201 Linden Ave · Newport, KY
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +5.6/10.0
- Livability +4.1/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$279,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
Key facts
- Urban accessibility
- Fenced in backyard
- All brick
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $279k.
Deal economics
- At list price, monthly cash flow is $409 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $279k).
- Recommended offer: $254k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.9% in Newport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#58 in KY, #1,070 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D, crime F, employment D-.
- Newport Independent (suburban): math 14% / reading 26% proficiency, ranked #160 of 165 in KY (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.6%/yr); 236 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 247 units permitted in Campbell County in 2024 (77 in 5+ unit buildings).
- At $2,959/mo this rent would consume 59% of the median local household income ($60k/yr) (locally 1136% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 16y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $125k; list at $279k implies a 123% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.05%
- Cash-on-cash
- 6.29%
- DSCR
- 1.28
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $439,664
- List price
- $279,000
- Delta
- -36.54%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 562 E 4th St E | 0.17mi | 3/1.5 | 1,680 (-5%) | 2mo | $462,425 | $275 | 81 |
| 118 Beech St | 0.04mi | 3/2.0 | 1,610 (-9%) | 2mo | $300,000 | $186 | 79 |
| 220 Berry Ave | 0.42mi | 3/2.0 | 1,812 (+3%) | 1mo | $385,000 | $212 | 71 |
| 519 Lexington Ave | 0.14mi | 2/2.0 (-1) | 1,610 (-9%) | 1mo | $439,900 | $273 | 69 |
| 228 Center St | 0.54mi | 3/2.0 | 1,776 (+1%) | 1mo | $325,000 | $183 | 69 |
| 438 Clark St | 0.37mi | 4/2.0 (+1) | 1,572 (-11%) | 1mo | $150,000 | $95 | 54 |
| 1220 Third St | 0.69mi | 2/2.0 (-1) | 1,833 (+4%) | 0mo | $265,758 | $145 | 52 |
| 918 Park Ave | 0.65mi | 2/2.0 (-1) | 1,854 (+5%) | 1mo | $280,000 | $151 | 52 |
| 605 Linden Ave | 0.33mi | 4/2.5 (+1) | 2,008 (+14%) | 2mo | $572,000 | $285 | 49 |
| 209 E 8th St | 0.59mi | 3/2.0 | 1,570 (-11%) | 2mo | $387,000 | $246 | 49 |
| 335 Berry Ave | 0.44mi | 4/2.5 (+1) | 1,984 (+12%) | 1mo | $399,000 | $201 | 47 |
| 443 Washington Ave | 0.69mi | 3/2.0 | 1,974 (+12%) | 2mo | $185,000 | $94 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.64% rent growth · sell at horizon
- IRR
- -4.8%
- Equity multiple
- 0.82×
- Total profit
- $-14,139
- Equity at exit
- $41,600
- IRR
- 6.7%
- Equity multiple
- 1.54×
- Total profit
- $42,486
- Equity at exit
- $24,123
Cash invested: $78,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 41071
- Rents YoY
- 4.6%
- Active inventory
- 236
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $2,959 high interval (Pro) →
- Mortgage (P&I)
- −$1,463
- Tax est. 1.5%
- −$349 /mo · $4,185/yr
- Insurance
- −$116
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$621
- Net cashflow
- $409
Break-even live
Sensitivity live
| Price | -10% $602 | -5% $506 | +0% $409 | +5% $313 | +10% $216 |
|---|---|---|---|---|---|
| Rent | -10% $176 | -5% $292 | +0% $409 | +5% $526 | +10% $643 |
| Rate | -1.0pp $550 | -0.5pp $480 | base $409 | +0.5pp $337 | +1.0pp $263 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,750
