CashFlowRE
Sign in Sign up
772 N Chevrolet Ave
B Composite 73.08
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.3/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$79,900

772 N Chevrolet Ave · Flint, MI 48504
5 bd · 1.5 ba · 1,389 sqft · SingleFamily public records · 34 Days on market
Built 1919 6,970 sqft lot Est $92k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 4 bedroom, 3 bathroom home sits just blocks from Kettering University and near historic Downtown Flint and features a spacious dining room and large living area. Ideal for either an investment or owner-occupancy. Home is sold As-Is

Key facts

  • 6,970 sq ft lot
  • Built 1919
  • Listed 34 days

Property features AI

Finance

  • Other: Subdivision: MODERN HOUSING CORP ADD; Cross streets: N Cevrolet Ave & Dupont St
  • Financial info: Annual tax amount reported
  • HOA & community: Homeowners association present

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels
  • Construction: Brick and vinyl siding construction
  • Exterior features: Deck; Porch; City lot; Lot dimensions approximately 50 x 142

Interior

  • Bedrooms: 3 full bathrooms
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Has basement; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $488 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $78k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 132 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 20 sale attempts since 30y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $58k; 37% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $77,503 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.75%
Cap rate
13.62%
Cash-on-cash
26.17%
DSCR
2.16
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$91,674
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2026 Monteith St 0.14mi 6/2.0 (+1) 1,427 (+3%) 2mo $127,000 $89 80
1921 Joliet St 0.10mi 4/1.0 (-1) 1,462 (+5%) 13mo $73,000 $50 69
834 Frank St 0.26mi 4/1.0 (-1) 1,433 (+3%) 13mo $108,000 $75 65
718 N Chevrolet Ave 0.13mi 4/1.5 (-1) 1,558 (+12%) 9mo $105,000 $67 61
2008 University Ave 0.31mi 4/1.0 (-1) 1,510 (+9%) 4mo $99,000 $66 61
2410 Flushing Rd 0.43mi 4/2.0 (-1) 1,312 (-6%) 4mo $39,000 $30 61
1806 Joliet St 0.10mi 4/2.0 (-1) 1,538 (+11%) 13mo $98,750 $64 60
2533 Thomas St 0.66mi 4/2.0 (-1) 1,386 (-0%) 8mo $100,700 $73 55
2317 Flushing Rd 0.39mi 4/2.0 (-1) 1,505 (+8%) 10mo $19,000 $13 52
2541 Thomas St 0.68mi 4/2.0 (-1) 1,430 (+3%) 10mo $30,000 $21 48
2557 Tiffin St 0.62mi 4/1.5 (-1) 1,552 (+12%) 9mo $36,000 $23 39
2737 Norbert St 0.72mi 4/1.5 (-1) 1,522 (+10%) 7mo $102,500 $67 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.0%
Equity multiple
1.81×
Total profit
$18,192
Equity at exit
$11,913
10-year hold
IRR
28.2%
Equity multiple
3.51×
Total profit
$56,109
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48504

Active inventory
132
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,400 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$166 /mo · $1,989/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$294
Net cashflow
$488

Break-even live

Break-even rent $782
Max offer price $79,900
Occupancy floor 60%

Sensitivity live

Price -10% $533 -5% $511 +0% $488 +5% $465 +10% $443
Rent -10% $377 -5% $433 +0% $488 +5% $543 +10% $599
Rate -1.0pp $528 -0.5pp $508 base $488 +0.5pp $467 +1.0pp $446

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3713 Gratiot Ave Flint, MI 4.0 1.0 1400 $1,400 $1.00 22d 1 0.96mi

