4686 S Brush Hollow Loop · Inverness Highlands South, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- DSCR +3.7/10.0
- 1% rule +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$187,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
Key facts
- Updated a/c ductwork
- Half-acre homesite
- Upgraded hvac
Tags
Property features AI
Finance
- Other: Homestead exempt; Total acreage approximately 1/2 acre; Building area and living area reported by owner
Exterior
- Parking: Driveway
- Security: Closed-circuit cameras; Smoke detectors
- Utilities: Well water; Septic tank; Electricity connected
- Home design: Manufactured double-wide home; Single-story (one level); Faces east
- Construction: Vinyl siding; Metal roof; Pillar/Post/Pier and slab foundation; Built as double wide manufactured home
- Exterior features: Covered patio; Rear screened porch; Patio; Greenhouse; Shed(s); Level, paved lot; Private maintained road
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range hood; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric and heat pump); Central air conditioning
- Interior features: Ceiling fans; Eat-in kitchen; Walk-in closets; Inside utility; Interior in-law suite with private entry
- Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry room inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $187k.
Deal economics
- At list price, monthly cash flow is $-28 ($-340/yr) — negative.
- To cash-flow at today's rent, offer at most $183k (2.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (14.4% below list).
- Recommended offer: $160k (14.4% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 5.0% in Inverness Highlands South — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#508 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment C-, health & safety C-, amenities F.
- Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Inverness Primary School (math 54% / reading 55%, grade C, #892 of 2,144 statewide, top 44%, 683 students, 65% FRL); Citrus High School (math 34% / reading 51%, grade F, #264 of 667 statewide, top 41%, 1,503 students, 54% FRL) — zoned schools at 60% FRL track the district average.
- Market conditions: 208 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $81k; list at $187k implies a 131% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.11%
- Cash-on-cash
- -0.65%
- DSCR
- 0.97
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.4%
- Equity multiple
- 0.39×
- Total profit
- $-32,081
- Equity at exit
- $27,882
- IRR
- -9.3%
- Equity multiple
- 0.42×
- Total profit
- $-30,160
- Equity at exit
- $16,168
Cash invested: $52,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34450
- Home prices YoY
- -18.7%
- Active inventory
- 208
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,600 medium interval (Pro) →
- Mortgage (P&I)
- −$981
- Tax est. 1.5%
- −$234 /mo · $2,805/yr
- Insurance
- −$78
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $-28
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,750
- Closing costs
- $5,610
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6874 E Culpepper Ct Inverness, FL | 2.0 | 2.0 | 1233 | $1,600 | $1.30 | 21d | 1 | 1.37mi |
Listing history 26 events
-
2026-06-19status $187,000 Pending 59 DOM
-
2026-06-18days on market $187,000 Active 59 DOM
-
2026-06-17days on market $187,000 Active 58 DOM
-
2026-06-16statusdays on market $187,000 Active 57 DOM
-
2026-06-01statusdays on market $187,000 Pending 56 DOM
-
2026-05-31days on market $187,000 Active 55 DOM
-
2026-05-30days on market $187,000 Active 54 DOM
-
2026-05-14status Active 1752-char remark
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-05-14status Active
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-05-10status Pending
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-05-10status Pending 1752-char remark
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-04-28price $187,000 1752-char remark
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-04-28price $187,000
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-04-10price $189,000 1752-char remark
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-04-10price $189,000
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2026-04-02$190,000 Active
-
2026-02-27$190,000 Active 1752-char remark
Show marketing remark (1752 chars)
Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.
-
2025-01-31price $189,500
-
2024-12-29price $195,000
-
2024-12-14price $199,999
-
2024-12-09price $212,999
-
2006-12-05soldstatus $81,000
-
2006-12-01soldstatus $81,000
-
2006-09-13$81,400
-
2004-12-29soldstatus $44,900
-
2001-05-14soldstatus $37,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,200
- − Mortgage interest
- −$10,475
- − Property taxes
- −$2,805
- − Insurance
- −$935
- − Repairs & maintenance
- −$1,536
- − Management
- −$1,536
- − Depreciation
- −$5,440
- Taxable loss
- −$3,527
- Est. tax savings @ 24.0%
- +$846
- After-tax cash flow
- $507/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Citrus
- NCES district ID
- 1200270
- Math proficiency
- 49% ▼ -10.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $38,618
- Composite
- 41.28/100
- National rank
- #3519
- State rank
- #44 of 73 in FL
Livability — Inverness Highlands South
- Score
- 68/100
- State rank
- #508
- US rank
- #9372
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 10,408
Population outlook (Citrus County) Hauer SSP2
- Today (2025)
- 138,622 people
- By 2030
- 136,886 · -1.3%
- By 2040
- 132,009 · -4.8%
- By 2050
- 125,196 · -9.7%
- By 2075
- 108,570 · -21.7%
- By 2100
- 84,454 · -39.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 10% Hispanic / Latino 8% Asian 3% Black 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3%
- Common ancestry
- Romanian 4% Slovak 3% Lithuanian 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 90% English-only · Spanish 4% Other Indo-European 3% Tagalog/Filipino 1%
Political lean MEDSL · Citrus
- 2024 margin
- Solid R (+45.9) · D 26.8% · R 72.6%
- 2008→2024 swing
- -29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.56%
- Current HPI
- 315.9725
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+393.4% since first listed19 events — show timeline
- 2026-05-14 Relisted — RACC
- 2026-05-14 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-05-10 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-10 Pending — RACC
- 2026-04-28 Price Changed $187,000 RACC
- 2026-04-28 Price Changed $187,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-10 Price Changed $189,000 RACC
- 2026-04-10 Price Changed $189,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-02 Listed $190,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-27 Listed $190,000 RACC
- 2025-01-31 Price Changed $189,500 RACC
- 2024-12-29 Price Changed $195,000 RACC
- 2024-12-14 Price Changed $199,999 RACC
- 2024-12-09 Price Changed $212,999 RACC
- 2006-12-05 Sold (Public Records) $81,000 Public Records
- 2006-12-01 Sold (MLS) $81,000 RACC
- 2006-09-13 Listed $81,400 RACC
- 2004-12-29 Sold (Public Records) $44,900 Public Records
- 2001-05-14 Sold (Public Records) $37,900 Public Records
Property tax history
+6.4%/yrLatest (2025): $343 · +21.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…