- Closing costs
- $8,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 118 Beech St Newport, KY | 3.0 | 2.0 | 1610 | $2,400 | $1.49 | 2d | 1 | 0.03mi |
| 100 Aqua Way Newport, KY | 1.0–3.0 | 1.0–2.0 | 1092 | $3,850 | $3.53 | 2d | 4 | 0.32mi |
| 601 E Pete Rose Way Cincinnati, OH | 3.0 | 1.0–2.5 | 1039 | $2,936 | $2.83 | 2d | 22 | 0.59mi |
| 814 Washington Ave Unit 2 Newport, KY | 2.0 | 2.0 | 1450 | $1,500 | $1.03 | 24d | 1 | 0.60mi |
| 621 E Mehring Way Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 938 | $2,249 | $2.40 | 2d | 12 | 0.68mi |
| 929 Boone St Newport, KY | 2.0 | 2.0 | 1458 | $1,495 | $1.03 | 44d | 1 | 0.68mi |
| 236 Ward Ave Bellevue, KY | 3.0 | 2.0 | 1500 | $2,585 | $1.72 | 12d | 1 | 0.74mi |
| 327 Covert Run Pike Unit 1 Bellevue, KY | 2.0 | 2.0 | 1580 | $1,850 | $1.17 | 24d | 1 | 0.76mi |
| 1055 St Paul Pl Cincinnati, OH | 3.0 | 1.0–2.0 | 975 | $2,995 | $3.07 | 2d | 10 | 0.77mi |
| 1044 Washington Ave #2 Newport, KY | 2.0 | 2.0 | 1250 | $1,800 | $1.44 | 44d | 1 | 0.84mi |
| 203 W 8th St Newport, KY | 2.0 | 1.5 | 1456 | $2,300 | $1.58 | 22d | 1 | 0.88mi |
| 923 Paradrome St Cincinnati, OH | 3.0 | 2.5 | 2098 | $3,000 | $1.43 | 24d | 1 | 0.89mi |
| 809 Isabella St Newport, KY | 2.0 | 2.0 | 1519 | $2,200 | $1.45 | 44d | 1 | 0.95mi |
| 1287 Ida St Cincinnati, OH | 3.0 | 2.5 | 2494 | $4,700 | $1.88 | 17d | 1 | 1.00mi |
| 345 E 7th St Cincinnati, OH | 2.0 | 1.0–2.0 | 1184 | $4,300 | $3.63 | 4d | 18 | 1.00mi |
| 634 Sycamore St Cincinnati, OH | 2.0 | 1.0–1.5 | 1261 | $2,615 | $2.07 | 5d | 9 | 1.05mi |
| 121 E Freedom Way Cincinnati, OH | 2.0 | 1.0–2.0 | 988 | $2,999 | $3.03 | 2d | 27 | 1.07mi |
| 224 E 8th St Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 1200 | $2,462 | $2.05 | 2d | 5 | 1.14mi |
| 580 Walnut St Cincinnati, OH | 2.0 | 1.0–2.5 | 1101 | $4,822 | $4.38 | 2d | 19 | 1.15mi |
| 516 E 12th St Unit 1314562P Cincinnati, OH | 4.0 | 2.0 | 2023 | $10,170 | $5.03 | 24d | 1 | 1.16mi |
| 721 Main St Cincinnati, OH | 2.0 | 1.0–2.0 | 991 | $3,205 | $3.23 | 2d | 15 | 1.18mi |
| 140 W 13th St Newport, KY | 3.0 | 3.5 | 2505 | $4,200 | $1.68 | 12d | 1 | 1.23mi |
| 309 Vine St Cincinnati, OH | 1.0–3.0 | 1.0–2.0 | 955 | $3,334 | $3.49 | 2d | 15 | 1.24mi |
| 1 W 4th St Cincinnati, OH | 3.0 | 1.0–3.5 | 1675 | $9,200 | $5.49 | 3d | 96 | 1.24mi |
| 44 W Freedom Way Cincinnati, OH | 2.0 | 1.0–2.0 | 943 | $2,859 | $3.03 | 2d | 28 | 1.25mi |
| 417 Vine St Cincinnati, OH | 3.0 | 2.0 | 1602 | $2,950 | $1.84 | 15d | 1 | 1.25mi |
| 1118 Sycamore St Cincinnati, OH | 2.0 | 1.0–2.0 | 891 | $3,194 | $3.58 | 3d | 22 | 1.26mi |
| 1304 Broadway Unit 1056130P Cincinnati, OH | 1.0–5.0 | 1.0–4.0 | 2072 | $5,808 | $2.80 | 11d | 2 | 1.27mi |
| 103 E 3rd St Covington, KY | 2.0 | 2.5 | 1291 | $3,250 | $2.52 | 2d | 1 | 1.27mi |
| 1326 Broadway Unit 1324946P Cincinnati, OH | 1.0–3.0 | 1.0–3.0 | 1162 | $10,683 | $9.19 | 24d | 2 | 1.31mi |
| 7 W 7th St Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 976 | $3,420 | $3.50 | 3d | 65 | 1.33mi |
| 424 Liberty Hl Unit 1056033P Cincinnati, OH | 3.0 | 2.0 | 1453 | $5,780 | $3.98 | 2d | 1 | 1.35mi |
| 50 W Rivercenter Blvd Covington, KY | 1.0–2.0 | 1.0–2.5 | 1273 | $3,640 | $2.86 | 2d | 9 | 1.36mi |
| 1354 Broadway Unit 1056136P Cincinnati, OH | 4.0 | 3.0 | 2529 | $7,307 | $2.89 | 3d | 1 | 1.36mi |
| 19 Garfield Pl Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 1680 | $2,260 | $1.34 | 2d | 11 | 1.37mi |
