2410 SE Lancaster Dr #339 · Salem, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $435 – $905
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $498 – $926
Heat risk 4/10 · Minor
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Schools +3.7/10.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- ARV discount +1.2/15.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Motivated Seller! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. 2 bedrooms with a potential third bedroom or office/den. every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby Let's schedule your showing today!
Key facts
- Open floor plan
- New walk-in shower
- Flexible third room
Tags
Property features AI
Finance
- Financial info: Located in a park with monthly lot rent
- HOA & community: Community amenities include gated access, pool, spa/hot tub, gym, library; Community provides sewer, water, and trash services
Exterior
- Parking: Covered carport (2 spaces, counted as parking total 2)
- Security: Security gate
- Utilities: Public water; Public sewer; Electric service (fuel and hot water); Cable internet available
- Home design: Manufactured home in park (residential, resale); Single-story (main level living); Located in a gated senior community
- Construction: Built in 1991; Skirting foundation; Composition roof
- Exterior features: Covered deck; Fenced yard; Tool shed; Workshop; Wood composite exterior
Interior
- Kitchen: Dishwasher; Microwave; Free-standing range; Free-standing refrigerator
- Bedrooms: Primary bedroom (main level) with ensuite and walk-in closet; Second bedroom (main level); Third bedroom (main level)
- Flooring: Laminate flooring; Vinyl flooring
- Bathrooms: Two full bathrooms (both on main level)
- Heating & cooling: Heat pump for heating and cooling
- Interior features: One-level layout with accessibility features; Walk-in shower; Laundry area; Laminate and vinyl flooring; Vinyl window frames; Passive solar features
- Laundry & utility: Laundry area; Electric hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $89k.
Deal economics
- At list price, monthly cash flow is $655 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $89k).
- Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
- Cap rate 15.1% vs local median 2.9% in Salem — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#59 in OR, #2,084 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Salem-Keizer SD 24J (urban): math 34% / reading 47% proficiency, ranked #103 of 183 in OR (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Miller Elementary School (361 students, 76% FRL); Houck Middle School (949 students, 74% FRL); North Salem High School (2,239 students, 74% FRL) — zoned schools average 74% FRL vs 53% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.6%/yr); 133 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,591 units permitted in Marion County in 2024 (716 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Marion County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $89k implies a 78% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.77% ✓
- Cap rate
- 15.12%
- Cash-on-cash
- 31.54%
- DSCR
- 2.40
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $78,094
- List price
- $89,000
- Delta
- 13.96%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2730 Oakland Lp SE | 0.31mi | 2/2.0 | 1,188 (-2%) | 6mo | $35,000 | $29 | 78 |
| 2750 Oakland Loop SE | 0.31mi | 2/2.0 | 1,188 (-2%) | 9mo | $40,000 | $34 | 75 |
| 2232 42nd Ave SE #792 | 0.20mi | 2/2.0 | 1,152 (-5%) | 10mo | $34,000 | $30 | 74 |
| 2232 42nd Ave SE #704 | 0.20mi | 3/2.0 (+1) | 1,288 (+6%) | 1mo | $58,000 | $45 | 74 |
| 4454 Eden St SE | 0.21mi | 2/2.0 | 1,104 (-9%) | 11mo | $112,000 | $101 | 66 |
| 2232 42nd Ave SE #776 | 0.20mi | 3/2.0 (+1) | 1,296 (+7%) | 12mo | $160,000 | $123 | 63 |
| 3100 Turner Rd SE #523 | 0.68mi | 2/2.0 | 1,152 (-5%) | 1mo | $132,000 | $115 | 60 |
| 3100 Turner Rd S #220 | 0.68mi | 2/2.0 | 1,368 (+13%) | 1mo | $199,500 | $146 | 46 |
| 3100 Turner Rd SE #223 | 0.68mi | 2/2.0 | 1,344 (+11%) | 12mo | $225,000 | $167 | 40 |
| 3100 Turner Rd SE #625 | 0.68mi | 3/2.0 (+1) | 1,377 (+14%) | 0mo | $235,000 | $171 | 40 |
