439 N Allen St · Bennington, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Schools +6.1/10.0
- Cash flow +5.7/30.0
- Rent growth +4.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
- DSCR +0.1/10.0
- Appreciation +0.0/10.0
$335,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The Annika Floorplan brought to you by Viking Homes! Modern exterior elevation and feel. This floorplan proudly features high end finishes, functional living spaces and an affordable price! The main level has three bedrooms! Generous family room space with cozy stone fireplace and desirable open feel to the kitchen. Quartz countertops, custom backslash, gas range and large pantry. Fridge included too! Master bedroom has large closet and and fantastic bathroom. Laundry on main level plus drop zone area with lockers. Finished lower level includes rec room, 2 bedrooms and full bath! We give you Timberteck deck off the kitchen to overlook trees and private backyard. Home includes Hardi Siding, sprinklers and custom lighting. Maintenance Free Living includes trash service, lawn fertilization,mowing and neighborhood maintenance.
Key facts
- Custom backsplash
- Cozy stone fireplace
- Quartz countertops
Tags
Property features AI
Finance
- HOA & community: Has association with $175 monthly fee
Exterior
- Parking: Attached 2-car garage; Two covered parking spaces
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property; Not new (built 2020); Two-story implied by finished areas and basement; Entry level/main floor living spaces face unspecified direction
- Construction: Built in 2020; Composition roof; Concrete perimeter foundation
- Exterior features: Covered deck/patio; City lot, subdivided; Lot approximately 0.12 acre (120 x 45)
Interior
- Kitchen: Kitchen located on main floor
- Bedrooms: Primary bedroom on main floor with ceiling fan and walk-in closet; Bedroom 2 on main floor with ceiling fan; Bedroom 3 in basement with walk-in closet; Bedroom 4 in basement
- Flooring: Wall-to-wall carpeting in office and multiple bedrooms
- Bathrooms: Three bathrooms total (two full, one three-quarter); Two bathrooms on the main level
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Living room fireplace; One fireplace total
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $335k.
Deal economics
- At list price, monthly cash flow is $-682 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $214k (36.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (28.5% below list).
- Recommended offer: $214k (36.0% below list) — sets the bar for cash-flow.
- Cap rate 3.8% vs local median 3.0% in Bennington — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 79/100 on livability (#38 in NE, #2,075 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
- Bennington Public Schools (rural): math 67% / reading 67% proficiency, ranked #3 of 111 in NE (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 6% free/reduced lunch — higher-income household profile.
- Zoned schools: Bennington Elementary School (math 77% / reading 72%, grade A, #20 of 502 statewide, top 5%, 403 students, 17% FRL); Bennington Middle School (math 64% / reading 63%, grade B+, #13 of 128 statewide, top 10%, 410 students, 19% FRL); Bennington High School (math 66% / reading 70%, grade B, #21 of 261 statewide, top 8%, 1,002 students, 14% FRL).
- Market conditions: Rents rising fast (+5.9%/yr); 468 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $278k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 3.85%
- Cash-on-cash
- -8.73%
- DSCR
- 0.61
- GRM
- 11.7
CMA / ARV
- ARV (median comp)
- $413,167
- List price
- $335,000
- Delta
- -13.11%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15779 N 2nd St | 0.46mi | 3/2.5 | 2,006 (0%) | 12mo | $341,500 | $170 | 66 |
| 255 N Allen St | 0.21mi | 4/2.5 (+1) | 2,009 (+0%) | 20mo | $392,000 | $195 | 66 |
| 15640 Howard Ln | 0.22mi | 3/2.5 | 1,900 (-5%) | 20mo | $239,000 | $126 | 62 |
| 11808 N 158 St | 0.45mi | 4/3.0 (+1) | 1,968 (-2%) | 11mo | $375,000 | $191 | 62 |
| 12111 N 159th St | 0.37mi | 3/3.0 | 2,103 (+5%) | 16mo | $345,000 | $164 | 61 |
| 15606 N 2nd St | 0.29mi | 3/2.5 | 1,884 (-6%) | 19mo | $213,000 | $113 | 59 |
| 12014 N 156th Ave | 0.25mi | 4/2.5 (+1) | 2,262 (+13%) | 6mo | $305,000 | $135 | 55 |
| 126 S Vermont St | 0.49mi | 3/2.5 | 1,717 (-14%) | 1mo | $300,000 | $175 | 50 |