| 19 Garfield Pl Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 1054 | $2,300 | $2.18 | 44d | 20 | 1.37mi |
| 100 East Central Pkwy Cincinnati, OH | 1.0–2.0 | 1.0–2.0 | 1080 | $2,734 | $2.53 | 5d | 8 | 1.37mi |
| 1410 Mansfield St Apt 3 Cincinnati, OH | 3.0 | 2.0 | 1412 | $2,401 | $1.70 | 11d | 1 | 1.40mi |
| 1410 Mansfield St Apt 4 Cincinnati, OH | 3.0 | 2.0 | 1412 | $2,387 | $1.69 | 11d | 1 | 1.40mi |
| 1602 Mansfield St Unit 1056028P Cincinnati, OH | 2.0 | 2.0 | 1453 | $4,145 | $2.85 | 2d | 1 | 1.42mi |
Listing history 48 events
-
2026-05-03status Pending 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-04-16status Active 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-04-06status Pending 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-03-27price $279,000 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-02-26price $284,000 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-02-12price $289,000 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-01-29price $294,000 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2026-01-14$299,000 Active 904-char remark
Show marketing remark (904 chars)
Introducing a charming piece of history in Newport, Kentucky! This two-story, all-brick home located at 201 Linden Ave. was built in 1901, exuding character and timeless appeal. Conveniently situated just a stone's throw away from vibrant locations like Newport on the Levee and the Ovation Project, this home offers a unique blend of tranquility and urban accessibility. Embrace the picturesque views near the flood wall, without the worry of being in a flood zone. With close proximity to Bellevue, you'll enjoy a sense of community and connectivity. Experience the best of both worlds as you savor dazzling fireworks from your backyard, a mere two minutes from downtown Cincinnati, and just one minute away from the interstate for seamless commuting. Boasting three bedrooms and one and a half bathrooms, this home features a spacious fenced-in backyard, perfect for relaxation and entertaining
-
2025-12-02historical
-
2025-11-26price $299,000
-
2025-11-20price $305,000
-
2025-10-30$310,000 Active
-
2025-08-13historical
-
2025-07-28price $290,000
-
2025-07-17$299,000 Active
-
2025-07-08historical
-
2025-07-03price $290,000
-
2025-06-26price $295,000
-
2025-06-19price $300,000
-
2025-06-12price $305,000
-
2025-06-05price $310,000
-
2025-05-24price $315,000
-
2025-05-15price $320,000
-
2025-05-06price $325,000
-
2025-04-16price $330,000
-
2025-04-01price $335,000
-
2025-03-11price $340,000
-
2025-02-20price $345,000
-
2025-01-16$350,000 Active
-
2024-11-14historical
-
2024-11-07price $334,900
-
2024-10-25price $339,900
-
2024-10-17price $344,900
-
2024-10-11price $349,900
-
2024-10-03price $354,900
-
2024-09-27price $359,900
-
2024-09-19price $364,900
-
2024-08-15price $369,900
-
2024-08-05price $375,000
-
2024-07-03$395,000 Active
-
2016-07-06soldstatus $125,000
-
2016-06-30soldstatus $125,000
-
2016-05-02$169,900
-
2010-10-08soldstatus $106,000
-
2010-10-08soldstatus $106,000
-
2010-10-08soldstatus $106,000
-
2010-10-04soldstatus $106,000
-
2010-01-15$109,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,504
- − Mortgage interest
- −$15,628
- − Property taxes
- −$4,185
- − Insurance
- −$1,395
- − Repairs & maintenance
- −$2,840
- − Management
- −$2,840
- − Depreciation
- −$8,116
- Taxable income
- $499
- Est. tax owed @ 24.0%
- −$120
- After-tax cash flow