Listing history 50 events

  1. 2026-06-21
    days on market $79,900 Active 34 DOM
  2. 2026-06-18
    days on market $79,900 Active 31 DOM
  3. 2026-06-17
    days on market $79,900 Active 30 DOM
  4. 2026-06-16
    days on market $79,900 Active 29 DOM
  5. 2026-06-15
    days on market $79,900 Active 28 DOM
  6. 2026-06-14
    days on market $79,900 Active 26 DOM
  7. 2026-06-13
    days on market $79,900 Active 25 DOM
  8. 2026-06-10
    days on market $79,900 Active 23 DOM
  9. 2026-06-09
    days on market $79,900 Active 22 DOM
  10. 2026-06-08
    days on market $79,900 Active 21 DOM
  11. 2026-06-07
    days on market $79,900 Active 20 DOM
  12. 2026-06-05
    days on market $79,900 Active 17 DOM
  13. 2026-06-03
    days on market $79,900 Active 16 DOM
  14. 2026-06-02
    days on market $79,900 Active 15 DOM
  15. 2026-06-01
    days on market $79,900 Active 14 DOM
  16. 2026-05-31
    price $79,900 Active 13 DOM
  17. 2026-05-31
    days on market $89,900 Active 13 DOM
  18. 2026-05-30
    days on market $89,900 Active 12 DOM
  19. 2026-05-18
    listed $89,900 Active
    Show marketing remark (236 chars)

    This 4 bedroom, 3 bathroom home sits just blocks from Kettering University and near historic Downtown Flint and features a spacious dining room and large living area. Ideal for either an investment or owner-occupancy. Home is sold As-Is

  20. 2026-05-18
    listed $89,900 Active 236-char remark
    Show marketing remark (236 chars)

    This 4 bedroom, 3 bathroom home sits just blocks from Kettering University and near historic Downtown Flint and features a spacious dining room and large living area. Ideal for either an investment or owner-occupancy. Home is sold As-Is

  21. 2022-01-26
    soldstatus $58,500
  22. 2021-12-23
    soldstatus $58,500 Sold 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  23. 2021-12-23
    soldstatus $58,500 Closed
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  24. 2021-11-16
    status Pending
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  25. 2021-11-16
    status Pending 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  26. 2021-11-01
    status Active
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  27. 2021-11-01
    status Active 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  28. 2021-10-23
    status Pending
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  29. 2021-10-23
    status Pending 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  30. 2021-10-10
    status Active
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  31. 2021-10-10
    status Active 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  32. 2021-09-30
    status Pending
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  33. 2021-09-30
    status Pending 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  34. 2021-09-26
    status Active 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  35. 2021-09-26
    status Active
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  36. 2021-09-18
    historical 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  37. 2021-09-18
    historical
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  38. 2021-09-17
    listed $65,000 Active 1004-char remark
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  39. 2021-09-17
    listed $65,000 Active
    Show marketing remark (1004 chars)

    Welcome home to this updated, 4 bedroom, 3 bathroom home located just blocks away from Kettering University. Whether you are looking for a passive income opportunity or wanting to live near restaurants and all that historic Downtown Flint has to offer, this home is the one for you! As you walk up the freshly painted steps and porch, you are greeted with beautiful flooring that flows throughout the main floor. The large dining room leads into the kitchen with plenty of counter space and storage. Just off of the kitchen is the main floor bathroom with beautiful tile work and a standup shower. Like living space? The kitchen is just a few steps away from the large living room that has access to the freshly painted deck and large fenced-in backyard for entertaining and a fire pit. Upstairs you will find 4 nice sized bedrooms and two updated full bathrooms. All appliances and most furniture stays! Schedule your tour today! Sold As-Is. Sellers will not make any repairs. BATVAI

  40. 2019-04-12
    soldstatus $50,000
  41. 2010-12-06
    historical
  42. 2010-12-03
    historical
  43. 2007-09-11
    soldstatus $12,500
  44. 2007-09-11
    soldstatus $12,500
  45. 2007-08-14
    historical
  46. 2006-10-13
    listed $19,900
  47. 2006-10-13
    listed $19,900
  48. 2005-04-26
    listed $77,500
  49. 2005-04-26
    listed $77,500
  50. 2005-04-26
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,989 · $166/mo
Projected year-2 tax
$1,989 · $166/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,800
− Mortgage interest
−$4,476
− Property taxes
−$1,989
− Insurance
−$400
− Repairs & maintenance
−$1,344
− Management
−$1,344
− Depreciation
−$2,324
Taxable income
$4,923
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,182
After-tax cash flow
$4,674/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
City population
93,814
Population (ZIP)
23,873

