CashFlowRE
Sign in Sign up
244 Blakeney Rd Multi-family
D Composite 40.76
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.2/10.0
  • Livability +4.0/5.0
  • 1% rule +3.5/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$329,900

244 Blakeney Rd · Catonsville, MD 21228
2 bd · 2.0 ba · 1,360 sqft · MultiFamily public records · 7 Days on market
Built 1955 3,737 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Key facts

  • 3,737 sq ft lot
  • Built 1955
  • Listed 6 days

Property features AI

Finance

  • Other: Total finished above-grade area and finished/unfinshed below-grade area recorded by assessor
  • Financial info: Land and improvement assessed separately; Ground rent paid annually

Exterior

  • Parking: Alley access; On-street parking
  • Utilities: Public water; Public sewer
  • Home design: Fee simple ownership; Built year according to assessor; Entry located at end of row
  • Construction: Brick construction; Block foundation
  • Exterior features: Above-grade and below-grade structures; No tidal water

Interior

  • Bedrooms: Two one-bedroom units (multi-unit property)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: End of Row/Townhouse structure

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $330k.

Deal economics

  • At list price, monthly cash flow is $30 ($355/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $279k (15.4% below list).
  • Recommended offer: $279k (15.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.4% in Catonsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#43 in MD, #1,586 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: crime D, cost of living D.
  • Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.9%/yr); 144 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $52k; list at $330k implies a 534% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $279,100 (15.4% below list)

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.85%
Cap rate
6.40%
Cash-on-cash
0.38%
DSCR
1.02
GRM
9.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.87% rent growth · sell at horizon

5-year hold
IRR
-16.9%
Equity multiple
0.41×
Total profit
$-54,734
Equity at exit
$49,189
10-year hold
IRR
-10.9%
Equity multiple
0.37×
Total profit
$-57,911
Equity at exit
$28,524

Cash invested: $92,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 21228

Rents YoY
1.9%
Active inventory
144
Price-to-rent
19.7×

Monthly cashflow live

Estimated rent
$2,791 high interval (Pro) →
Mortgage (P&I)
$1,730
Tax from tax record
$308 /mo · $3,694/yr
Insurance
$137
HOA
$0
Vacancy / Maint / Mgmt
$586
Net cashflow
$30

Break-even live

Break-even rent $2,754
Max offer price $329,900
Occupancy floor 94%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,791

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,475
Closing costs
$9,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
51 Briarwood Rd Catonsville, MD 3.0 1.0 1200 $2,100 $1.75 43d 1 0.41mi
6300 Mount Ridge Rd Unit A Catonsville, MD 2.0 1.0 1100 $1,750 $1.59 43d 1 0.42mi
201 S Symington Ave Catonsville, MD 1.0–2.0 1.0 788 $1,519 $1.93 1d 13 0.46mi
6316 Frederick Rd Unit 2 Catonsville, MD 1.0 1.0 1498 $1,150 $0.77 2d 1 0.47mi
609 Wallerson Rd Catonsville, MD 3.0 2.0 1704 $3,395 $1.99 20d 1 0.49mi
39 Bloomsbury Ave Unit 1 Catonsville, MD 2.0 1.0 1100 $1,800 $1.64 43d 1 0.50mi
311 Harlem Ln Catonsville, MD 3.0 2.0 1152 $2,300 $2.00 4d 1 0.67mi
238 Oglethorpe Rd Catonsville, MD 2.0 1.0 968 $1,650 $1.70 4d 1 0.69mi
417 Wheaton Pl Catonsville, MD 1.0 1.0 1000 $1,859 $1.86 43d 1 0.71mi
417 Wheaton Pl Catonsville, MD 1.0 1.0 1000 $1,819 $1.82 2d 1 0.71mi
417 Wheaton Pl Catonsville, MD 2.0 1.0 1200 $2,169 $1.81 3d 1 0.71mi
220 Stonecroft Rd Unit 230-D Baltimore, MD 2.0 1.5 900 $1,395 $1.55 21d 1 0.92mi
220 Stonecroft Rd Unit 232-I Baltimore, MD 2.0 1.5 900 $1,295 $1.44 17d 1 0.92mi
408 Shade Tree Pl Catonsville, MD 1.0–2.0 1.0–2.0 805 $1,812 $2.25 4d 1 0.95mi
1 Summit Hill Ct Unit T-2 Baltimore, MD 2.0 2.0 1009 $1,900 $1.88 43d 1 0.98mi
5364 Jamestowne Ct Baltimore, MD 3.0 1.0–1.5 787 $1,590 $2.02 4d 13 1.02mi
131 N Bend Rd Unit 131-1B Baltimore, MD 2.0 1.5 910 $1,225 $1.35 21d 1 1.10mi
526 Random Rd Unit 1ST FLOOR Baltimore, MD 1.0 1.0 1140 $1,250 $1.10 43d 1 1.18mi
670 Queensgate Rd Baltimore, MD 3.0 2.0 1600 $2,100 $1.31 4d 1 1.22mi
603 Braeside Rd Baltimore, MD 3.0 2.0 1416 $2,400 $1.69 43d 1 1.23mi
5147 Frederick Ave Baltimore, MD 3.0 2.0 1216 $1,950 $1.60 3d 1 1.25mi
501 Hazlett Ave Baltimore, MD 2.0–3.0 1.5–2.0 1044 $1,395 $1.34 1d 8 1.34mi
410 Winters Ln Catonsville, MD 2.0 2.0 1296 $2,000 $1.54 4d 1 1.39mi
930 Masefield Rd Unit 1 Woodlawn, MD 3.0 1.5 1080 $2,650 $2.45 2d 1 1.42mi
565 Brisbane Rd Baltimore, MD 2.0 2.0 1146 $1,675 $1.46 23d 1 1.46mi
4700 Gateway Ter Arbutus, MD 1.0–3.0 1.0 728 $1,336 $1.84 43d 1 1.47mi
4630 Warren Tree Way Baltimore, MD 3.0 1.5 1736 $2,500 $1.44 4d 1 1.48mi

