2-story, 3 bedrooms, newer windows, beautiful enclosed porch area, basement and storage shed. Property occupied by tenant paying a rent for $500/month. MAKE AN OFFER, BEST DEAL INCLUDE ANOTHER 5 HOUSES.
-
2010-01-19soldstatus $12,000
-
2010-01-18soldstatus $12,000
-
2010-01-18soldstatus $12,000
-
2009-11-16$14,900
-
2009-11-13$14,900
-
2009-11-13$14,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $969 · $81/mo
- Projected year-2 tax
- $969 · $81/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,034
- − Mortgage interest
- −$2,465
- − Property taxes
- −$969
- − Insurance
- −$220
- − Repairs & maintenance
- −$1,043
- − Management
- −$1,043
- − Depreciation
- −$1,280
- Taxable income
- $6,015
- Est. tax owed @ 24.0%
- −$1,444
- After-tax cash flow
- $4,895/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- City population
- 93,814
- Population (ZIP)
- 19,750
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 51% Black 38% Two or more races 7% Hispanic / Latino 4%
- Common ancestry
- Romanian 4% Lithuanian 1% Italian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Arabic 3% Spanish 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -82.08%
- Current HPI
- 202.407
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+228.9% since first listed14 events — show timeline
- 2026-04-22 Listed $49,000 REALCOMP
- 2026-04-22 Listed $49,000 MiRealSource-MiMLS
- 2014-05-20 Sold (Public Records) $15,000 Public Records
- 2014-04-28 Sold (MLS) $15,000 MiRealSource-MiMLS
- 2014-04-28 Sold (MLS) $15,000 REALCOMP
- 2014-04-24 Listing Removed — MiRealSource-MiMLS
- 2014-03-31 Listed $16,500 MiRealSource-MiMLS
- 2014-03-31 Listed $16,500 REALCOMP
- 2010-01-19 Sold (MLS) $12,000 REALCOMP
- 2010-01-18 Sold (MLS) $12,000 MiRealSource-MiMLS
- 2010-01-18 Sold (MLS) $12,000 REALCOMP
- 2009-11-16 Listed $14,900 REALCOMP
- 2009-11-13 Listed $14,900 MiRealSource-MiMLS
- 2009-11-13 Listed $14,900 REALCOMP
Property tax history
+1.6%/yrLatest (2025): $969 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…