- $4,791/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Newport Independent
- NCES district ID
- 2104440
- Math proficiency
- 14% ▼ -11.00%
- Reading proficiency
- 26% ▼ -6.00%
- Median HH income
- $35,783
- Composite
- 16.51/100
- National rank
- #9182
- State rank
- #160 of 165 in KY
Livability — Newport
- Score
- 82/100
- State rank
- #58
- US rank
- #1070
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Newport, KY
- County
- Campbell County · 84,793 people
- City population
- 19,680
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 19,680
- Household income
- $59,976
- Rent vs Own
- Severe rent burden
- 1136.0
Population outlook (Campbell County) Hauer SSP2
- Today (2025)
- 95,668 people
- By 2030
- 96,886 · +1.3%
- By 2040
- 97,734 · +2.2%
- By 2050
- 96,413 · +0.8%
- By 2075
- 90,211 · -5.7%
- By 2100
- 79,434 · -17.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 7% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Campbell
- 2024 margin
- R (+19.7) · D 39.2% · R 58.9% · Other 1.9%
- 2008→2024 swing
- +1.2pp toward D · 2008: -20.9pp · 2024: -19.7pp
- All cycles
- 2024: R+19.7 2020: R+18.6 2016: R+24.5 2012: R+22.8 2008: R+20.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -193.38%
- Current HPI
- 244.9069
- Rent YoY
- ▲ 4.64%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+153.9% since first listed48 events — show timeline
- 2026-05-03 Pending — NKMLS
- 2026-04-16 Relisted — NKMLS
- 2026-04-06 Pending — NKMLS
- 2026-03-27 Price Changed $279,000 NKMLS
- 2026-02-26 Price Changed $284,000 NKMLS
- 2026-02-12 Price Changed $289,000 NKMLS
- 2026-01-29 Price Changed $294,000 NKMLS
- 2026-01-14 Listed $299,000 NKMLS
- 2025-12-02 Listing Removed — NKMLS
- 2025-11-26 Price Changed $299,000 NKMLS
- 2025-11-20 Price Changed $305,000 NKMLS
- 2025-10-30 Listed $310,000 NKMLS
- 2025-08-13 Listing Removed — NKMLS
- 2025-07-28 Price Changed $290,000 NKMLS
- 2025-07-17 Listed $299,000 NKMLS
- 2025-07-08 Listing Removed — NKMLS
- 2025-07-03 Price Changed $290,000 NKMLS
- 2025-06-26 Price Changed $295,000 NKMLS
- 2025-06-19 Price Changed $300,000 NKMLS
- 2025-06-12 Price Changed $305,000 NKMLS
- 2025-06-05 Price Changed $310,000 NKMLS
- 2025-05-24 Price Changed $315,000 NKMLS
- 2025-05-15 Price Changed $320,000 NKMLS
- 2025-05-06 Price Changed $325,000 NKMLS
- 2025-04-16 Price Changed $330,000 NKMLS
- 2025-04-01 Price Changed $335,000 NKMLS
- 2025-03-11 Price Changed $340,000 NKMLS
- 2025-02-20 Price Changed $345,000 NKMLS
- 2025-01-16 Listed $350,000 NKMLS
- 2024-11-14 Listing Removed — NKMLS
- 2024-11-07 Price Changed $334,900 NKMLS
- 2024-10-25 Price Changed $339,900 NKMLS
- 2024-10-17 Price Changed $344,900 NKMLS
- 2024-10-11 Price Changed $349,900 NKMLS
- 2024-10-03 Price Changed $354,900 NKMLS
- 2024-09-27 Price Changed $359,900 NKMLS
- 2024-09-19 Price Changed $364,900 NKMLS
- 2024-08-15 Price Changed $369,900 NKMLS
- 2024-08-05 Price Changed $375,000 NKMLS
- 2024-07-03 Listed $395,000 NKMLS
- 2016-07-06 Sold (Public Records) $125,000 Public Records
- 2016-06-30 Sold (MLS) $125,000 NKMLS
- 2016-05-02 Listed $169,900 NKMLS
- 2010-10-08 Sold (Public Records) $106,000 Public Records
- 2010-10-08 Sold (Public Records) $106,000 Public Records
- 2010-10-08 Sold (Public Records) $106,000 Public Records
- 2010-10-04 Sold (MLS) $106,000 NKMLS
- 2010-01-15 Listed $109,900 NKMLS
Property tax history
-15.9%/yrLatest (2025): $70 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…