CashFlowRE
Sign in Sign up
1221 Ederle St E 🏗️ New Construction
D- Composite 39.28
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.3/30.0
  • Schools +4.1/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • DSCR +1.5/10.0
  • Rent growth +1.3/5.0

$265,000

1221 Ederle St E · Lehigh Acres, FL 33974
3 bd · 2.0 ba · 1,062 sqft · Land · 93 Days on market
Built 2025 10,000 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

Key facts

  • Walk in closet
  • In wall pest system
  • Impact windows

Tags

NEW CONSTRUCTION HOMECHEF INSPIRED KITCHENWALK IN CLOSETIMPACT WINDOWSIN WALL PEST SYSTEMSPACE FOR FUTURE POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-352 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $214k (19.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (29.3% below list).
  • Recommended offer: $187k (29.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, schools D-.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents falling (-4.7%/yr); 2460 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (10.0% local appreciation)).
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$46k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $187,295 (29.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
4.70%
Cash-on-cash
-5.69%
DSCR
0.75
GRM
11.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
2.57×
Total profit
$116,464
Equity at exit
$238,733
10-year hold
IRR
17.3%
Equity multiple
5.73×
Total profit
$350,811
Equity at exit
$514,837

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33974

Home prices YoY
5.8%
Rents YoY
-4.7%
Active inventory
2460
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$1,873 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax est. 1.5%
$331 /mo · $3,975/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$393
Net cashflow
$-352

Break-even live

Break-even rent $2,318
Max offer price $214,105
Occupancy floor

Sensitivity live

Price -10% $-169 -5% $-260 +0% $-352 +5% $-443 +10% $-535
Rent -10% $-500 -5% $-426 +0% $-352 +5% $-278 +10% $-204
Rate -1.0pp $-218 -0.5pp $-284 base $-352 +0.5pp $-420 +1.0pp $-490

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1051 Marine Ave S Lehigh Acres, FL 3.0 2.0 1057 $1,800 $1.70 24d 1 0.44mi
1150 Darling St E Lehigh Acres, FL 3.0 2.0 1292 $1,800 $1.39 24d 1 0.48mi
1107 Enrique St E Lehigh Acres, FL 3.0 2.0 1363 $1,800 $1.32 24d 1 0.57mi
1125 Deauville St E Lehigh Acres, FL 3.0 2.0 1292 $1,900 $1.47 3d 1 0.67mi
1028 Eubanks St Lehigh Acres, FL 3.0 3.0 1200 $1,950 $1.62 16d 1 0.84mi
1248 Columbus Blvd Unit B Fort Myers, FL 3.0 2.0 1100 $1,850 $1.68 24d 1 1.06mi
1253 Columbus Blvd Fort Myers, FL 3.0 2.0 1288 $1,650 $1.28 24d 1 1.11mi
1129 Graystone Ave Lehigh Acres, FL 3.0 2.0 1025 $1,600 $1.56 24d 1 1.18mi
1262 Best Ave Fort Myers, FL 3.0 2.0 1288 $1,600 $1.24 15d 1 1.18mi
936 Eisenhower Blvd Lehigh Acres, FL 3.0 2.0 1300 $1,395 $1.07 4d 1 1.22mi
764 Santa Lucia Ave S Lehigh Acres, FL 2.0 1.0 777 $1,450 $1.87 3d 1 1.26mi
763 Puccini Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,699 $1.61 3d 1 1.27mi
1270 Bermar St Fort Myers, FL 3.0 2.0 1408 $1,660 $1.18 4d 1 1.28mi
1135 Harvest Ave Unit A Lehigh Acres, FL 2.0 2.0 1150 $1,450 $1.26 15d 1 1.28mi
915 Graystone Ave Lehigh Acres, FL 3.0 2.0 1115 $1,525 $1.37 15d 1 1.29mi
819 Eisenhower Blvd Unit 819 Lehigh Acres, FL 3.0 2.0 1390 $1,650 $1.19 24d 1 1.49mi

Listing history 22 events

  1. 2026-04-24
    soldstatus $250,000 Closed 1266-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  2. 2026-04-24
    soldstatus $250,000 Closed 804-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  3. 2026-03-19
    historical Active Under Contract 804-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  4. 2026-02-06
    status Pending
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  5. 2026-02-06
    status Pending 804-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  6. 2026-02-06
    status Pending 1266-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  7. 2025-12-27
    price $255,000 804-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  8. 2025-12-27
    price $255,000 1266-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  9. 2025-11-26
    price $265,000
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  10. 2025-11-26
    price $265,000 1266-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  11. 2025-11-26
    price $265,000 804-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  12. 2025-11-20
    price $270,000
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  13. 2025-11-20
    price $270,000 804-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  14. 2025-11-20
    price $270,000 1266-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  15. 2025-11-14
    price $275,000 804-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  16. 2025-11-14
    price $275,000 1266-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  17. 2025-11-05
    listed $285,000 Active
  18. 2025-10-24
    price $285,000 804-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  19. 2025-10-23
    price $285,000 1266-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  20. 2025-10-08
    listed $295,000 Active 804-char remark
    Show marketing remark (804 chars)