| 15208 S Third St | 0.59mi | 2/2.5 (-1) | 1,870 (-7%) | 6mo | $298,000 | $159 | 50 |
| 11924 N 156th Ave | 0.27mi | 3/2.5 | 1,776 (-11%) | 21mo | $315,000 | $177 | 49 |
| 12667 N 161st Ave | 0.72mi | 3/3.0 | 2,182 (+9%) | 11mo | $400,000 | $183 | 43 |
| 109 S Molley St | 0.43mi | 3/1.5 | 2,292 (+14%) | 17mo | $245,000 | $107 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.88% rent growth · sell at horizon
- IRR
- -28.1%
- Equity multiple
- 0.04×
- Total profit
- $-90,403
- Equity at exit
- $49,950
- IRR
- -17.6%
- Equity multiple
- -0.10×
- Total profit
- $-102,809
- Equity at exit
- $28,965
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68007
- Home prices YoY
- -19.4%
- Rents YoY
- 5.9%
- Active inventory
- 468
- Price-to-rent
- 11.7×
Monthly cashflow live
- Estimated rent
- $2,394 medium interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax from tax record
- −$502 /mo · $6,024/yr
- Insurance
- −$140
- HOA
- −$175
- Vacancy / Maint / Mgmt
- −$503
- Net cashflow
- $-682
Break-even live
Sensitivity live
| Price | -10% $-493 | -5% $-587 | +0% $-682 | +5% $-777 | +10% $-872 |
|---|---|---|---|---|---|
| Rent | -10% $-871 | -5% $-777 | +0% $-682 | +5% $-588 | +10% $-493 |
| Rate | -1.0pp $-513 | -0.5pp $-597 | base $-682 | +0.5pp $-769 | +1.0pp $-857 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12314 N 149th Cir Bennington, NE | 3.0 | 2.0 | 1523 | $2,450 | $1.61 | 2d | 1 | 0.39mi |
| 14802 Willow St Unit 14804 Bennington, NE | 4.0 | 3.5 | 2561 | $2,650 | $1.03 | 44d | 1 | 0.49mi |
| 15975 Kempten Creek Dr Bennington, NE | 3.0 | 4.0 | 1930 | $2,800 | $1.45 | 11d | 1 | 0.75mi |
HOA detail
- Monthly dues
- $175 · $2,100/yr
- Likely covers
- trashgas
Listing history 22 events
-
2026-06-18price $335,000 Active 9 DOM
-
2026-06-18days on market $349,000 Active 9 DOM
-
2026-06-17days on market $349,000 Active 8 DOM
-
2026-06-16days on market $349,000 Active 7 DOM
-
2026-06-15statusdays on market $349,000 Active 6 DOM
-
2026-06-13days on market $349,000 New 4 DOM
-
2026-06-13days on market $349,000 New 3 DOM
-
2026-06-10pricestatusdays on market $349,000 New 1 DOM
-
2026-06-09days on market $359,000 Active 41 DOM
-
2026-06-08days on market $359,000 Active 40 DOM
-
2026-06-07days on market $359,000 Active 39 DOM
-
2026-06-05days on market $359,000 Active 36 DOM
-
2026-06-03days on market $359,000 Active 35 DOM
-
2026-06-03days on market $359,000 Active 34 DOM
-
2026-06-01days on market $359,000 Active 33 DOM
-
2026-05-31days on market $359,000 Active 32 DOM
-
2026-04-29$369,000 New 918-char remark
-
2020-10-09soldstatus $278,500 Sold 834-char remark
Show marketing remark (834 chars)
The Annika Floorplan brought to you by Viking Homes! Modern exterior elevation and feel. This floorplan proudly features high end finishes, functional living spaces and an affordable price! The main level has three bedrooms! Generous family room space with cozy stone fireplace and desirable open feel to the kitchen. Quartz countertops, custom backslash, gas range and large pantry. Fridge included too! Master bedroom has large closet and and fantastic bathroom. Laundry on main level plus drop zone area with lockers. Finished lower level includes rec room, 2 bedrooms and full bath! We give you Timberteck deck off the kitchen to overlook trees and private backyard. Home includes Hardi Siding, sprinklers and custom lighting. Maintenance Free Living includes trash service, lawn fertilization,mowing and neighborhood maintenance.
-
2020-08-13status Pending 834-char remark
Show marketing remark (834 chars)
The Annika Floorplan brought to you by Viking Homes! Modern exterior elevation and feel. This floorplan proudly features high end finishes, functional living spaces and an affordable price! The main level has three bedrooms! Generous family room space with cozy stone fireplace and desirable open feel to the kitchen. Quartz countertops, custom backslash, gas range and large pantry. Fridge included too! Master bedroom has large closet and and fantastic bathroom. Laundry on main level plus drop zone area with lockers. Finished lower level includes rec room, 2 bedrooms and full bath! We give you Timberteck deck off the kitchen to overlook trees and private backyard. Home includes Hardi Siding, sprinklers and custom lighting. Maintenance Free Living includes trash service, lawn fertilization,mowing and neighborhood maintenance.