Listing history 12 events

  1. 2026-06-18
    days on market $329,900 Active 7 DOM
  2. 2026-06-17
    days on market $329,900 Active 6 DOM
  3. 2026-06-16
    days on market $329,900 Active 5 DOM
  4. 2026-06-15
    days on market $329,900 Active 4 DOM
  5. 2026-06-13
    statusdays on market $329,900 Active 2 DOM
  6. 2026-06-09
    days on market $329,900 Coming Soon 9 DOM
  7. 2026-06-08
    days on market $329,900 Coming Soon 8 DOM
  8. 2026-06-07
    days on market $329,900 Coming Soon 7 DOM
  9. 2026-06-04
    days on market $329,900 Coming Soon 4 DOM
  10. 2026-06-03
    days on market $329,900 Coming Soon 3 DOM
  11. 2026-06-02
    days on market $329,900 Coming Soon 2 DOM
  12. 2026-06-01
    listed $329,900 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$3,694 · $308/mo
Projected year-2 tax
$3,694 · $308/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,492
− Mortgage interest
−$18,480
− Property taxes
−$3,694
− Insurance
−$1,650
− Repairs & maintenance
−$2,679
− Management
−$2,679
− Depreciation
−$9,597
Taxable loss
−$5,287
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,269
After-tax cash flow
$1,624/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore County Public Schools
NCES district ID
2400120
Math proficiency
15% ▼ -16.00%
Reading proficiency
34% ▼ -5.00%
Median HH income
$66,746
Composite
23.17/100
National rank
#7948
State rank
#11 of 24 in MD

Livability — Catonsville

Score
81/100
State rank
#43
US rank
#1586

Category grades

Amenities C+ Commute A+ Cost of living D Crime D Employment A+ Housing A+ Health & safety A- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Catonsville, MD
County
Baltimore County · 769,527 people
City population
50,492
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
50,492
Household income
$112,656
Rent vs Own
29.0% rent · 71.0% own
Severe rent burden
1820.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
885,518 people
By 2030
909,272 · +2.7%
By 2040
951,547 · +7.5%
By 2050
990,955 · +11.9%
By 2075
1,086,411 · +22.7%
By 2100
1,135,078 · +28.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 55% Black 18% Asian 14% Hispanic / Latino 7% Two or more races 7%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Romanian 3% Italian 2% Slovak 2%
Foreign-born
16% · Canada, Philippines, Vietnam
Languages at home
81% English-only · Other Indo-European 7% Spanish 5% Other Asian/Pacific 2%

Political lean MEDSL · Baltimore

2024 margin
Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
2008→2024 swing
+9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
All cycles
2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -370.51%
Current HPI
282.1593
Rent YoY
▲ 1.87%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+534.4% since first listed
2 events — show timeline
  • 2026-05-31 Coming Soon $329,900 BRIGHT MLS
  • 1982-10-22 Sold (Public Records) $52,000 Public Records

Property tax history

+1.1%/yr

Latest (2025): $3,694 · +9.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…