    LOCATION! LOCATION! LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL with easy direct access to Miami, Naples, Fort Myers, Cape Coral, Punta Gorda, Sarasota, Tampa! Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet and glass shower. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system, and space for a future pool. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  21. 2025-09-05
    listed $295,000 Active 1266-char remark
    Show marketing remark (1266 chars)

    LOCATION! Discover this stunning new construction home in SE Lehigh Acres—perfect for first-time buyers or investors, in a high-growth area of SWFL. Offering nearly 1,100 sq ft, this modern open-concept design features 3 beds, 2 baths, and a covered carport with epoxy floor. Enjoy a chef-inspired kitchen with quartz countertops, stainless steel appliances, and soft-close cabinets. The master suite boasts a walk-in closet. Home includes tile floors, impact windows, washer/dryer, irrigation, in-wall pest system. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area. and dryer set included. High-end finishes include tile flooring throughout the home, modern light fixtures and high-end ceiling fans, and high-impact doors and windows. The backyard is simply stunning, offering space for a future pool and deck, and is equipped with new sod and irrigation system. The home features an In-Wall Pest System – Keep The Bugs Out, creating a protective barrier against unwanted pests around the perimeter of the living area. The home also has a well and septic tank. Additionally, it comes with the 2-10 Home Buyers Warranty, ensuring comfort and quality of life in the growing SWFL area.

  22. 2023-10-10
    soldstatus $16,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,475
− Mortgage interest
−$14,844
− Property taxes
−$3,975
− Insurance
−$1,325
− Repairs & maintenance
−$1,798
− Management
−$1,798
− Depreciation
−$7,709
Taxable loss
−$8,974
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,154
After-tax cash flow
$-2,067/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Lehigh Acres

Score
59/100
State rank
#826
US rank
#20055

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehigh Acres, FL
County
Lee County · 788,662 people
City population
130,638
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
19,927
Household income
$72,192
Rent vs Own
27.3% rent · 72.7% own
Severe rent burden
434.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 52% Two or more races 31% White 26% Black 18%
Hispanic origin (detail)
Mexican 12% Puerto Rican 7% Cuban 20% Dominican 4%
Common ancestry
Hispanic 7% Italian 1% Portuguese 1%
Foreign-born
32% · Canada, Jamaica
Languages at home
48% English-only · Spanish 43% French/Haitian/Cajun 7% Other Indo-European 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 16.53%
Current HPI
303.3399
Rent YoY
▼ -4.68%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1415.2% since first listed
22 events — show timeline
  • 2026-04-24 Sold (MLS) $250,000 MARMLS
  • 2026-04-24 Sold (MLS) $250,000 FORTMLS
  • 2026-03-19 Contingent MARMLS
  • 2026-02-06 Pending HAOR as distributed by MLS GRID
  • 2026-02-06 Pending MARMLS
  • 2026-02-06 Pending FORTMLS
  • 2025-12-27 Price Changed $255,000 MARMLS
  • 2025-12-27 Price Changed $255,000 FORTMLS
  • 2025-11-26 Price Changed $265,000 HAOR as distributed by MLS GRID
  • 2025-11-26 Price Changed $265,000 FORTMLS
  • 2025-11-26 Price Changed $265,000 MARMLS
  • 2025-11-20 Price Changed $270,000 HAOR as distributed by MLS GRID
  • 2025-11-20 Price Changed $270,000 MARMLS
  • 2025-11-20 Price Changed $270,000 FORTMLS
  • 2025-11-14 Price Changed $275,000 MARMLS
  • 2025-11-14 Price Changed $275,000 FORTMLS
  • 2025-11-05 Listed $285,000 HAOR as distributed by MLS GRID
  • 2025-10-24 Price Changed $285,000 MARMLS
  • 2025-10-23 Price Changed $285,000 FORTMLS
  • 2025-10-08 Listed $295,000 MARMLS
  • 2025-09-05 Listed $295,000 FORTMLS
  • 2023-10-10 Sold (Public Records) $16,500 Public Records

Property tax history

+15.6%/yr

Latest (2025): $422 · +11.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…