CashFlowRE
Sign in Sign up
2230 Lake Park Dr #168
B+ Composite 75.27
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +3.8/5.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$70,000

2230 Lake Park Dr #168 · San Jacinto, CA 92583
2 bd · 2.0 ba · 1,798 sqft · Manufactured · 697 Days on market
Built 1977 Good condition $39/sqft · 12% below area Est $80k · 12% under ↓ 44% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

Key facts

  • 2 parking spots
  • Community pool
  • Built 1977

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $70k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
  • Cap rate 32.7% vs local median 3.8% in San Jacinto — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#467 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+; Watch: employment D+, schools D-, amenities F.
  • San Jacinto Unified (suburban): math 13% / reading 36% proficiency, ranked #421 of 517 in CA (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.6%/yr); 159 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • At $2,565/mo this rent would consume 45% of the median local household income ($68k/yr) (locally 747% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 697 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago; this cycle's ask has dropped $25k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 4→11/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 697 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.66%
Cap rate
32.73%
Cash-on-cash
94.42%
DSCR
5.20
GRM
2.3

CMA / ARV

ARV (median comp)
$80,000
List price
$70,000
Delta
-12.50%
Verdict
UNDERPRICED
Comps
17 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2230 Lake Park Dr #128 0.16mi 2/2.0 1,760 (-2%) 4mo $62,500 $36 85
2230 Lake Park Dr #137 0.16mi 2/2.0 1,860 (+3%) 7mo $69,000 $37 81
2230 Lake Park Dr #146 0.02mi 2/2.0 1,860 (+3%) 16mo $150,000 $81 80
2230 Lake Park Dr #229 0.02mi 2/2.0 1,968 (+10%) 4mo $105,000 $53 80
2230 Lake Park Dr #116 0.00mi 2/2.0 1,664 (-8%) 10mo $70,000 $42 80
2230 Lake Park Dr #147 0.16mi 2/2.0 1,946 (+8%) 3mo $75,000 $39 76
2230 Lake Park Dr #164 0.16mi 2/2.0 1,856 (+3%) 14mo $121,500 $65 75
2230 Lake Park Dr #242 0.16mi 2/2.0 1,958 (+9%) 12mo $108,000 $55 68
2230 Lake Park Dr #230 0.16mi 2/2.0 1,625 (-10%) 18mo $142,000 $87 61
2230 Lake Park Dr #87 0.16mi 2/2.0 1,610 (-10%) 23mo $120,000 $75 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.61% rent growth · sell at horizon

5-year hold
IRR
94.8%
Equity multiple
5.38×
Total profit
$85,918
Equity at exit
$10,437
10-year hold
IRR
97.5%
Equity multiple
11.07×
Total profit
$197,371
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92583

Home prices YoY
-14.8%
Rents YoY
2.6%
Active inventory
159
Price-to-rent
2.3×

Monthly cashflow live

Estimated rent
$2,565 high interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$88 /mo · $1,050/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$539
Net cashflow
$1,542

Break-even live

Break-even rent $612
Max offer price $70,000
Occupancy floor 35%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
904 Bergamo Ave San Jacinto, CA 2.0 2.0 1596 $2,600 $1.63 10d 1 0.81mi
905 Verona Ave San Jacinto, CA 2.0 2.0 1417 $2,300 $1.62 17d 1 0.84mi
1129 Osprey St San Jacinto, CA 3.0 2.0 1582 $2,700 $1.71 43d 1 0.93mi
492 Foursquare Pl San Jacinto, CA 3.0 2.0 1573 $3,500 $2.23 1d 1 1.19mi
646 Field Maple Pl GLMN HOT SPGS, CA 3.0–4.0 2.0–3.0 1825 $2,850 $1.56 1d 9 1.33mi
621 S Mistletoe Ave San Jacinto, CA 2.0 2.0 1500 $2,000 $1.33 43d 1 1.37mi
1809 Rue Chenin Blanc San Jacinto, CA 3.0 2.0 1548 $2,500 $1.61 5d 1 1.40mi

Listing history 27 events

  1. 2026-06-18
    days on market $70,000 Active 697 DOM
  2. 2026-06-17
    days on market $70,000 Active 696 DOM
  3. 2026-06-16
    days on market $70,000 Active 695 DOM
  4. 2026-06-15
    days on market $70,000 Active 694 DOM
  5. 2026-06-13
    days on market $70,000 Active 692 DOM
  6. 2026-06-13
    days on market $70,000 Active 691 DOM
  7. 2026-06-09
    days on market $70,000 Active 688 DOM
  8. 2026-06-08
    days on market $70,000 Active 687 DOM
  9. 2026-06-07
    days on market $70,000 Active 686 DOM
  10. 2026-06-04
    days on market $70,000 Active 683 DOM
  11. 2026-06-03
    days on market $70,000 Active 682 DOM
  12. 2026-06-02
    days on market $70,000 Active 681 DOM
  13. 2026-06-01
    days on market $70,000 Active 680 DOM
  14. 2026-05-31
    days on market $70,000 Active 679 DOM
  15. 2026-01-10
    price $70,000 1296-char remark
    Show marketing remark (1296 chars)

    Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

  16. 2025-08-18
    price $75,000 1296-char remark
    Show marketing remark (1296 chars)

    Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

  17. 2025-07-19
    price $93,000 1296-char remark
    Show marketing remark (1296 chars)

    Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

  18. 2024-11-09
    price $94,000 1296-char remark
    Show marketing remark (1296 chars)

    Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

  19. 2024-07-21
    listed $95,000 Active 1296-char remark
    Show marketing remark (1296 chars)

    Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

  20. 2024-07-21
    historical $95,000 1296-char remark
    Show marketing remark (1296 chars)

    Owner May Carry for you to purchase this wonderful 2-bedroom, 2-bath home located on a corner lot in the desired age-restricted 55+ gated community of Soboba Springs. Close to the clubhouse you can sit on your covered porch and enjoy the beautiful common areas and views of the hills across the way. Entering the home is an inviting living and dining area w/ built-in hutch. Kitchen has double oven & gas cooktop island with a breakfast bar that opens up to the spacious family room. Primary bedroom is large w/ mirrored closet doors and attached to it's own bathroom featuring dual sinks separate step-in shower and soaking tub. Guest bedroom has not only a door directly into the guest bathroom, but it also has it's own outdoor access through a slider to the carport. Laundry room has a sink, counter space and lots of cabinets. The long carport has plenty of parking for your vehicles and an attached storage shed at the end. Soboba Springs offers many amenities such as pool, spa, sauna, gym, clubhouse w/ billiards, library, craft & card game rooms, chipping green & putting area, and lots of greenbelt areas to enjoy around the fishing lake. Commuter friendly and close to the Soboba's public golf course & pickle ball courts, and the Soboba Casino Resort w/ hotel.

  21. 2024-06-30
    historical
  22. 2024-01-11
    listed $99,900 Active
  23. 2023-12-31
    historical
  24. 2023-08-04
    listed $99,999 Active
  25. 2023-07-31
    historical
  26. 2023-02-20
    price $100,000
  27. 2023-01-12
    listed $125,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X · 10% chance over 30 yrs
  • 🔥 Wildfire 9/10 Extreme
  • 🌡 Heat 7/10 Severe 4 d/yr ≥102°F today · 11 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 11 unhealthy d/yr today · 13 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,774
− Mortgage interest
−$3,921
− Property taxes
−$1,050
− Insurance
−$350
− Repairs & maintenance
−$2,462
− Management
−$2,462
− Depreciation
−$2,036
Taxable income
$18,493
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,438
After-tax cash flow
$14,068/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 75/100 Cosmetic rehab

This manufactured home is in good condition with a good condition score of 75. It has a good exterior, interior, and landscaping. The home is move-in ready with minor cosmetic updates that can significantly increase its value.

Value-add opportunities

  • Both Paint the interior walls and ceiling to refresh the look. — Fresh paint can significantly improve the home's curb appeal and interior ambiance.
  • Both Replace the carpet with hardwood or tile flooring to increase the home's value. — Hardwood or tile flooring is more durable and can increase the home's value for both resale and rental.
  • Both Update the kitchen appliances and countertops to modernize the space. — Modern appliances and countertops can attract more buyers and renters, increasing the home's value.
  • Both Install new windows to improve energy efficiency and curb appeal. — New windows can reduce energy costs and enhance the home's appearance, making it more attractive to potential buyers and renters.

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint the interior walls and ceiling to refresh the look. — Fresh paint can significantly improve the home's curb appeal and interior ambiance.
  • Both Replace the carpet with hardwood or tile flooring to increase the home's value. — Hardwood or tile flooring is more durable and can increase the home's value for both resale and rental.
  • Both Update the kitchen appliances and countertops to modernize the space. — Modern appliances and countertops can attract more buyers and renters, increasing the home's value.
  • Both Install new windows to improve energy efficiency and curb appeal. — New windows can reduce energy costs and enhance the home's appearance, making it more attractive to potential buyers and renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
San Jacinto Unified
NCES district ID
0634440
Math proficiency
13% ▼ -9.00%
Reading proficiency
36% ▬ 0.00%
Median HH income
$43,560
Composite
20.94/100
National rank
#8478
State rank
#421 of 517 in CA

Livability — San Jacinto

Score
63/100
State rank
#467
US rank
#15889

Category grades

Amenities F Commute C+ Cost of living F Crime C+ Employment D+ Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Jacinto, CA
County
Riverside County · 2,287,001 people
City population
33,778
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
33,778
Household income
$68,351
Rent vs Own
31.4% rent · 68.6% own
Severe rent burden
747.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Hispanic / Latino 60% White 26% Two or more races 23% Black 5% Asian 3% Native American 3%
Hispanic origin (detail)
Mexican 52%
Common ancestry
Lithuanian 1% Iranian 1% Portuguese 1%
Foreign-born
20% · Canada
Languages at home
56% English-only · Spanish 40% Tagalog/Filipino 2% Other Asian/Pacific 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.15%
Current HPI
407.8584
Rent YoY
▲ 2.61%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-44.0% since first listed
13 events — show timeline
  • 2026-01-10 Price Changed $70,000 CRMLS
  • 2025-08-18 Price Changed $75,000 CRMLS
  • 2025-07-19 Price Changed $93,000 CRMLS
  • 2024-11-09 Price Changed $94,000 CRMLS
  • 2024-07-21 Listed $95,000 CRMLS
  • 2024-07-21 Coming Soon $95,000 CRMLS
  • 2024-06-30 Listing Removed CRMLS
  • 2024-01-11 Listed $99,900 CRMLS
  • 2023-12-31 Listing Removed CRMLS
  • 2023-08-04 Listed $99,999 CRMLS
  • 2023-07-31 Listing Removed CRMLS
  • 2023-02-20 Price Changed $100,000 CRMLS
  • 2023-01-12 Listed $125,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…