| 3100 Turner Rd SE #424 | 0.68mi | 2/2.0 | 1,368 (+13%) | 10mo | $217,500 | $159 | 38 |
| 3100 Turner Rd SE #311 | 0.68mi | 3/2.0 (+1) | 1,368 (+13%) | 10mo | $155,000 | $113 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.62% rent growth · sell at horizon
- IRR
- 26.0%
- Equity multiple
- 2.07×
- Total profit
- $26,705
- Equity at exit
- $13,270
- IRR
- 33.4%
- Equity multiple
- 3.99×
- Total profit
- $74,565
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97317
- Rents YoY
- 2.6%
- Active inventory
- 133
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,579 high interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax from tax record
- −$89 /mo · $1,066/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $655
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2728 Lancaster Dr SE Unit 2728-14 Salem, OR | 2.0 | 1.5 | 1000 | $1,195 | $1.20 | 44d | 1 | 0.13mi |
| 4243 Campbell Dr SE Unit 4243 Salem, OR | 3.0 | 1.0 | 936 | $1,550 | $1.66 | 14d | 1 | 0.38mi |
| 4435 Campbell Dr SE Salem, OR | 2.0 | 1.0 | 807 | $1,445 | $1.79 | 23d | 1 | 0.40mi |
| 4665 Campbell Dr SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 923 | $1,699 | $1.84 | 14d | 1 | 0.49mi |
| 1447 Connecticut St SE Salem, OR | 3.0 | 2.0 | 1258 | $2,675 | $2.13 | 44d | 1 | 0.55mi |
| 1569 Whitaker Dr SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 933 | $1,799 | $1.93 | 14d | 1 | 0.87mi |
| 1029 Raffon Ct SE Unit AR7171-3 Salem, OR | 2.0 | 1.5 | 927 | $1,700 | $1.83 | 23d | 1 | 0.90mi |
| 4976 Turquoise Ave SE Salem, OR | 2.0 | 2.0 | 918 | $1,495 | $1.63 | 14d | 5 | 0.95mi |
| 4776 Buffalo Dr SE Salem, OR | 3.0 | 1.0 | 1369 | $2,150 | $1.57 | 44d | 1 | 1.02mi |
| 4807 Chinook Ct SE Salem, OR | 3.0 | 1.5 | 1104 | $2,200 | $1.99 | 14d | 1 | 1.14mi |
| 5192 Caplinger Rd SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 927 | $1,554 | $1.67 | 14d | 25 | 1.25mi |
| 3897 Meadowlawn Loop SE Salem, OR | 1.0–3.0 | 1.0–2.0 | 962 | $1,619 | $1.68 | 14d | 26 | 1.26mi |
| 3828 Bayonne Dr SE Salem, OR | 2.0 | 1.0 | 980 | $1,299 | $1.33 | 14d | 1 | 1.29mi |
| 3822 Bayonne Dr SE Salem, OR | 2.0 | 1.0 | 980 | $1,299 | $1.33 | 23d | 1 | 1.29mi |
| 4433 Mahrt Ave SE Unit 4435-201 Salem, OR | 2.0 | 2.0 | 888 | $1,525 | $1.72 | 23d | 1 | 1.47mi |
| 4433 Mahrt Ave SE Unit 4437-206 Salem, OR | 2.0 | 2.0 | 932 | $1,525 | $1.64 | 44d | 1 | 1.47mi |
Listing history 33 events
-
2026-06-07statusdays on market $89,000 Pending 36 DOM
-
2026-06-03days on market $89,000 Active 33 DOM
-
2026-06-02days on market $89,000 Active 32 DOM
-
2026-06-01days on market $89,000 Active 31 DOM
-
2026-05-31days on market $89,000 Active 30 DOM
-
2026-05-30days on market $89,000 Active 29 DOM
-
2026-05-01$89,000 Active 887-char remark
-
2024-12-12soldstatus $49,900 Closed 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-12-12soldstatus $49,900 Sold
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-11-19status Pending 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-09-08historical Active under Contract
Show marketing remark (512 chars)
Motivated Seller! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. 2 bedrooms with a potential third bedroom or office/den. every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby Let's schedule your showing today!
-
2024-09-07status Active
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-09-07status Active 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-09-01status Pending
Show marketing remark (512 chars)
Motivated Seller! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. 2 bedrooms with a potential third bedroom or office/den. every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby Let's schedule your showing today!
-
2024-08-31historical Active under Contract
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-08-31status Pending 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-08-28price $49,900
Show marketing remark (512 chars)
Motivated Seller! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. 2 bedrooms with a potential third bedroom or office/den. every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby Let's schedule your showing today!
