CashFlowRE
Sign in Sign up
908 Poole Bridge Rd
C- Composite 53.98
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.2/10.0
  • 1% rule +4.2/10.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$229,000

908 Poole Bridge Rd · Hiram, GA 30141
3 bd · 2.0 ba · 1,624 sqft · SingleFamily public records · 48 Days on market
Built 1994 0.46 ac lot $141/sqft · 33% below area Est $342k · 33% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

Key facts

  • Outdoor space
  • 0.46 acre lot
  • 2 garage spots

Tags

COMFORTABLE FUNCTIONAL LAYOUTOUTDOOR SPACEEASY ACCESS TO MAJOR ROADWAYS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $229k.

Deal economics

  • At list price, monthly cash flow is $146 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (7.6% below list).
  • Recommended offer: $212k (7.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 3.8% in Hiram — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#152 in GA) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities D+, schools D, crime F.
  • Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 234 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $211,623 (7.6% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.06%
Cash-on-cash
2.74%
DSCR
1.12
GRM
9.0

CMA / ARV

ARV (median comp)
$341,602
List price
$229,000
Delta
-32.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
196 Lambeth Dr 0.60mi 3/2.0 1,674 (+3%) 4mo $289,900 $173 63
133 Essex Ln 0.27mi 3/2.0 1,756 (+8%) 23mo $309,000 $176 55
251 Lambeth Dr 0.66mi 3/2.0 1,475 (-9%) 2mo $345,000 $234 52
133 Asbury Ln 0.69mi 3/2.0 1,482 (-9%) 4mo $281,000 $190 50
74 Charlotte Pl 0.47mi 4/2.5 (+1) 1,692 (+4%) 21mo $389,000 $230 46
59 Poole Bridge Ct 0.63mi 4/2.0 (+1) 1,800 (+11%) 2mo $285,000 $158 46
55 Cross Pointe Ct 0.36mi 4/3.0 (+1) 1,816 (+12%) 12mo $344,018 $189 44
14 Hollow Springs Dr 0.73mi 3/2.5 1,542 (-5%) 21mo $275,000 $178 38
57 Poole Brg 0.64mi 3/2.0 1,380 (-15%) 15mo $275,000 $199 32
43 Thornbush Ct 0.67mi 3/3.0 1,860 (+14%) 14mo $360,000 $194 29
27 Edgar Ct 0.70mi 4/2.5 (+1) 1,856 (+14%) 11mo $305,000 $164 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.56×
Total profit
$-27,999
Equity at exit
$34,145
10-year hold
IRR
-3.1%
Equity multiple
0.79×
Total profit
$-13,258
Equity at exit
$19,800

Cash invested: $64,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30141

Home prices YoY
-17.3%
Rents YoY
2.9%
Active inventory
234
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,116 high interval (Pro) →
Mortgage (P&I)
$1,201
Tax from tax record
$229 /mo · $2,749/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$444
Net cashflow
$146

Break-even live

Break-even rent $1,931
Max offer price $229,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,250
Closing costs
$6,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
35 Pooles Bend Way Hiram, GA 3.0 2.0 1883 $1,839 $0.98 44d 1 0.28mi
161 Poole Bridge Dr Hiram, GA 4.0 2.5 1798 $2,186 $1.22 5d 1 0.53mi
66 Misty Ridge Pt Hiram, GA 3.0 2.0 1945 $1,899 $0.98 44d 1 0.77mi
300 Austin Dr Douglasville, GA 4.0 2.0 1699 $1,990 $1.17 22d 1 0.89mi
550 Austin Bridge Rd Douglasville, GA 3.0 2.0 1325 $1,675 $1.26 5d 1 1.23mi

Listing history 35 events

  1. 2026-05-13
    status Back On Market 715-char remark
    Show marketing remark (715 chars)

    Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

  2. 2026-05-13
    status Active 715-char remark
    Show marketing remark (715 chars)

    Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

  3. 2026-04-15
    status Under Contract 715-char remark
    Show marketing remark (715 chars)

    Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

  4. 2026-04-15
    status Pending 715-char remark
    Show marketing remark (715 chars)

    Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

  5. 2026-03-13
    listed $229,000 New 715-char remark
    Show marketing remark (715 chars)

    Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

  6. 2026-03-13
    listed $229,000 Active 715-char remark
    Show marketing remark (715 chars)

    Welcome to this inviting home located in the growing Hiram area of Paulding County. This residence offers a comfortable and functional layout designed for both everyday living and entertaining. The main living area provides a welcoming atmosphere that flows naturally into the dining and kitchen spaces, creating an ideal setting for gatherings and daily routines. The bedrooms offer relaxing retreats, while the outdoor space provides room to enjoy fresh air, gardening, or weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home offers easy access to Hiram, Dallas, and the greater northwest metro Atlanta area while maintaining the charm of a residential setting.

