CashFlowRE
Sign in Sign up
4686 S Brush Hollow Loop
D- Composite 39.77
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • DSCR +3.7/10.0
  • 1% rule +3.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$187,000

4686 S Brush Hollow Loop · Inverness Highlands South, FL 34450
3 bd · 2.0 ba · 1,196 sqft · Manufactured public records · 59 Days on market
Built 1981 0.50 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

Key facts

  • Updated a/c ductwork
  • Half-acre homesite
  • Upgraded hvac

Tags

HALF-ACRE HOMESITEMULTIPLE SEPARATE LIVING AREASSEPARATE ENTRANCESSIGNIFICANT SYSTEM UPGRADESUPGRADED HVACUPDATED A/C DUCTWORK

Property features AI

Finance

  • Other: Homestead exempt; Total acreage approximately 1/2 acre; Building area and living area reported by owner

Exterior

  • Parking: Driveway
  • Security: Closed-circuit cameras; Smoke detectors
  • Utilities: Well water; Septic tank; Electricity connected
  • Home design: Manufactured double-wide home; Single-story (one level); Faces east
  • Construction: Vinyl siding; Metal roof; Pillar/Post/Pier and slab foundation; Built as double wide manufactured home
  • Exterior features: Covered patio; Rear screened porch; Patio; Greenhouse; Shed(s); Level, paved lot; Private maintained road

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range hood; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric and heat pump); Central air conditioning
  • Interior features: Ceiling fans; Eat-in kitchen; Walk-in closets; Inside utility; Interior in-law suite with private entry
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry room inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $187k.

Deal economics

  • At list price, monthly cash flow is $-28 ($-340/yr) — negative.
  • To cash-flow at today's rent, offer at most $183k (2.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (14.4% below list).
  • Recommended offer: $160k (14.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 5.0% in Inverness Highlands South — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 68/100 on livability (#508 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment C-, health & safety C-, amenities F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Inverness Primary School (math 54% / reading 55%, grade C, #892 of 2,144 statewide, top 44%, 683 students, 65% FRL); Citrus High School (math 34% / reading 51%, grade F, #264 of 667 statewide, top 41%, 1,503 students, 54% FRL) — zoned schools at 60% FRL track the district average.
  • Market conditions: 208 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $81k; list at $187k implies a 131% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $160,000 (14.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.11%
Cash-on-cash
-0.65%
DSCR
0.97
GRM
9.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.4%
Equity multiple
0.39×
Total profit
$-32,081
Equity at exit
$27,882
10-year hold
IRR
-9.3%
Equity multiple
0.42×
Total profit
$-30,160
Equity at exit
$16,168

Cash invested: $52,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34450

Home prices YoY
-18.7%
Active inventory
208
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,600 medium interval (Pro) →
Mortgage (P&I)
$981
Tax est. 1.5%
$234 /mo · $2,805/yr
Insurance
$78
HOA
$0
Vacancy / Maint / Mgmt
$336
Net cashflow
$-28

Break-even live

Break-even rent $1,636
Max offer price $182,903
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,750
Closing costs
$5,610
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6874 E Culpepper Ct Inverness, FL 2.0 2.0 1233 $1,600 $1.30 21d 1 1.37mi

Listing history 26 events

  1. 2026-06-19
    status $187,000 Pending 59 DOM
  2. 2026-06-18
    days on market $187,000 Active 59 DOM
  3. 2026-06-17
    days on market $187,000 Active 58 DOM
  4. 2026-06-16
    statusdays on market $187,000 Active 57 DOM
  5. 2026-06-01
    statusdays on market $187,000 Pending 56 DOM
  6. 2026-05-31
    days on market $187,000 Active 55 DOM
  7. 2026-05-30
    days on market $187,000 Active 54 DOM
  8. 2026-05-14
    status Active 1752-char remark
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  9. 2026-05-14
    status Active
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  10. 2026-05-10
    status Pending
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  11. 2026-05-10
    status Pending 1752-char remark
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  12. 2026-04-28
    price $187,000 1752-char remark
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  13. 2026-04-28
    price $187,000
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  14. 2026-04-10
    price $189,000 1752-char remark
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  15. 2026-04-10
    price $189,000
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  16. 2026-04-02
    listed $190,000 Active
  17. 2026-02-27
    listed $190,000 Active 1752-char remark
    Show marketing remark (1752 chars)

