CashFlowRE
Sign in Sign up
2215 S 11th St
D+ Composite 46.42
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.2/30.0
  • ARV discount +6.7/15.0
  • DSCR +6.1/10.0
  • 1% rule +4.0/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$152,400

2215 S 11th St · Chickasha, OK 73018
3 bd · 2.0 ba · 1,281 sqft · SingleFamily public records · 91 Days on market
Built 1969 7,841 sqft lot Est $150k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Located in an established neighborhood in Chickasha, this 4-bedroom, 2-bath home offers a functional layout with lots of square footage. Built in 1969, the property sits on a manageable lot and provides a good mix of living space and bedroom count for the price point. The interior includes a central living area, large kitchen space, and multiple bedrooms that can flex for meet your needs, office space, or rental potential. With approximately 1,590 square feet (buyer to verify), and new carpet you can modernize and add you touches as you go without starting from scratch. The exterior offers a straightforward yard setup with space for outdoor use, pets, or future improvements. Located with qu

Key facts

  • Central living area
  • Manageable lot
  • Large kitchen space

Tags

ESTABLISHED NEIGHBORHOODCENTRAL LIVING AREALARGE KITCHEN SPACEMANAGEABLE LOTQUICK ACCESS TO LOCAL SCHOOLSQUICK ACCESS TO SHOPPING

Property features AI

Finance

  • Other: Homestead not claimed; Located in the Taff addition; Listed as active; previously had a price decrease; Living area reported as 1,592 (assessor)
  • Financial info: Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Home design: Single family residence; One-story; Residential property; Existing property
  • Construction: Brick & frame construction; Composition roof; Slab foundation
  • Exterior features: Covered porch; Interior lot

Interior

  • Bedrooms: 4 bedrooms
  • Bathrooms: 2 full bathrooms
  • Interior features: One living area; No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $152k.

Deal economics

  • At list price, monthly cash flow is $164 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (9.6% below list).
  • Recommended offer: $138k (9.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.6% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Grand Avenue Es (math 40% / reading 31%, grade F, #165 of 845 statewide, top 20%, 490 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 203 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 91 days — a 9% lower offer ($139k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $85k; list at $152k implies a 79% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $137,795 (9.6% below list)

Questions for the listing agent

  1. It's been on market 91 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.59%
Cash-on-cash
4.62%
DSCR
1.21
GRM
9.2

CMA / ARV

ARV (on-the-fly)
$149,877
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2219 S 11th St 0.01mi 3/1.5 1,342 (+5%) 2mo $150,000 $112 88
112 Taft Dr 0.04mi 3/2.0 1,201 (-6%) 3mo $170,000 $142 85
104 S 9th Street Cir 0.20mi 3/2.0 1,321 (+3%) 6mo $178,000 $135 80
108 S 9th Street Cir 0.21mi 3/1.5 1,195 (-7%) 3mo $155,000 $130 74
1012 Grand Ter 0.10mi 3/1.0 1,138 (-11%) 1mo $70,000 $62 72
1605 W Louisiana Ave 0.48mi 3/2.0 1,224 (-4%) 4mo $170,000 $139 67
19 Circle Dr 0.44mi 3/1.0 1,213 (-5%) 6mo $137,500 $113 61
1909 W Louisiana Ave 0.68mi 3/2.0 1,211 (-6%) 0mo $199,000 $164 59
709 W Alabama Ave 0.48mi 3/2.0 1,118 (-13%) 1mo $125,000 $112 56
1303 S 9th St 0.69mi 3/1.5 1,360 (+6%) 1mo $146,000 $107 55
2002 S 20th St 0.71mi 3/2.0 1,362 (+6%) 6mo $160,000 $117 51
1814 S 20th St 0.75mi 3/1.0 1,100 (-14%) 5mo $102,000 $93 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.1%
Equity multiple
0.67×
Total profit
$-14,290
Equity at exit
$22,723
10-year hold
IRR
0.3%
Equity multiple
1.02×
Total profit
$793
Equity at exit
$13,177

Cash invested: $42,672 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73018

Home prices YoY
-21.1%
Active inventory
203
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,378 high interval (Pro) →
Mortgage (P&I)
$799
Tax from tax record
$62 /mo · $739/yr
Insurance
$64
HOA
$0
Vacancy / Maint / Mgmt
$289
Net cashflow
$164