-
2020-03-27$282,000 Active - New 834-char remark
Show marketing remark (834 chars)
The Annika Floorplan brought to you by Viking Homes! Modern exterior elevation and feel. This floorplan proudly features high end finishes, functional living spaces and an affordable price! The main level has three bedrooms! Generous family room space with cozy stone fireplace and desirable open feel to the kitchen. Quartz countertops, custom backslash, gas range and large pantry. Fridge included too! Master bedroom has large closet and and fantastic bathroom. Laundry on main level plus drop zone area with lockers. Finished lower level includes rec room, 2 bedrooms and full bath! We give you Timberteck deck off the kitchen to overlook trees and private backyard. Home includes Hardi Siding, sprinklers and custom lighting. Maintenance Free Living includes trash service, lawn fertilization,mowing and neighborhood maintenance.
-
2020-03-27$282,000
Show marketing remark (834 chars)
The Annika Floorplan brought to you by Viking Homes! Modern exterior elevation and feel. This floorplan proudly features high end finishes, functional living spaces and an affordable price! The main level has three bedrooms! Generous family room space with cozy stone fireplace and desirable open feel to the kitchen. Quartz countertops, custom backslash, gas range and large pantry. Fridge included too! Master bedroom has large closet and and fantastic bathroom. Laundry on main level plus drop zone area with lockers. Finished lower level includes rec room, 2 bedrooms and full bath! We give you Timberteck deck off the kitchen to overlook trees and private backyard. Home includes Hardi Siding, sprinklers and custom lighting. Maintenance Free Living includes trash service, lawn fertilization,mowing and neighborhood maintenance.
-
2020-03-27historical
Show marketing remark (834 chars)
The Annika Floorplan brought to you by Viking Homes! Modern exterior elevation and feel. This floorplan proudly features high end finishes, functional living spaces and an affordable price! The main level has three bedrooms! Generous family room space with cozy stone fireplace and desirable open feel to the kitchen. Quartz countertops, custom backslash, gas range and large pantry. Fridge included too! Master bedroom has large closet and and fantastic bathroom. Laundry on main level plus drop zone area with lockers. Finished lower level includes rec room, 2 bedrooms and full bath! We give you Timberteck deck off the kitchen to overlook trees and private backyard. Home includes Hardi Siding, sprinklers and custom lighting. Maintenance Free Living includes trash service, lawn fertilization,mowing and neighborhood maintenance.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $6,024 · $502/mo
- Projected year-2 tax
- $6,024 · $502/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,726
- − Mortgage interest
- −$18,765
- − Property taxes
- −$6,024
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,298
- − Management
- −$2,298
- − HOA
- −$2,100
- − Depreciation
- −$9,745
- Taxable loss
- −$14,179
- Est. tax savings @ 24.0%
- +$3,403
- After-tax cash flow
- $-4,783/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bennington Public Schools
- NCES district ID
- 3103990
- Math proficiency
- 67% ▼ -6.00%
- Reading proficiency
- 67% ▼ -7.00%
- Median HH income
- $87,771
- Composite
- 60.5/100
- National rank
- #843
- State rank
- #3 of 111 in NE
Livability — Bennington
- Score
- 79/100
- State rank
- #38
- US rank
- #2075
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bennington, NE
- County
- Douglas County · 538,646 people
- City population
- 19,536
- Metro
- Omaha-Council Bluffs, NE-IA
- Population (ZIP)
- 19,536
- Household income
- $141,042
- Rent vs Own
- Severe rent burden
- 107.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 625,245 people
- By 2030
- 661,613 · +5.8%
- By 2040
- 732,395 · +17.1%
- By 2050
- 801,988 · +28.3%
- By 2075
- 968,637 · +54.9%
- By 2100
- 1,101,871 · +76.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 6% Two or more races 5% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Iranian 4% Romanian 4% Italian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Douglas
- 2024 margin
- D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
- 2008→2024 swing
- +5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.06%
- Current HPI
- 250.3443
- Rent YoY
- ▲ 5.88%
- Metro
- Omaha-Council Bluffs, NE-IA
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+23.8% since first listed9 events — show timeline
- 2026-06-09 Listing Removed — GPRMLS
- 2026-06-08 Listed $349,000 GPRMLS
- 2026-05-26 Price Changed $359,000 GPRMLS
- 2026-04-29 Listed $369,000 GPRMLS
- 2020-10-09 Sold (MLS) $278,500 GPRMLS
- 2020-08-13 Pending — GPRMLS
- 2020-03-27 Listing Removed — GPRMLS
- 2020-03-27 Listed $282,000 GPRMLS
- 2020-03-27 Listed $282,000 GPRMLS
Property tax history
+107.8%/yrLatest (2025): $6,024 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…