  7. 2025-11-07
    historical $2,075
  8. 2025-11-01
    listed $2,075
  9. 2025-11-01
    historical $2,075
  10. 2025-10-05
    listed $2,075
  11. 2020-10-09
    soldstatus $7,769,765
  12. 2015-02-13
    price $80,200
  13. 2015-01-30
    price $80,200
  14. 2015-01-30
    historical
  15. 2015-01-29
    soldstatus $80,200 Sold
  16. 2015-01-29
    soldstatus $80,200 Sold
  17. 2015-01-29
    price $85,000
  18. 2015-01-17
    historical Contingent - Due Diligence
  19. 2015-01-17
    status Under Contract
  20. 2015-01-17
    price $85,000
  21. 2015-01-10
    price $85,000
  22. 2015-01-09
    price $85,000
  23. 2015-01-02
    listed $89,900 Active
  24. 2015-01-02
    price $89,900
  25. 2015-01-02
    price $89,900
  26. 2014-12-30
    historical
  27. 2014-11-25
    status Back On Market
  28. 2014-11-25
    status Active
  29. 2014-11-23
    status Pending
  30. 2014-11-17
    status Under Contract
  31. 2014-11-17
    historical Contingent - Due Diligence
  32. 2014-10-14
    listed $99,900 New
  33. 2014-10-14
    listed $99,900 Active
  34. 1994-05-09
    soldstatus $75,600
  35. 1993-03-22
    soldstatus $11,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,749 · $229/mo
Projected year-2 tax
$2,749 · $229/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,395
− Mortgage interest
−$12,828
− Property taxes
−$2,749
− Insurance
−$1,145
− Repairs & maintenance
−$2,032
− Management
−$2,032
− Depreciation
−$6,662
Taxable loss
−$2,052
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$492
After-tax cash flow
$2,249/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Paulding County
NCES district ID
1304020
Math proficiency
39% ▼ -6.00%
Reading proficiency
42% ▼ -7.00%
Median HH income
$61,447
Composite
36.0/100
National rank
#4784
State rank
#33 of 174 in GA

Livability — Hiram

Score
68/100
State rank
#152
US rank
#9861

Category grades

Amenities D+ Commute F Cost of living A+ Crime F Employment A+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Paulding County · 134,013 people
City population
27,220
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,220
Household income
$86,824
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
498.0

Population outlook (Paulding County) Hauer SSP2

Today (2025)
175,714 people
By 2030
186,082 · +5.9%
By 2040
204,414 · +16.3%
By 2050
217,040 · +23.5%
By 2075
236,980 · +34.9%
By 2100
238,314 · +35.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 33% Two or more races 9% Hispanic / Latino 8% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 3% Lithuanian 2% Iranian 2%
Foreign-born
10% · Canada
Languages at home
89% English-only · Spanish 7% Other Indo-European 1%

Political lean MEDSL · Paulding

2024 margin
Strong R (+24.1) · D 37.6% · R 61.7%
2008→2024 swing
+14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -41.28%
Current HPI
197.6767
Rent YoY
▲ 2.90%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+1981.8% since first listed
35 events — show timeline
  • 2026-05-13 Relisted GAMLS
  • 2026-05-13 Relisted FMLS
  • 2026-04-15 Pending GAMLS
  • 2026-04-15 Pending FMLS
  • 2026-03-13 Listed $229,000 FMLS
  • 2026-03-13 Listed $229,000 GAMLS
  • 2025-11-07 Rental Removed $2,075 ZUMPER1
  • 2025-11-01 Listed for Rent $2,075 ZUMPER1
  • 2025-11-01 Rental Removed $2,075 RENTLY
  • 2025-10-05 Listed for Rent $2,075 RENTLY
  • 2020-10-09 Sold (Public Records) $7,769,765 Public Records
  • 2015-02-13 Price Changed $80,200 GAMLS
  • 2015-01-30 Price Changed $80,200 FMLS
  • 2015-01-30 Listing Removed FMLS
  • 2015-01-29 Sold (MLS) $80,200 GAMLS
  • 2015-01-29 Price Changed $85,000 FMLS
  • 2015-01-29 Sold (MLS) $80,200 FMLS
  • 2015-01-17 Contingent FMLS
  • 2015-01-17 Pending GAMLS
  • 2015-01-17 Price Changed $85,000 GAMLS
  • 2015-01-10 Price Changed $85,000 GAMLS
  • 2015-01-09 Price Changed $85,000 FMLS
  • 2015-01-02 Listed $89,900 FMLS
  • 2015-01-02 Price Changed $89,900 GAMLS
  • 2015-01-02 Price Changed $89,900 FMLS
  • 2014-12-30 Listing Removed FMLS
  • 2014-11-25 Relisted GAMLS
  • 2014-11-25 Relisted FMLS
  • 2014-11-23 Pending FMLS
  • 2014-11-17 Pending GAMLS
  • 2014-11-17 Contingent FMLS
  • 2014-10-14 Listed $99,900 GAMLS
  • 2014-10-14 Listed $99,900 FMLS
  • 1994-05-09 Sold (Public Records) $75,600 Public Records
  • 1993-03-22 Sold (Public Records) $11,000 Public Records

Property tax history

+5.0%/yr

Latest (2025): $2,749 · -6.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…