-
2024-08-27price $49,900,000
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-08-27price $49,900 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-08-15price $59,900,000
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-08-15price $59,900 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-07-16price $62,000
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-07-16price $62,000 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-05-29status Active
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-05-29status Active 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-05-06historical Active under Contract
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-05-06status Pending 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-05-01$65,000 Active 805-char remark
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2024-05-01$65,000 Active
Show marketing remark (805 chars)
BOM is not at the fault of the seller or the property MOTIVATED SELLER!! As is price to sell! Your search ends here with this charming home, set in a welcoming 55+ gated community built for comfort and ease. With a spacious floor plan. This property features two large bedrooms and the flexibility of a potential third bedroom or office/den, every aspect is designed for accessibility, from the ramp leading to the front door to the expansive master suite with a walk-in closet. Enjoy practical amenities like the large laundry room and the bonus of a carport with an additional storage shed and hobby shed. Don't miss the opportunity to make it yours! Sundial Gated Community 55 and over Subject to park application and approval. The Monthly Park fee is approx. $1100.00 covers rent space and garbage.
-
2004-08-20soldstatus $24,000
-
2004-08-16historical
-
2004-01-16$28,000
-
1993-03-22soldstatus $41,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $1,066 · $89/mo
- Projected year-2 tax
- $1,066 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,952
- − Mortgage interest
- −$4,985
- − Property taxes
- −$1,066
- − Insurance
- −$445
- − Repairs & maintenance
- −$1,516
- − Management
- −$1,516
- − Depreciation
- −$2,589
- Taxable income
- $6,834
- Est. tax owed @ 24.0%
- −$1,640
- After-tax cash flow
- $6,220/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Salem-Keizer SD 24J
- NCES district ID
- 4110820
- Math proficiency
- 34% ▼ -1.00%
- Reading proficiency
- 47% ▼ -2.00%
- Median HH income
- $48,632
- Composite
- 37.16/100
- National rank
- #9017
- State rank
- #103 of 183 in OR
Livability — Salem
- Score
- 79/100
- State rank
- #59
- US rank
- #2084
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Salem, OR
- County
- Marion County · 258,219 people
- City population
- 193,601
- Metro
- Salem, OR
- Population (ZIP)
- 25,966
- Household income
- $84,393
- Rent vs Own
- Severe rent burden
- 395.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 360,940 people
- By 2030
- 375,178 · +3.9%
- By 2040
- 400,914 · +11.1%
- By 2050
- 422,187 · +17.0%
- By 2075
- 460,305 · +27.5%
- By 2100
- 464,025 · +28.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 28% Two or more races 17% Asian 2% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 26%
- Common ancestry
- Portuguese 4% Italian 2% Lithuanian 2%
- Foreign-born
- 11% · Canada, Vietnam
- Languages at home
- 74% English-only · Spanish 22% Russian/Polish/Slavic 2% German/W. Germanic 1%
Political lean MEDSL · Marion
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.5% · Other 3.0%
- 2008→2024 swing
- -4.2pp toward R · 2008: 2.2pp · 2024: -2.0pp
- All cycles
- 2024: R+2.0 2020: D+1.1 2016: R+5.0 2012: R+3.5 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -471.73%
- Current HPI
- 307.3264
- Rent YoY
- ▲ 2.62%
- Metro
- Salem, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+117.1% since first listed28 events — show timeline
- 2026-06-07 Pending — RMLS
- 2026-05-01 Listed $89,000 RMLS
- 2024-12-12 Sold (MLS) $49,900 RMLS
- 2024-12-12 Sold (MLS) $49,900 WVMLS
- 2024-11-19 Pending — RMLS
- 2024-09-08 Contingent — WVMLS
- 2024-09-07 Relisted — WVMLS
- 2024-09-07 Relisted — RMLS
- 2024-09-01 Pending — WVMLS
- 2024-08-31 Contingent — WVMLS
- 2024-08-31 Pending — RMLS
- 2024-08-28 Price Changed $49,900 WVMLS
- 2024-08-27 Price Changed $49,900,000 WVMLS
- 2024-08-27 Price Changed $49,900 RMLS
- 2024-08-15 Price Changed $59,900,000 WVMLS
- 2024-08-15 Price Changed $59,900 RMLS
- 2024-07-16 Price Changed $62,000 WVMLS
- 2024-07-16 Price Changed $62,000 RMLS
- 2024-05-29 Relisted — WVMLS
- 2024-05-29 Relisted — RMLS
- 2024-05-06 Contingent — WVMLS
- 2024-05-06 Pending — RMLS
- 2024-05-01 Listed $65,000 RMLS
- 2024-05-01 Listed $65,000 WVMLS
- 2004-08-20 Sold (MLS) $24,000 WVMLS
- 2004-08-16 Listing Removed — WVMLS
- 2004-01-16 Listed $28,000 WVMLS
- 1993-03-22 Sold (Public Records) $41,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $1,066 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…