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 24% Two or more races 6% Hispanic / Latino 5% Asian 1%
Common ancestry
Romanian 2% Lithuanian 1% Italian 1%
Foreign-born
3% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.67%
Current HPI
94.3111
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+100.2% since first listed
45 events — show timeline
  • 2026-05-18 Listed $89,900 REALCOMP
  • 2026-05-18 Listed $89,900 MiRealSource-MiMLS
  • 2022-01-26 Sold (Public Records) $58,500 Public Records
  • 2021-12-23 Sold (MLS) $58,500 MiRealSource-MiMLS
  • 2021-12-23 Sold (MLS) $58,500 REALCOMP
  • 2021-11-16 Pending MiRealSource-MiMLS
  • 2021-11-16 Pending REALCOMP
  • 2021-11-01 Relisted MiRealSource-MiMLS
  • 2021-11-01 Relisted REALCOMP
  • 2021-10-23 Pending MiRealSource-MiMLS
  • 2021-10-23 Pending REALCOMP
  • 2021-10-10 Relisted MiRealSource-MiMLS
  • 2021-10-10 Relisted REALCOMP
  • 2021-09-30 Pending MiRealSource-MiMLS
  • 2021-09-30 Pending REALCOMP
  • 2021-09-26 Relisted REALCOMP
  • 2021-09-26 Relisted MiRealSource-MiMLS
  • 2021-09-18 Listing Removed REALCOMP
  • 2021-09-18 Listing Removed MiRealSource-MiMLS
  • 2021-09-17 Listed $65,000 MiRealSource-MiMLS
  • 2021-09-17 Listed $65,000 REALCOMP
  • 2019-04-12 Sold (Public Records) $50,000 Public Records
  • 2010-12-06 Listing Removed REALCOMP
  • 2010-12-03 Listing Removed REALCOMP
  • 2007-09-11 Sold (MLS) $12,500 MiRealSource-MiMLS
  • 2007-09-11 Sold (MLS) $12,500 REALCOMP
  • 2007-08-14 Listing Removed MiRealSource-MiMLS
  • 2006-10-13 Listed $19,900 MiRealSource-MiMLS
  • 2006-10-13 Listed $19,900 REALCOMP
  • 2005-04-26 Listing Removed MiRealSource-MiMLS
  • 2005-04-26 Listed $77,500 MiRealSource-MiMLS
  • 2005-04-26 Listed $77,500 REALCOMP
  • 1997-11-21 Sold (MLS) $47,000 MiRealSource-MiMLS
  • 1997-11-21 Sold (MLS) $47,000 REALCOMP
  • 1997-10-27 Listed $49,900 MiRealSource-MiMLS
  • 1997-10-27 Listing Removed MiRealSource-MiMLS
  • 1997-10-27 Listed $49,900 REALCOMP
  • 1997-09-14 Listing Removed MiRealSource-MiMLS
  • 1997-05-15 Listed $47,900 MiRealSource-MiMLS
  • 1997-05-15 Listed $47,900 REALCOMP
  • 1997-01-31 Listing Removed MiRealSource-MiMLS
  • 1997-01-27 Sold (MLS) $40,000 REALCOMP
  • 1997-01-27 Sold (MLS) $40,000 MiRealSource-MiMLS
  • 1996-10-18 Listed $44,900 REALCOMP
  • 1996-10-18 Listed $44,900 MiRealSource-MiMLS

Property tax history

+6.2%/yr

Latest (2025): $1,989 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…