    Situated on a half-acre homesite with multiple separate living areas, this flexible property is great for house-hackers, investors, or multi-generational living, offering privacy without duplicating land costs. Live in one residence while offsetting your mortgage with rental income from the others, all with separate entrances and long-term tenancy infrastructure already in place. Significant system upgrades reduce future capital expense, including replaced electrical receptacles, upgraded 4-ton Goodman HVAC, updated A/C ductwork, energy-efficient windows, new drainfield, replaced power pole and exterior breaker box, and all new code-compliant exterior locks. The main residence features a fully modernized interior with drywall finishes, an updated kitchen with ample storage, movable island and breakfast bar, contemporary lighting, and a remodeled primary bathroom with soaker tub, tiled shower walls, granite vanity, and recessed lighting. The primary bedroom includes hardwood flooring and organized closet storage. The Office/Den has a built-in bunkbed. The permitted one-bedroom apartment functions as a true separate living space with its own kitchen, living area, inside laundry, insulated exterior walls, and a jacuzzi bath. A separate in-law suite provides additional living space and rental potential with full kitchen, one bedroom, inside laundry, garden tub bath, and access to a shared screened patio. Units are clean and well-kept. Exterior features include a 30-amp RV/camper hookup with sewer access and a shed/greenhouse with reinforced pressure-treated flooring. Not a traditional single-family home or duplex, this is a purpose-built, income-supporting property for buyers focused on space, flexibility, and long-term value.

  18. 2025-01-31
    price $189,500
  19. 2024-12-29
    price $195,000
  20. 2024-12-14
    price $199,999
  21. 2024-12-09
    price $212,999
  22. 2006-12-05
    soldstatus $81,000
  23. 2006-12-01
    soldstatus $81,000
  24. 2006-09-13
    listed $81,400
  25. 2004-12-29
    soldstatus $44,900
  26. 2001-05-14
    soldstatus $37,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,200
− Mortgage interest
−$10,475
− Property taxes
−$2,805
− Insurance
−$935
− Repairs & maintenance
−$1,536
− Management
−$1,536
− Depreciation
−$5,440
Taxable loss
−$3,527
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$846
After-tax cash flow
$507/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Inverness Highlands South

Score
68/100
State rank
#508
US rank
#9372

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
10,408

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 10% Hispanic / Latino 8% Asian 3% Black 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3%
Common ancestry
Romanian 4% Slovak 3% Lithuanian 2%
Foreign-born
8% · Canada
Languages at home
90% English-only · Spanish 4% Other Indo-European 3% Tagalog/Filipino 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -72.56%
Current HPI
315.9725
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+393.4% since first listed
19 events — show timeline
  • 2026-05-14 Relisted RACC
  • 2026-05-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-10 Pending RACC
  • 2026-04-28 Price Changed $187,000 RACC
  • 2026-04-28 Price Changed $187,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-10 Price Changed $189,000 RACC
  • 2026-04-10 Price Changed $189,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-02 Listed $190,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Listed $190,000 RACC
  • 2025-01-31 Price Changed $189,500 RACC
  • 2024-12-29 Price Changed $195,000 RACC
  • 2024-12-14 Price Changed $199,999 RACC
  • 2024-12-09 Price Changed $212,999 RACC
  • 2006-12-05 Sold (Public Records) $81,000 Public Records
  • 2006-12-01 Sold (MLS) $81,000 RACC
  • 2006-09-13 Listed $81,400 RACC
  • 2004-12-29 Sold (Public Records) $44,900 Public Records
  • 2001-05-14 Sold (Public Records) $37,900 Public Records

Property tax history

+6.4%/yr

Latest (2025): $343 · +21.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…