Break-even live

Break-even rent $1,170
Max offer price $152,400
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,100
Closing costs
$4,572
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3507 W Mississippi Ave Chickasha, OK 4.0 2.0 1240 $1,474 $1.19 2d 1 0.27mi
607 W Wisconsin Ave Chickasha, OK 3.0 2.0 1270 $1,395 $1.10 11d 1 0.45mi
1024 S 13th St Chickasha, OK 2.0 2.0 1265 $925 $0.73 10d 1 0.86mi
2220 W Utah Ave Unit 2220 Chickasha, OK 2.0 1.0 910 $1,055 $1.16 2d 1 0.87mi
2226 W Utah Ave Chickasha, OK 2.0 1.0 1000 $1,055 $1.05 15d 1 0.88mi
1008 S 14th St Chickasha, OK 3.0 2.0 1485 $1,395 $0.94 2d 1 0.91mi
509 W Oregon Ave Chickasha, OK 2.0 2.0 900 $1,200 $1.33 2d 1 1.14mi
2024 Taylor St Chickasha, OK 3.0 2.0 1355 $1,525 $1.13 2d 1 1.14mi
2730 Valley View Cir Chickasha, OK 2.0–3.0 2.0 1087 $1,495 $1.37 2d 3 1.19mi
2716 Valley View Dr Chickasha, OK 3.0 2.0 1242 $1,350 $1.09 2d 1 1.23mi
816 S 2nd St Chickasha, OK 3.0 2.0 1047 $1,100 $1.05 2d 1 1.24mi
519 W Minnesota Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 2d 1 1.33mi

Listing history 19 events

  1. 2026-06-18
    days on market $152,400 Active 91 DOM
  2. 2026-06-17
    days on market $152,400 Active 90 DOM
  3. 2026-06-16
    days on market $152,400 Active 89 DOM
  4. 2026-06-15
    days on market $152,400 Active 88 DOM
  5. 2026-06-13
    pricedays on market $152,400 Active 86 DOM
  6. 2026-06-09
    days on market $153,900 Active 82 DOM
  7. 2026-06-08
    days on market $153,900 Active 81 DOM
  8. 2026-06-07
    days on market $153,900 Active 80 DOM
  9. 2026-06-05
    days on market $153,900 Active 77 DOM
  10. 2026-06-03
    days on market $153,900 Active 76 DOM
  11. 2026-06-02
    days on market $153,900 Active 75 DOM
  12. 2026-06-01
    days on market $153,900 Active 74 DOM
  13. 2026-05-31
    days on market $153,900 Active 73 DOM
  14. 2026-05-19
    price $153,900
  15. 2026-04-30
    price $155,700
  16. 2026-04-16
    price $159,900
  17. 2026-03-19
    listed $164,900 Active
  18. 2025-08-11
    soldstatus $85,000
  19. 2005-02-24
    soldstatus $82,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$739 · $62/mo
Projected year-2 tax
$1,372 · $114/mo
Expected delta
+$633/yr (+$53/mo · 85.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,535
− Mortgage interest
−$8,537
− Property taxes
−$739
− Insurance
−$762
− Repairs & maintenance
−$1,323
− Management
−$1,323
− Depreciation
−$4,433
Taxable loss
−$581
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$140
After-tax cash flow
$2,111/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chickasha
NCES district ID
4007560
Math proficiency
23% ▼ -11.00%
Reading proficiency
27% ▼ -8.00%
Median HH income
$38,561
Composite
20.95/100
National rank
#8476
State rank
#115 of 270 in OK

Livability — Chickasha

Score
66/100
State rank
#117
US rank
#11902

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chickasha, OK
County
Grady County · 20,505 people
City population
20,505
Metro
Oklahoma City, OK
Population (ZIP)
20,505
Household income
$56,484
Rent vs Own
40.3% rent · 59.7% own
Severe rent burden
685.0

Population outlook (Grady County) Hauer SSP2

Today (2025)
59,962 people
By 2030
62,513 · +4.3%
By 2040
67,338 · +12.3%
By 2050
71,719 · +19.6%
By 2075
82,684 · +37.9%
By 2100
89,387 · +49.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 2% Iranian 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Grady

2024 margin
Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
2008→2024 swing
-16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
All cycles
2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.82%
Current HPI
249.6051
Rent YoY
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+86.5% since first listed
6 events — show timeline
  • 2026-05-19 Price Changed $153,900 MLSOK
  • 2026-04-30 Price Changed $155,700 MLSOK
  • 2026-04-16 Price Changed $159,900 MLSOK
  • 2026-03-19 Listed $164,900 MLSOK
  • 2025-08-11 Sold (Public Records) $85,000 Public Records
  • 2005-02-24 Sold (Public Records) $82,500 Public Records

Property tax history

-1.8%/yr

Latest (2020): $739 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…